Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $100 - 4,558 - 79.26%
Level 2: 5250 - $60 - 4,989 - 95.03%
Level 3: 3500 - $35 - 3,286 - 93.89%
Level 4: 4000 - $20 - 3,766 - 94.14%
Luxury : 1500 - $200 - 1,409 - 93.90%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,311 - 95.80%
Farm Level 2: 3500 - $0 - 3,360 - 96.01%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,007 - 90.03%
Average Income per Game$1,227,147
Year to Date Revenue$50,313,025
Farm
Home Games Left0
Average Attendance - %7,671 - 95.89%
Average Income per Game$150,878
Year to Date Revenue$5,129,845

Expense

Pro Players Total Salaries$58,807,500
Farm Players Total Salaries$1,765,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$52,673,279
Farm Year To Date Expenses$1,806,188
Pro Salary Cap To Date$52,673,279
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$306,289
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,973
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,807,500
Estimate Under Maximum Salary Cap of $90,000,000$31,192,500
Estimate Over Minimum Salary Cap of $55,000,000 $3,807,500
Current Bank Account$505,854,387
Projected Bank Account$505,854,387

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (3)
Jason Robertson (1 Way Contract) $7,750,000 (4)
Colton Parayko (1 Way Contract) $6,500,000 (8)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (5)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Martin Jones (1 Way Contract) $2,000,000 (1)
Tyson Jost (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (2)
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Kevin Lankinen (1 Way Contract) $1,500,000 (1)
Jordan Oesterle $1,350,000 (1)
Nicolas Aube-Kubel $1,000,000 (1)
Michael McLeod $975,000 (1)
Yegor Chinakhov $925,000 (1)
Seth Jarvis $894,167 (2)
Kaiden Guhle $863,333 (3)
Michael McCarron $750,000 (1)
Johan Larsson $750,000 (1)
Andrej Sekera $750,000 (1)
Milan Lucic (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $58,807,500
Year 2024 : $42,057,500
Year 2025 : $33,213,333
Year 2026 : $24,350,000
Salary Average Commitment
Year 2023 : $58,807,500
Year 2024 : $42,057,500
Year 2025 : $33,213,333
Year 2026 : $24,350,000
Salary Cap with 1 Way Contract
Year 2023 : $58,807,500
Year 2024 : $42,057,500
Year 2025 : $33,213,333
Year 2026 : $24,350,000

Farm Players Salaries

Hunter Mckown $95,000 (3)
Riley Sheahan $95,000 (1)
Ian Mitchell $92,500 (1)
Jackson Lacombe $92,500 (2)
Tobias Bjornfot $89,417 (1)
Dylan Guenther $89,417 (3)
Nolan Foote $86,333 (2)
Matthew Samoskevich $75,000 (4)
Cutter Gauthier $75,000 (4)
Nicolas Beaudin $75,000 (1)
Axel Andersson $75,000 (1)
Tyler Boucher $75,000 (4)
Filip Lindberg $75,000 (1)
Nolan Allan $75,000 (4)
Joey Daccord $75,000 (1)
John Beecher $75,000 (4)
Olli Juolevi $75,000 (1)
Cody Eakin $75,000 (1)
Oskar Pettersson $75,000 (4)
Michael Buchinger $75,000 (4)
Magnus Hellberg $75,000 (1)
Sam Colangelo $75,000 (4)
Total Farm Players22
Salary Commitment
Year 2023 : $1,765,167
Year 2024 : $963,250
Year 2025 : $784,417
Year 2026 : $600,000
Salary Average Commitment
Year 2023 : $1,165,167
Year 2024 : $363,250
Year 2025 : $184,417
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameASU Arena
Level 1: 5750 - $100 - 4,520 - 78.61%
Level 2: 5250 - $60 - 4,958 - 94.44%
Level 3: 3500 - $35 - 3,297 - 94.19%
Level 4: 4000 - $20 - 3,807 - 95.17%
Luxury : 1500 - $200 - 1,424 - 94.97%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,341 - 96.47%
Farm Level 2: 3500 - $0 - 3,369 - 96.26%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,006 - 90.03%
Average Income per Game$1,225,909
Year to Date Revenue$50,262,270
Farm
Home Games Left0
Average Attendance - %7,711 - 96.38%
Average Income per Game$151,946
Year to Date Revenue$5,166,175

Expense

Pro Players Total Salaries$84,075,000
Farm Players Total Salaries$1,209,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$83,228,361
Farm Year To Date Expenses$1,283,272
Pro Salary Cap To Date$83,228,361
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,891
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,834
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,075,000
Estimate Under Maximum Salary Cap of $90,000,000$5,925,000
Estimate Over Minimum Salary Cap of $55,000,000 $29,075,000
Current Bank Account$474,806,167
Projected Bank Account$474,806,167

Pro Players Salaries

Filip Forsberg (1 Way Contract) $8,500,000 (8)
Mika Zibanejad (1 Way Contract) $8,500,000 (8)
Logan Couture (1 Way Contract) $8,000,000 (5)
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
Nazem Kadri (1 Way Contract) $7,000,000 (7)
Claude Giroux (1 Way Contract) $6,500,000 (3)
Jeff Petry (1 Way Contract) $6,250,000 (3)
Tomas Tatar (1 Way Contract) $4,500,000 (1)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
Marc-Andre Fleury (1 Way Contract) $3,500,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (4)
Derek Forbort (1 Way Contract) $3,000,000 (2)
Pavel Francouz (1 Way Contract) $2,000,000 (2)
Derek Grant (1 Way Contract) $1,500,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (2)
Scott Mayfield $1,450,000 (1)
Jonas Siegenthaler $1,125,000 (1)
Brendan Smith $1,100,000 (2)
Justin Braun $1,000,000 (1)
Zack Macewen $925,000 (1)
Trevor Lewis $800,000 (1)
Dustin Tokarski $775,000 (1)
Casey Fitzgerald $750,000 (1)
Kris Russell $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $84,075,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000
Salary Average Commitment
Year 2023 : $84,075,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000
Salary Cap with 1 Way Contract
Year 2023 : $84,075,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000

Farm Players Salaries

Tyler Tucker $80,833 (1)
Jonathan Gruden $78,833 (1)
Cale Morris $75,000 (1)
Jan Bednar $75,000 (4)
Ryan Mast $75,000 (4)
Michael Del Zotto $75,000 (1)
Cameron Hillis $75,000 (1)
Curtis Douglas $75,000 (1)
Sean Behrens $75,000 (4)
Colby Sissons $75,000 (2)
Brian Boyle $75,000 (2)
Marian Studenic $75,000 (1)
Duncan Keith $75,000 (4)
Theodor Niederbach $75,000 (4)
Brandon Coe $75,000 (1)
Aleksanteri Kaskimaki $75,000 (4)
Total Farm Players16
Salary Commitment
Year 2023 : $1,209,666
Year 2024 : $600,000
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $609,666
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $100 - 4,535 - 78.88%
Level 2: 5250 - $60 - 5,029 - 95.80%
Level 3: 3500 - $35 - 3,294 - 94.11%
Level 4: 4000 - $20 - 3,772 - 94.30%
Luxury : 1500 - $200 - 1,433 - 95.50%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,302 - 95.59%
Farm Level 2: 3500 - $0 - 3,398 - 97.07%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,063 - 90.32%
Average Income per Game$1,232,543
Year to Date Revenue$50,534,260
Farm
Home Games Left0
Average Attendance - %7,699 - 96.24%
Average Income per Game$150,562
Year to Date Revenue$5,119,100

Expense

Pro Players Total Salaries$88,372,500
Farm Players Total Salaries$1,441,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$89,660,896
Farm Year To Date Expenses$1,297,006
Pro Salary Cap To Date$89,660,896
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$460,273
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,143
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,372,500
Estimate Under Maximum Salary Cap of $90,000,000$1,627,500
Estimate Over Minimum Salary Cap of $55,000,000 $33,372,500
Current Bank Account$464,976,736
Projected Bank Account$464,976,736

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (8)
David Pastrnak (1 Way Contract) $6,666,667 (1)
Brock Boeser (1 Way Contract) $6,650,000 (3)
Torey Krug (1 Way Contract) $6,500,000 (5)
Jonas Brodin (1 Way Contract) $6,000,000 (6)
Jake Guentzel (1 Way Contract) $6,000,000 (2)
Phillip Danault (1 Way Contract) $5,500,000 (5)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Elias Lindholm (1 Way Contract) $4,850,000 (2)
Brett Pesce (1 Way Contract) $4,025,000 (2)
Frank Vatrano (1 Way Contract) $3,650,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (1)
Dillon Dube (1 Way Contract) $2,300,000 (2)
Noel Acciari $1,250,000 (1)
Matt Boldy $880,833 (1)
Calvin De Haan $850,000 (1)
Dan Vladar $750,000 (1)
Travis Dermott (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Daniel Sprong $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $88,372,500
Year 2024 : $68,875,000
Year 2025 : $51,700,000
Year 2026 : $38,000,000
Salary Average Commitment
Year 2023 : $88,372,500
Year 2024 : $68,875,000
Year 2025 : $51,700,000
Year 2026 : $38,000,000
Salary Cap with 1 Way Contract
Year 2023 : $88,372,500
Year 2024 : $68,875,000
Year 2025 : $51,700,000
Year 2026 : $38,000,000

Farm Players Salaries

Brian Elliott $90,000 (1)
Stefan Noesen $76,250 (2)
Tuukka Rask $75,000 (5)
Morgan Klimchuk $75,000 (4)
Oliwer Kaski $75,000 (3)
Peter Cehlarik $75,000 (2)
Loui Eriksson $75,000 (1)
Markus Phillips $75,000 (1)
Ivan Chekhovich $75,000 (1)
Brett Seney $75,000 (1)
Joseph Duszak $75,000 (1)
Simon Robertsson $75,000 (4)
Collin Delia $75,000 (1)
Justin Brazeau $75,000 (1)
Mason Jobst $75,000 (1)
Jack Bar $75,000 (4)
Quinn Olson $75,000 (4)
Adam Mascherin $75,000 (1)
Pavel Shen $75,000 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $1,441,250
Year 2024 : $601,250
Year 2025 : $450,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $916,250
Year 2024 : $76,250
Year 2025 : $0
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - $100 - 4,542 - 78.99%
Level 2: 5250 - $60 - 5,019 - 95.59%
Level 3: 3500 - $35 - 3,276 - 93.61%
Level 4: 4000 - $20 - 3,767 - 94.17%
Luxury : 1500 - $200 - 1,415 - 94.33%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,274 - 94.98%
Farm Level 2: 3500 - $0 - 3,389 - 96.81%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,019 - 90.09%
Average Income per Game$1,228,287
Year to Date Revenue$50,359,760
Farm
Home Games Left0
Average Attendance - %7,663 - 95.78%
Average Income per Game$149,597
Year to Date Revenue$5,086,305

Expense

Pro Players Total Salaries$89,429,167
Farm Players Total Salaries$1,983,662
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$94,353,164
Farm Year To Date Expenses$1,773,586
Pro Salary Cap To Date$94,353,164
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$465,777
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,207
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,429,167
Estimate Under Maximum Salary Cap of $90,000,000$570,833
Estimate Over Minimum Salary Cap of $55,000,000 $34,429,167
Current Bank Account$459,363,494
Projected Bank Account$459,363,494

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (5)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (6)
Jacob Trouba (1 Way Contract) $8,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (4)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
Gabriel Landeskog (1 Way Contract) $7,000,000 (7)
Brayden Schenn (1 Way Contract) $6,500,000 (6)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (3)
Tyler Toffoli (1 Way Contract) $4,250,000 (2)
Dylan Strome (1 Way Contract) $3,500,000 (1)
Brayden McNabb (1 Way Contract) $2,850,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (2)
Zemgus Girgensons (1 Way Contract) $2,200,000 (1)
Luke Glendening (1 Way Contract) $1,500,000 (1)
Jake Allen (1 Way Contract) $1,500,000 (1)
Noah Cates $925,000 (1)
Nick Bjugstad $900,000 (1)
Erik Gustafsson $800,000 (1)
Michael Amadio $762,500 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $89,429,167
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000
Salary Average Commitment
Year 2023 : $90,804,167
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000
Salary Cap with 1 Way Contract
Year 2023 : $89,429,167
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000

Farm Players Salaries

Joel Kiviranta $105,000 (1)
Steven Lorentz $105,000 (2)
Justin Danforth $97,500 (2)
Josh Dunne $87,413 (1)
Zach Sanford $85,000 (1)
Spencer Martin $76,250 (2)
Markus Niemelainen $76,250 (2)
Jalen Chatfield $76,250 (2)
Tanner Dickinson $75,000 (1)
Jonas Brondberg $75,000 (3)
Rudolfs Balcers $75,000 (1)
Cole Smith $75,000 (1)
Justin Ertel $75,000 (4)
Mathieu Olivier $75,000 (3)
Simon Lundmark $75,000 (1)
Joel Blomqvist $75,000 (1)
Kale Clague $75,000 (1)
Joel Hanley $75,000 (1)
Andreas Englund $75,000 (1)
Brandon Scanlin $75,000 (1)
Arshdeep Bains $75,000 (1)
Brett Hyland $75,000 (1)
Connor Levis $75,000 (1)
Vojtech Port $75,000 (1)
Gage Goncalves $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $1,983,662
Year 2024 : $691,250
Year 2025 : $260,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,833,662
Year 2024 : $506,250
Year 2025 : $75,000
Year 2026 : $0

Calgary Flames

Calgary Flames is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $100 - 4,511 - 78.44%
Level 2: 5250 - $60 - 4,994 - 95.12%
Level 3: 3500 - $35 - 3,366 - 96.18%
Level 4: 4000 - $20 - 3,813 - 95.34%
Luxury : 1500 - $200 - 1,413 - 94.17%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,324 - 96.09%
Farm Level 2: 3500 - $0 - 3,320 - 94.85%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,097 - 90.48%
Average Income per Game$1,227,281
Year to Date Revenue$50,318,520
Farm
Home Games Left0
Average Attendance - %7,644 - 95.55%
Average Income per Game$151,347
Year to Date Revenue$5,145,805

Expense

Pro Players Total Salaries$90,422,750
Farm Players Total Salaries$1,735,005
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$86,101,726
Farm Year To Date Expenses$1,751,560
Pro Salary Cap To Date$86,101,726
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$470,952
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,802
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$90,422,750
Estimate Under Maximum Salary Cap of $90,000,000-$422,750
Estimate Over Minimum Salary Cap of $55,000,000 $35,422,750
Current Bank Account$470,240,965
Projected Bank Account$470,240,965

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (6)
Sebastian Aho (1 Way Contract) $8,460,250 (2)
Ivan Provorov (1 Way Contract) $6,750,000 (3)
Cam Fowler (1 Way Contract) $6,500,000 (4)
Jacob Markstrom (1 Way Contract) $6,000,000 (4)
Mats Zuccarello (1 Way Contract) $6,000,000 (2)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (3)
J.T. Miller (1 Way Contract) $5,250,000 (1)
Patrick Kane (1 Way Contract) $5,250,000 (1)
Rickard Rakell (1 Way Contract) $5,000,000 (6)
Brandon Saad (1 Way Contract) $4,500,000 (4)
Connor Murphy (1 Way Contract) $4,400,000 (4)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Alexander Barabanov (1 Way Contract) $2,500,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
Max Domi (1 Way Contract) $1,500,000 (1)
Paul Stastny (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Keegan Kolesar $1,400,000 (3)
Pierre Engvall (1 Way Contract) $1,112,500 (1)
Andrew Peeke $787,500 (1)
Jaycob Megna $762,500 (2)
Amir Miftakhov $750,000 (1)
Ilya Lyubushkin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Stuart Skinner $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $90,422,750
Year 2024 : $72,772,750
Year 2025 : $49,550,000
Year 2026 : $35,400,000
Salary Average Commitment
Year 2023 : $91,922,750
Year 2024 : $72,772,750
Year 2025 : $49,550,000
Year 2026 : $35,400,000
Salary Cap with 1 Way Contract
Year 2023 : $90,422,750
Year 2024 : $72,772,750
Year 2025 : $49,550,000
Year 2026 : $35,400,000

Farm Players Salaries

Morgan Geekie $140,000 (1)
Christian Fischer $112,588 (1)
Joe Veleno $89,417 (1)
Eetu Makiniemi $86,750 (1)
Cal Foote $85,000 (1)
Alex Steeves $83,417 (2)
Otto Koivula $80,000 (2)
Egor Afanasyev $78,917 (2)
Filip Hallander $76,417 (1)
Glenn Gawdin $76,250 (2)
Parker Kelly $76,250 (2)
Joey Anderson $75,000 (1)
Adam Wilsby $75,000 (1)
Isaac Ratcliffe $75,000 (1)
Brogan Rafferty $75,000 (1)
Cale Fleury $75,000 (1)
Riley Damiani $75,000 (1)
John Farinacci $75,000 (2)
Serron Noel $75,000 (1)
Conor Geekie $75,000 (4)
Vasiliy Ponomarev $75,000 (2)
Total Farm Players21
Salary Commitment
Year 2023 : $1,735,006
Year 2024 : $619,834
Year 2025 : $75,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,510,006
Year 2024 : $394,834
Year 2025 : $0
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $100 - 4,588 - 79.80%
Level 2: 5250 - $60 - 5,036 - 95.93%
Level 3: 3500 - $35 - 3,334 - 95.25%
Level 4: 4000 - $20 - 3,760 - 94.00%
Luxury : 1500 - $200 - 1,410 - 94.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,351 - 96.68%
Farm Level 2: 3500 - $0 - 3,396 - 97.02%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,128 - 90.64%
Average Income per Game$1,234,875
Year to Date Revenue$50,629,865
Farm
Home Games Left0
Average Attendance - %7,746 - 96.83%
Average Income per Game$152,278
Year to Date Revenue$5,177,445

Expense

Pro Players Total Salaries$86,448,334
Farm Players Total Salaries$1,912,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$82,503,162
Farm Year To Date Expenses$1,901,322
Pro Salary Cap To Date$82,503,162
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$450,252
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,806
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,448,334
Estimate Under Maximum Salary Cap of $90,000,000$3,551,666
Estimate Over Minimum Salary Cap of $55,000,000 $31,448,334
Current Bank Account$471,893,942
Projected Bank Account$471,893,942

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (4)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
Mark Scheifele (1 Way Contract) $6,125,000 (2)
Philipp Grubauer (1 Way Contract) $5,900,000 (5)
Ryan Strome (1 Way Contract) $5,000,000 (5)
Jamie Oleksiak (1 Way Contract) $4,600,000 (4)
Josh Manson (1 Way Contract) $4,500,000 (4)
Anthony Beauvillier (1 Way Contract) $4,150,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (2)
J.T. Compher (1 Way Contract) $3,500,000 (1)
Radek Faksa (1 Way Contract) $3,250,000 (3)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Dylan Demelo (1 Way Contract) $3,000,000 (2)
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
Jason Dickinson (1 Way Contract) $2,650,000 (2)
-1 Way Contract Salary Cap : $2,650,000
Dante Fabbro (1 Way Contract) $2,400,000 (1)
Travis Sanheim (1 Way Contract) $2,337,500 (1)
Mason Appleton (1 Way Contract) $2,166,667 (3)
-1 Way Contract Salary Cap : $2,166,667
Jacob Bryson (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $1,850,000
Yakov Trenin (1 Way Contract) $1,700,000 (2)
Anders Bjork (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
Eric Robinson (1 Way Contract) $1,600,000 (2)
Troy Terry $1,450,000 (1)
K'Andre Miller $925,000 (1)
Arthur Kaliyev $894,167 (2)
Total Pro Players25
Salary Commitment
Year 2023 : $86,448,334
Year 2024 : $74,235,834
Year 2025 : $42,416,667
Year 2026 : $37,000,000
Salary Average Commitment
Year 2023 : $86,448,334
Year 2024 : $74,235,834
Year 2025 : $42,416,667
Year 2026 : $37,000,000
Salary Cap with 1 Way Contract
Year 2023 : $86,448,334
Year 2024 : $74,235,834
Year 2025 : $42,416,667
Year 2026 : $37,000,000

Farm Players Salaries

Chris Driedger $350,000 (2)
Marcus Bjork $92,500 (1)
Braden Schneider $92,500 (2)
Simon Edvinsson $92,500 (3)
Quinton Byfield $89,417 (2)
Nathan Smith $88,375 (1)
Jack McBain $88,375 (1)
Akira Schmid $85,083 (2)
Jansen Harkins $85,000 (2)
Urho Vaakanainen $85,000 (2)
Pontus Holmberg $82,750 (1)
Oskar Steen $80,000 (2)
Darren Raddysh $76,250 (2)
Stephen Halliday $75,000 (4)
Saku Maenalanen $75,000 (1)
Topi Ronni $75,000 (4)
Elias Salomonsson $75,000 (4)
Matt Tomkins $75,000 (1)
Brayden Pachal $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,912,750
Year 2024 : $1,260,750
Year 2025 : $317,500
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $1,687,750
Year 2024 : $1,035,750
Year 2025 : $92,500
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $100 - 4,577 - 79.61%
Level 2: 5250 - $60 - 4,962 - 94.52%
Level 3: 3500 - $35 - 3,350 - 95.72%
Level 4: 4000 - $20 - 3,794 - 94.86%
Luxury : 1500 - $200 - 1,418 - 94.52%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,298 - 95.52%
Farm Level 2: 3500 - $0 - 3,356 - 95.90%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,102 - 90.51%
Average Income per Game$1,232,153
Year to Date Revenue$50,518,265
Farm
Home Games Left0
Average Attendance - %7,655 - 95.68%
Average Income per Game$150,437
Year to Date Revenue$5,114,865

Expense

Pro Players Total Salaries$56,255,999
Farm Players Total Salaries$1,575,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$32,455,630
Farm Year To Date Expenses$1,545,328
Pro Salary Cap To Date$32,455,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$293,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,898
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,255,999
Estimate Under Maximum Salary Cap of $90,000,000$33,744,001
Estimate Over Minimum Salary Cap of $55,000,000 $1,255,999
Current Bank Account$522,029,427
Projected Bank Account$522,029,427

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (3)
Brendan Gallagher (1 Way Contract) $6,500,000 (5)
Jack Campbell (1 Way Contract) $5,000,000 (5)
Josh Bailey (1 Way Contract) $5,000,000 (1)
Erik Gudbranson (1 Way Contract) $4,000,000 (4)
Cam Talbot (1 Way Contract) $3,667,666 (1)
Tanner Pearson (1 Way Contract) $3,250,000 (2)
Craig Smith (1 Way Contract) $3,100,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $2,800,000
Rasmus Sandin $1,400,000 (2)
Caleb Jones $1,350,000 (1)
David Jiricek $950,000 (3)
Shane Pinto $925,000 (1)
Cole Sillinger $925,000 (2)
Henry Thrun $912,500 (2)
Dawson Mercer $894,167 (2)
Thomas Harley $863,333 (2)
Juuso Parssinen $850,833 (2)
Jordan Harris $842,500 (1)
Elliot Desnoyers $825,000 (3)
Jiri Kulich $750,000 (1)
Rory Kerins $750,000 (1)
Daniil Gushchin $750,000 (1)
Topi Niemela $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $56,255,999
Year 2024 : $35,570,833
Year 2025 : $26,475,000
Year 2026 : $15,500,000
Salary Average Commitment
Year 2023 : $49,038,333
Year 2024 : $35,570,833
Year 2025 : $26,475,000
Year 2026 : $15,500,000
Salary Cap with 1 Way Contract
Year 2023 : $56,255,999
Year 2024 : $35,570,833
Year 2025 : $26,475,000
Year 2026 : $15,500,000

Farm Players Salaries

Jesper Wallstedt $75,000 (1)
Cole Huckins $75,000 (4)
Alex Cotton $75,000 (4)
Marat Khusnutdinov $75,000 (4)
Brett Berard $75,000 (1)
Mattias Havelid $75,000 (4)
Blake Biondi $75,000 (4)
Logan Stankoven $75,000 (4)
Chase Stillman $75,000 (4)
Shai Buium $75,000 (4)
Brett Harrison $75,000 (1)
Niklas Kokko $75,000 (4)
Ryder Korczak $75,000 (1)
Rieger Lorenz $75,000 (4)
Olivier Nadeau $75,000 (3)
Arseny Gritsyuk $75,000 (3)
Jagger Firkus $75,000 (4)
Noah Ostlund $75,000 (4)
Tomas Hamara $75,000 (4)
Calle Clang $75,000 (1)
Pavel Novak $75,000 (3)
Total Farm Players21
Salary Commitment
Year 2023 : $1,575,000
Year 2024 : $1,200,000
Year 2025 : $1,200,000
Year 2026 : $975,000
Salary Average Commitment
Year 2023 : $375,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - $100 - 4,532 - 78.81%
Level 2: 5250 - $60 - 4,879 - 92.93%
Level 3: 3500 - $35 - 3,305 - 94.44%
Level 4: 4000 - $20 - 3,813 - 95.32%
Luxury : 1500 - $200 - 1,421 - 94.72%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,314 - 95.86%
Farm Level 2: 3500 - $0 - 3,358 - 95.96%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %17,949 - 89.75%
Average Income per Game$1,221,987
Year to Date Revenue$50,101,485
Farm
Home Games Left0
Average Attendance - %7,672 - 95.90%
Average Income per Game$150,973
Year to Date Revenue$5,133,065

Expense

Pro Players Total Salaries$71,458,334
Farm Players Total Salaries$1,662,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$74,296,394
Farm Year To Date Expenses$1,755,589
Pro Salary Cap To Date$74,296,394
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$372,179
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,390
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,458,334
Estimate Under Maximum Salary Cap of $90,000,000$18,541,666
Estimate Over Minimum Salary Cap of $55,000,000 $16,458,334
Current Bank Account$484,645,109
Projected Bank Account$484,645,109

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (8)
Cale Makar (1 Way Contract) $9,000,000 (5)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Adam Henrique (1 Way Contract) $5,825,000 (2)
Andrew Mangiapane (1 Way Contract) $5,800,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (5)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Scott Laughton (1 Way Contract) $3,000,000 (4)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Sean Kuraly (1 Way Contract) $2,500,000 (3)
Antti Raanta (1 Way Contract) $2,000,000 (1)
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Sam Lafferty $1,150,000 (2)
Curtis Lazar $1,000,000 (3)
Luke Hughes $925,000 (3)
Alexis Lafreniere $925,000 (1)
Wyatt Kaiser $916,667 (3)
Cole Perfetti $894,167 (2)
Cole Caufield $880,833 (1)
Nathan Bastian $825,000 (1)
Fabian Zetterlund $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $71,458,334
Year 2024 : $64,077,501
Year 2025 : $47,208,334
Year 2026 : $26,500,000
Salary Average Commitment
Year 2023 : $71,458,334
Year 2024 : $64,077,501
Year 2025 : $47,208,334
Year 2026 : $26,500,000
Salary Cap with 1 Way Contract
Year 2023 : $71,458,334
Year 2024 : $64,077,501
Year 2025 : $47,208,334
Year 2026 : $26,500,000

Farm Players Salaries

Jonatan Berggren $92,500 (2)
Thomas Bordeleau $91,667 (2)
Justus Annunen $88,083 (1)
Isaiah George $87,000 (3)
Clay Stevenson $85,500 (2)
Valtteri Puustinen $84,250 (2)
Lukas Rousek $83,000 (1)
Olen Zellweger $75,000 (4)
Zion Nybeck $75,000 (4)
Carter Savoie $75,000 (1)
Jaret Anderson-Dolan $75,000 (1)
Jani Nyman $75,000 (4)
Jackson Blake $75,000 (1)
Tristan Broz $75,000 (4)
Brent Johnson $75,000 (4)
Matthew Robertson $75,000 (1)
Alexandre Doucet $75,000 (4)
Adam Ingram $75,000 (4)
Georgi Merkulov $75,000 (1)
Sam Malinski $75,000 (1)
Connor Zary $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,662,000
Year 2024 : $959,167
Year 2025 : $612,000
Year 2026 : $525,000
Salary Average Commitment
Year 2023 : $1,010,750
Year 2024 : $339,667
Year 2025 : $70,000
Year 2026 : $0

Columbus Blue Jackets

Columbus Blue Jackets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $100 - 4,564 - 79.38%
Level 2: 5250 - $60 - 4,985 - 94.95%
Level 3: 3500 - $35 - 3,321 - 94.89%
Level 4: 4000 - $20 - 3,844 - 96.10%
Luxury : 1500 - $200 - 1,411 - 94.06%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,375 - 97.23%
Farm Level 2: 3500 - $0 - 3,343 - 95.51%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,125 - 90.63%
Average Income per Game$1,230,809
Year to Date Revenue$50,463,175
Farm
Home Games Left0
Average Attendance - %7,718 - 96.48%
Average Income per Game$153,141
Year to Date Revenue$5,206,810

Expense

Pro Players Total Salaries$91,388,317
Farm Players Total Salaries$1,156,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$103,454,398
Farm Year To Date Expenses$1,343,737
Pro Salary Cap To Date$103,454,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$475,981
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,534
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$91,388,317
Estimate Under Maximum Salary Cap of $90,000,000-$1,388,317
Estimate Over Minimum Salary Cap of $55,000,000 $36,388,317
Current Bank Account$451,132,255
Projected Bank Account$451,132,255

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
Darnell Nurse (1 Way Contract) $9,250,000 (8)
Thomas Chabot (1 Way Contract) $8,000,000 (6)
Nico Hischier (1 Way Contract) $7,250,000 (5)
Timo Meier (1 Way Contract) $6,000,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (3)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Tom Wilson (1 Way Contract) $5,166,667 (2)
Juuse Saros (1 Way Contract) $5,000,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Jake Debrusk (1 Way Contract) $4,000,000 (2)
Cody Ceci (1 Way Contract) $3,250,000 (3)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Barrett Hayton (1 Way Contract) $1,775,000 (2)
Logan O'Connor $1,050,000 (3)
Trevor Van Riemsdyk $950,000 (1)
Spencer Knight $925,000 (1)
Wyatt Johnston $894,167 (3)
Rasmus Kupari $863,333 (1)
Ben Hutton $850,000 (2)
Kevin Bahl $795,000 (1)
Simon Benoit $750,000 (1)
Patrick Brown $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $91,388,317
Year 2024 : $74,454,984
Year 2025 : $52,863,317
Year 2026 : $34,500,000
Salary Average Commitment
Year 2023 : $91,388,317
Year 2024 : $74,454,984
Year 2025 : $52,863,317
Year 2026 : $34,500,000
Salary Cap with 1 Way Contract
Year 2023 : $91,388,317
Year 2024 : $74,454,984
Year 2025 : $52,863,317
Year 2026 : $34,500,000

Farm Players Salaries

Devon Levi $92,500 (3)
Kalan Lind $87,000 (4)
Kyle Capobianco $76,250 (2)
Jet Greaves $75,833 (2)
Joe Hicketts $75,000 (1)
Jordan Dumais $75,000 (4)
Ryan Johnson $75,000 (2)
William Stromgren $75,000 (1)
Jacob Olofsson $75,000 (4)
Aleksi Heponiemi $75,000 (1)
Oliver Tarnstrom $75,000 (4)
Connor McClennon $75,000 (4)
Landon Slaggert $75,000 (4)
Luke Tuch $75,000 (4)
Drew O'Connor $75,000 (1)
Total Farm Players15
Salary Commitment
Year 2023 : $1,156,583
Year 2024 : $856,583
Year 2025 : $629,500
Year 2026 : $537,000
Salary Average Commitment
Year 2023 : $631,583
Year 2024 : $331,583
Year 2025 : $179,500
Year 2026 : $87,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $100 - 4,529 - 78.77%
Level 2: 5250 - $60 - 4,975 - 94.75%
Level 3: 3500 - $35 - 3,301 - 94.31%
Level 4: 4000 - $20 - 3,758 - 93.96%
Luxury : 1500 - $200 - 1,420 - 94.67%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,297 - 95.50%
Farm Level 2: 3500 - $0 - 3,289 - 93.96%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %17,983 - 89.91%
Average Income per Game$1,226,083
Year to Date Revenue$50,269,400
Farm
Home Games Left0
Average Attendance - %7,586 - 94.83%
Average Income per Game$150,410
Year to Date Revenue$5,113,955

Expense

Pro Players Total Salaries$56,187,500
Farm Players Total Salaries$1,702,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$52,670,882
Farm Year To Date Expenses$1,493,297
Pro Salary Cap To Date$52,670,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$292,643
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,616
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,187,500
Estimate Under Maximum Salary Cap of $90,000,000$33,812,500
Estimate Over Minimum Salary Cap of $55,000,000 $1,187,500
Current Bank Account$513,738,451
Projected Bank Account$513,738,451

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (8)
Ryan Pulock (1 Way Contract) $6,150,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (5)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
Denis Gurianov (1 Way Contract) $2,900,000 (2)
Patrik Nemeth (1 Way Contract) $2,500,000 (2)
Max Comtois (1 Way Contract) $2,037,500 (2)
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Vinnie Hinostroza (1 Way Contract) $1,700,000 (1)
Sammy Blais (1 Way Contract) $1,525,000 (1)
Dylan Samberg $925,000 (1)
Lucas Raymond $925,000 (2)
Alex Vlasic $916,667 (2)
Connor MacKey $912,500 (1)
Sean Farrell $897,500 (3)
Jesse Ylonen $880,833 (1)
Philip Tomasino $863,333 (2)
Semyon Der-Arguchintsev $766,667 (1)
Dylan Coghlan $762,500 (1)
Samuel Poulin $750,000 (4)
John Leonard $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $56,187,500
Year 2024 : $39,152,500
Year 2025 : $21,547,500
Year 2026 : $20,650,000
Salary Average Commitment
Year 2023 : $51,900,000
Year 2024 : $38,177,500
Year 2025 : $20,797,500
Year 2026 : $19,900,000
Salary Cap with 1 Way Contract
Year 2023 : $56,187,500
Year 2024 : $42,465,000
Year 2025 : $21,547,500
Year 2026 : $20,650,000

Farm Players Salaries

Daniil Tarasov $105,000 (3)
Drew Helleson $92,500 (3)
Jan Jenik $79,500 (1)
Jack Dugan $75,000 (1)
Cruz Lucius $75,000 (4)
Emil Andrae $75,000 (1)
Ivan Morozov $75,000 (1)
Max Gildon $75,000 (1)
Nikolai Kovalenko $75,000 (1)
Samu Tuomaala $75,000 (1)
Danila Klimovich $75,000 (1)
Mac Hollowell $75,000 (1)
Riley Kidney $75,000 (4)
Michael Dipietro $75,000 (1)
Albin Grewe $75,000 (1)
Alexander Campbell $75,000 (2)
Jimmy Snuggerud $75,000 (4)
Ivan Miroshnichenko $75,000 (4)
Ryan Chesley $75,000 (4)
Tristan Luneau $75,000 (4)
Devin Kaplan $75,000 (4)
Noel Gunler $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,702,000
Year 2024 : $797,500
Year 2025 : $722,500
Year 2026 : $525,000
Salary Average Commitment
Year 2023 : $1,102,000
Year 2024 : $197,500
Year 2025 : $197,500
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - $100 - 4,494 - 78.15%
Level 2: 5250 - $60 - 4,968 - 94.64%
Level 3: 3500 - $35 - 3,293 - 94.10%
Level 4: 4000 - $20 - 3,823 - 95.59%
Luxury : 1500 - $200 - 1,434 - 95.61%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,339 - 96.43%
Farm Level 2: 3500 - $0 - 3,361 - 96.04%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,013 - 90.07%
Average Income per Game$1,226,046
Year to Date Revenue$50,267,895
Farm
Home Games Left0
Average Attendance - %7,701 - 96.26%
Average Income per Game$151,876
Year to Date Revenue$5,163,795

Expense

Pro Players Total Salaries$55,216,667
Farm Players Total Salaries$1,337,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$54,159,333
Farm Year To Date Expenses$1,333,073
Pro Salary Cap To Date$54,159,333
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$287,587
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,557
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$55,216,667
Estimate Under Maximum Salary Cap of $90,000,000$34,783,333
Estimate Over Minimum Salary Cap of $55,000,000 $216,667
Current Bank Account$500,807,464
Projected Bank Account$500,807,464

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (8)
Jake Muzzin (1 Way Contract) $5,625,000 (2)
Frederik Andersen (1 Way Contract) $4,500,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (5)
Robby Fabbri (1 Way Contract) $4,000,000 (3)
Alex Iafallo (1 Way Contract) $4,000,000 (3)
Lars Eller (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (2)
Mackenzie Weegar (1 Way Contract) $3,250,000 (1)
Nick Bonino (1 Way Contract) $2,050,000 (1)
Alex Goligoski (1 Way Contract) $2,000,000 (2)
Jaroslav Halak (1 Way Contract) $1,500,000 (1)
Pat Maroon $1,000,000 (2)
Jack Johnson $950,000 (1)
Mackenzie Entwistle $800,000 (2)
Chad Ruhwedel $800,000 (2)
Martin Fehervary $791,667 (1)
Logan Brown $750,000 (1)
Chris Tierney $750,000 (1)
Alex Formenton $750,000 (1)
Sam Gagner $750,000 (1)
Derick Brassard $750,000 (1)
Janne Kuokkanen $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $55,216,667
Year 2024 : $34,175,000
Year 2025 : $20,450,000
Year 2026 : $12,450,000
Salary Average Commitment
Year 2023 : $53,916,667
Year 2024 : $32,875,000
Year 2025 : $20,450,000
Year 2026 : $12,450,000
Salary Cap with 1 Way Contract
Year 2023 : $55,216,667
Year 2024 : $34,175,000
Year 2025 : $20,450,000
Year 2026 : $12,450,000

Farm Players Salaries

Jacob Bernard-Docker $92,500 (1)
Zac Jones $92,500 (1)
Ben Meyers $91,250 (1)
Philip Broberg $86,333 (2)
Brinson Pasichnuk $75,000 (1)
Ozzy Wiesblatt $75,000 (1)
Ian Moore $75,000 (2)
Dustin Brown $75,000 (5)
Lukas Svejkovsky $75,000 (1)
Ty Young $75,000 (4)
Zach Sawchenko $75,000 (1)
Kevin Korchinski $75,000 (4)
Jay Beagle $75,000 (1)
William Lockwood $75,000 (1)
Luca Del Bel Belluz $75,000 (4)
Olivier Rodrigue $75,000 (1)
Niklas Nordgren $75,000 (4)
Total Farm Players17
Salary Commitment
Year 2023 : $1,337,583
Year 2024 : $536,333
Year 2025 : $375,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $887,583
Year 2024 : $86,333
Year 2025 : $0
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - $100 - 4,529 - 78.76%
Level 2: 5250 - $60 - 4,962 - 94.52%
Level 3: 3500 - $35 - 3,318 - 94.80%
Level 4: 4000 - $20 - 3,794 - 94.85%
Luxury : 1500 - $200 - 1,436 - 95.71%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,261 - 94.70%
Farm Level 2: 3500 - $0 - 3,345 - 95.56%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,039 - 90.19%
Average Income per Game$1,229,772
Year to Date Revenue$50,420,640
Farm
Home Games Left0
Average Attendance - %7,606 - 95.08%
Average Income per Game$149,150
Year to Date Revenue$5,071,115

Expense

Pro Players Total Salaries$75,574,167
Farm Players Total Salaries$2,188,728
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$76,600,515
Farm Year To Date Expenses$2,235,224
Pro Salary Cap To Date$76,600,515
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$393,615
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,366
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,574,167
Estimate Under Maximum Salary Cap of $90,000,000$14,425,833
Estimate Over Minimum Salary Cap of $55,000,000 $20,574,167
Current Bank Account$477,177,174
Projected Bank Account$477,177,174

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
Victor Hedman (1 Way Contract) $7,875,000 (3)
Mattias Ekholm (1 Way Contract) $6,250,000 (4)
Evgeni Malkin (1 Way Contract) $6,100,000 (4)
Evander Kane (1 Way Contract) $5,125,000 (4)
Evgenii Dadonov (1 Way Contract) $5,000,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Mike Hoffman (1 Way Contract) $4,500,000 (2)
Connor Brown (1 Way Contract) $3,600,000 (1)
David Savard (1 Way Contract) $3,500,000 (3)
Pius Suter (1 Way Contract) $3,250,000 (1)
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
Karel Vejmelka (Out of Payroll) $2,725,000 (3)
Filip Chytil (1 Way Contract) $2,300,000 (1)
David Kampf (1 Way Contract) $1,500,000 (1)
Michael Rasmussen $1,460,000 (2)
Joonas Korpisalo $1,300,000 (1)
Michael Kesselring $925,000 (2)
Isaak Phillips $859,167 (2)
Nick Perbix $842,500 (1)
Daniil Miromanov $762,500 (2)
Brandon Duhaime $750,000 (1)
Trey Fix-Wolansky $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $75,574,167
Year 2024 : $53,281,667
Year 2025 : $40,275,000
Year 2026 : $17,475,000
Salary Average Commitment
Year 2023 : $75,574,167
Year 2024 : $53,281,667
Year 2025 : $40,275,000
Year 2026 : $17,475,000
Salary Cap with 1 Way Contract
Year 2023 : $75,574,167
Year 2024 : $53,281,667
Year 2025 : $40,275,000
Year 2026 : $17,475,000

Farm Players Salaries

Robin Lehner $500,000 (3)
Lian Bichsel $95,000 (3)
Mack Guzda $89,750 (2)
Erik Portillo $87,500 (2)
Ethan Cardwell $86,750 (3)
Kyle Masters $86,500 (3)
Lucas Edmonds $86,167 (3)
Cross Hanas $85,917 (3)
Graeme Clarke $85,033 (2)
Will Cuylle $82,833 (3)
Jacob Melanson $82,611 (3)
Francesco Arcuri $82,500 (3)
Egor Sokolov $81,833 (1)
Martin Pospisil $79,667 (1)
Joseph Woll $76,667 (3)
Jack Thompson $75,000 (1)
Lukas Cormier $75,000 (1)
Frederic Brunet $70,000 (1)
Frank Nazar $70,000 (1)
Ayrton Martino $70,000 (1)
Gracyn Sawchyn $70,000 (4)
Jack Sparkes $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,188,728
Year 2024 : $1,597,228
Year 2025 : $1,334,945
Year 2026 : $70,000
Salary Average Commitment
Year 2023 : $1,739,783
Year 2024 : $1,282,950
Year 2025 : $1,122,917
Year 2026 : $70,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 5750 - $100 - 4,517 - 78.55%
Level 2: 5250 - $60 - 5,040 - 95.99%
Level 3: 3500 - $35 - 3,312 - 94.64%
Level 4: 4000 - $20 - 3,828 - 95.70%
Luxury : 1500 - $200 - 1,431 - 95.41%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,285 - 95.23%
Farm Level 2: 3500 - $0 - 3,319 - 94.83%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,128 - 90.64%
Average Income per Game$1,232,766
Year to Date Revenue$50,543,405
Farm
Home Games Left0
Average Attendance - %7,605 - 95.06%
Average Income per Game$149,990
Year to Date Revenue$5,099,675

Expense

Pro Players Total Salaries$80,861,666
Farm Players Total Salaries$1,989,279
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,695,213
Farm Year To Date Expenses$1,986,597
Pro Salary Cap To Date$80,695,213
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$421,155
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,239
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,861,666
Estimate Under Maximum Salary Cap of $90,000,000$9,138,334
Estimate Over Minimum Salary Cap of $55,000,000 $25,861,666
Current Bank Account$475,103,842
Projected Bank Account$475,103,842

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (6)
Matthew Tkachuk (1 Way Contract) $9,500,000 (8)
William Karlsson (1 Way Contract) $5,900,000 (5)
Josh Anderson (1 Way Contract) $5,500,000 (5)
Jesper Bratt (1 Way Contract) $5,450,000 (1)
Elvis Merzlikins (1 Way Contract) $5,400,000 (5)
Rasmus Andersson (1 Way Contract) $4,550,000 (4)
Alex Wennberg (1 Way Contract) $4,500,000 (2)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (3)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Anton Forsberg (1 Way Contract) $2,750,000 (3)
Oliver Kylington (1 Way Contract) $2,500,000 (2)
Dominik Kubalik (1 Way Contract) $2,500,000 (2)
Akito Hirose (1 Way Contract) $2,026,667 (1)
-1 Way Contract Salary Cap : $2,026,667
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
Isac Lundestrom (1 Way Contract) $1,800,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (2)
Jack Drury $925,000 (2)
Anton Lundell $925,000 (2)
Ty Smith $863,333 (1)
Peyton Krebs $863,333 (2)
Gabriel Vilardi $825,000 (1)
Klim Kostin $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333
Salary Average Commitment
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333
Salary Cap with 1 Way Contract
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333

Farm Players Salaries

Ryan Ellis $625,000 (1)
Fyodor Svechkov $92,500 (4)
Jayden Struble $86,750 (1)
Brennan Othmann $86,333 (4)
Roni Hirvonen $85,667 (4)
Mikko Kokkonen $84,667 (1)
James Malatesta $84,167 (4)
Nick Cicek $83,500 (2)
William Villeneuve $81,778 (1)
Artemi Kniazev $78,917 (1)
Filip Nordberg $75,000 (4)
Patrik Hamrla $75,000 (4)
Kirill Gerasimyuk $75,000 (4)
John Ludvig $75,000 (1)
Michael Fisher $75,000 (4)
Liam Dower Nilsson $75,000 (4)
Yegor Rimashevsky $75,000 (1)
Daimon Gardner $75,000 (4)
Total Farm Players18
Salary Commitment
Year 2023 : $1,989,279
Year 2024 : $882,167
Year 2025 : $798,667
Year 2026 : $798,667
Salary Average Commitment
Year 2023 : $608,500
Year 2024 : $83,500
Year 2025 : $0
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $100 - 4,535 - 78.87%
Level 2: 5250 - $65 - 3,879 - 73.89%
Level 3: 3500 - $35 - 3,350 - 95.72%
Level 4: 4000 - $20 - 3,751 - 93.78%
Luxury : 1500 - $200 - 1,436 - 95.72%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,357 - 96.83%
Farm Level 2: 3500 - $0 - 3,391 - 96.89%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %16,952 - 84.76%
Average Income per Game$1,185,110
Year to Date Revenue$48,589,510
Farm
Home Games Left0
Average Attendance - %7,748 - 96.85%
Average Income per Game$152,501
Year to Date Revenue$5,185,040

Expense

Pro Players Total Salaries$81,843,332
Farm Players Total Salaries$1,318,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$82,300,420
Farm Year To Date Expenses$1,317,625
Pro Salary Cap To Date$82,300,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$426,267
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,449
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,843,332
Estimate Under Maximum Salary Cap of $90,000,000$8,156,668
Estimate Over Minimum Salary Cap of $55,000,000 $26,843,332
Current Bank Account$475,839,751
Projected Bank Account$475,839,751

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (5)
Sean Monahan (1 Way Contract) $6,375,000 (1)
Connor Hellebuyck (1 Way Contract) $6,166,666 (2)
Brock Nelson (1 Way Contract) $6,000,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (4)
Yanni Gourde (1 Way Contract) $5,166,666 (3)
Bryan Rust (1 Way Contract) $5,125,000 (6)
Conor Garland (1 Way Contract) $4,950,000 (4)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Ville Husso (1 Way Contract) $4,750,000 (3)
Ben Chiarot (1 Way Contract) $4,750,000 (4)
Jake McCabe (1 Way Contract) $4,000,000 (3)
Carson Soucy (1 Way Contract) $2,750,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (5)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (4)
Garnet Hathaway (1 Way Contract) $1,500,000 (1)
Matt Benning $1,250,000 (4)
Jake Walman $1,050,000 (1)
Will Borgen $900,000 (1)
Robert Hagg $800,000 (1)
Paul Cotter $760,000 (1)
Jimmy Vesey $750,000 (1)
Mark Pysyk (Out of Payroll) $750,000 (1)
Matt Irwin $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000
Salary Average Commitment
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000
Salary Cap with 1 Way Contract
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000

Farm Players Salaries

Mark Borowiecki $90,000 (1)
Adam Beckman $89,417 (2)
Cayden Primeau $89,000 (3)
Mason Beaupit $75,000 (4)
Amadeus Lombardi $75,000 (1)
Mason Shaw $75,000 (1)
Maximilian Kilpinen $75,000 (4)
Christian Kyrou $75,000 (4)
Joshua Bloom $75,000 (4)
Carl Hagelin $75,000 (1)
Michael Raffl $75,000 (1)
Tyler Benson $75,000 (1)
Elias Pettersson $75,000 (4)
Mikey Milne $75,000 (4)
Marek Alscher $75,000 (4)
Bryce McConnell-Barker $75,000 (4)
Parker Bell $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,318,417
Year 2024 : $778,417
Year 2025 : $689,000
Year 2026 : $600,000
Salary Average Commitment
Year 2023 : $718,417
Year 2024 : $178,417
Year 2025 : $89,000
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $100 - 4,561 - 79.33%
Level 2: 5250 - $60 - 4,982 - 94.90%
Level 3: 3500 - $35 - 3,315 - 94.72%
Level 4: 4000 - $20 - 3,826 - 95.66%
Luxury : 1500 - $200 - 1,391 - 92.76%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,336 - 96.36%
Farm Level 2: 3500 - $0 - 3,362 - 96.04%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,077 - 90.38%
Average Income per Game$1,225,915
Year to Date Revenue$50,262,510
Farm
Home Games Left0
Average Attendance - %7,698 - 96.22%
Average Income per Game$151,770
Year to Date Revenue$5,160,190

Expense

Pro Players Total Salaries$88,467,163
Farm Players Total Salaries$1,913,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$90,065,502
Farm Year To Date Expenses$1,730,447
Pro Salary Cap To Date$90,065,502
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$460,766
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,813
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,467,163
Estimate Under Maximum Salary Cap of $90,000,000$1,532,837
Estimate Over Minimum Salary Cap of $55,000,000 $33,467,163
Current Bank Account$464,081,299
Projected Bank Account$464,081,299

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (3)
Leon Draisaitl (1 Way Contract) $8,500,000 (3)
Jared Spurgeon (1 Way Contract) $7,575,000 (5)
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
William Nylander (1 Way Contract) $6,962,366 (2)
Tyler Myers (1 Way Contract) $6,000,000 (2)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (3)
Linus Ullmark (1 Way Contract) $5,000,000 (3)
Devon Toews (1 Way Contract) $4,100,000 (2)
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
Brett Kulak (1 Way Contract) $2,750,000 (4)
Brock McGinn (1 Way Contract) $2,750,000 (3)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (2)
Ivan Barbashev (1 Way Contract) $2,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (2)
Brandon Hagel (1 Way Contract) $1,500,000 (2)
Mikey Anderson $1,000,000 (1)
Trevor Zegras $925,000 (1)
Zach Aston-Reese $840,630 (1)
Aliaksei Protas $789,167 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $88,467,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000
Salary Average Commitment
Year 2023 : $88,467,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000
Salary Cap with 1 Way Contract
Year 2023 : $88,467,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000

Farm Players Salaries

Ryan Donato $120,000 (1)
Rem Pitlick $110,000 (2)
Mads Sogaard $92,500 (2)
Nikolai Knyzhov $85,000 (1)
Samuel Fagemo $79,500 (1)
Tyce Thompson $76,250 (2)
Egor Zamula $75,667 (1)
Antoine Keller $75,000 (1)
David Farrance $75,000 (1)
Scott Perunovich $75,000 (1)
Albert Johansson $75,000 (1)
Josh Mahura $75,000 (1)
Lucas Elvenes $75,000 (1)
Arno Tiefensee $75,000 (1)
Albert Wikman $75,000 (1)
Paul Fischer $75,000 (1)
Rasmus Larsson $75,000 (1)
Stanislav Yarovoi $75,000 (1)
Zeb Forsfjall $75,000 (1)
Andrei Loshko $75,000 (1)
Hudson Malinoski $75,000 (1)
Ryan Conmy $75,000 (1)
Hugo Alnefelt $75,000 (1)
Logan Hutsko $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,913,917
Year 2024 : $278,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,913,917
Year 2024 : $278,750
Year 2025 : $0
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $100 - 4,526 - 78.71%
Level 2: 5250 - $60 - 4,898 - 93.29%
Level 3: 3500 - $35 - 3,323 - 94.93%
Level 4: 4000 - $20 - 3,795 - 94.87%
Luxury : 1500 - $200 - 1,435 - 95.66%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,338 - 96.40%
Farm Level 2: 3500 - $0 - 3,335 - 95.30%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %17,976 - 89.88%
Average Income per Game$1,225,603
Year to Date Revenue$50,249,740
Farm
Home Games Left0
Average Attendance - %7,673 - 95.92%
Average Income per Game$151,828
Year to Date Revenue$5,162,150

Expense

Pro Players Total Salaries$57,546,667
Farm Players Total Salaries$2,630,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$57,523,512
Farm Year To Date Expenses$2,668,544
Pro Salary Cap To Date$57,523,512
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$299,722
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,859
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,546,667
Estimate Under Maximum Salary Cap of $90,000,000$32,453,333
Estimate Over Minimum Salary Cap of $55,000,000 $2,546,667
Current Bank Account$495,868,313
Projected Bank Account$495,868,313

Pro Players Salaries

Jack Hughes (1 Way Contract) $8,000,000 (8)
Ryan Johansen (1 Way Contract) $8,000,000 (3)
Jonathan Quick (1 Way Contract) $5,800,000 (1)
Joel Farabee (1 Way Contract) $5,000,000 (6)
Blake Coleman (1 Way Contract) $4,900,000 (5)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (8)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Jake Evans (1 Way Contract) $1,700,000 (3)
Eeli Tolvanen $1,450,000 (2)
Danton Heinen $1,000,000 (1)
Jamie Drysdale (Out of Payroll) $925,000 (1)
Vasily Podkolzin $925,000 (2)
Oliver Wahlstrom $894,167 (1)
Matias Maccelli $853,333 (1)
Ukko-Pekka Luukkonen $837,500 (2)
Nick Seeler $775,000 (2)
Johnathan Kovacevic $766,667 (3)
Haydn Fleury $762,500 (2)
Liam Foudy $762,500 (2)
Evgeny Svechnikov $750,000 (1)
Kiefer Sherwood $750,000 (1)
Michael Pezzetta $750,000 (1)
Victor Mete $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $58,471,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000
Salary Average Commitment
Year 2023 : $58,471,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000
Salary Cap with 1 Way Contract
Year 2023 : $58,471,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000

Farm Players Salaries

Carey Price $1,050,000 (4)
Juraj Slafkovsky $95,000 (3)
Dylan Holloway $92,500 (2)
Pavel Dorofeyev $92,500 (1)
Martin Kaut $86,333 (1)
Jacob Peterson $84,250 (1)
Joel Hofer $79,500 (1)
Benjamin Gaudreau $75,000 (4)
Mavrik Bourque $75,000 (1)
Emil Heineman $75,000 (1)
Reilly Walsh $75,000 (1)
Prokhor Poltapov $75,000 (2)
Sasha Pastujov $75,000 (4)
Zachary L'Heureux $75,000 (4)
Logan Mailoux $75,000 (4)
Alex Nylander $75,000 (2)
Cole Schwindt $75,000 (1)
Denton Mateychuk $75,000 (4)
David Goyette $75,000 (1)
Quinn Finley $75,000 (4)
Hendrix Lapierre $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $2,630,083
Year 2024 : $1,840,000
Year 2025 : $1,595,000
Year 2026 : $1,500,000
Salary Average Commitment
Year 2023 : $2,100,083
Year 2024 : $1,307,500
Year 2025 : $1,145,000
Year 2026 : $1,050,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $100 - 4,573 - 79.53%
Level 2: 5250 - $60 - 4,956 - 94.39%
Level 3: 3500 - $35 - 3,338 - 95.39%
Level 4: 4000 - $20 - 3,801 - 95.03%
Luxury : 1500 - $200 - 1,414 - 94.24%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,318 - 95.95%
Farm Level 2: 3500 - $0 - 3,318 - 94.80%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,082 - 90.41%
Average Income per Game$1,230,251
Year to Date Revenue$50,440,290
Farm
Home Games Left0
Average Attendance - %7,636 - 95.45%
Average Income per Game$151,119
Year to Date Revenue$5,138,035

Expense

Pro Players Total Salaries$89,314,083
Farm Players Total Salaries$1,165,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$102,125,922
Farm Year To Date Expenses$1,225,785
Pro Salary Cap To Date$102,125,922
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$465,178
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,582
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,314,083
Estimate Under Maximum Salary Cap of $90,000,000$685,917
Estimate Over Minimum Salary Cap of $55,000,000 $34,314,083
Current Bank Account$452,944,893
Projected Bank Account$452,944,893

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
Nikita Kucherov (1 Way Contract) $9,500,000 (5)
Patrik Laine (1 Way Contract) $8,700,000 (4)
Miro Heiskanen (1 Way Contract) $8,450,000 (7)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (5)
Zach Hyman (1 Way Contract) $5,500,000 (6)
Jared McCann (1 Way Contract) $5,000,000 (5)
Mike Matheson (1 Way Contract) $4,875,000 (4)
Brian Dumoulin (1 Way Contract) $4,100,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Jan Rutta (1 Way Contract) $2,750,000 (3)
Radko Gudas (1 Way Contract) $2,500,000 (1)
William Carrier $1,400,000 (2)
Derek Ryan $1,250,000 (3)
Colin White $1,200,000 (1)
Evan Bouchard $863,333 (1)
Ryan McLeod $798,000 (1)
Liam O'Brien $775,000 (2)
Colton White $762,500 (2)
Tyler Pitlick $750,000 (1)
Eric Staal $750,000 (1)
Malcolm Subban $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $89,314,083
Year 2024 : $77,252,750
Year 2025 : $56,175,000
Year 2026 : $48,525,000
Salary Average Commitment
Year 2023 : $89,314,083
Year 2024 : $77,602,750
Year 2025 : $56,525,000
Year 2026 : $48,525,000
Salary Cap with 1 Way Contract
Year 2023 : $89,314,083
Year 2024 : $77,602,750
Year 2025 : $56,525,000
Year 2026 : $48,525,000

Farm Players Salaries

Chris Wagner $135,000 (1)
Kevin Rooney $130,000 (2)
Evan Fitzpatrick $75,000 (1)
Michael McNiven $75,000 (1)
Alexander Suzdalev $75,000 (4)
Jasper Weatherby $75,000 (1)
Matthew Phillips $75,000 (1)
Cedric Paquette $75,000 (1)
Ryan Greene $75,000 (4)
Rocco Grimaldi $75,000 (1)
Benjamin Roger $75,000 (4)
Dean Kukan $75,000 (1)
Joshua Ho-Sang $75,000 (3)
Jack Finley $75,000 (1)
Total Farm Players14
Salary Commitment
Year 2023 : $1,165,000
Year 2024 : $430,000
Year 2025 : $300,000
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $865,000
Year 2024 : $130,000
Year 2025 : $0
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $100 - 4,511 - 78.45%
Level 2: 5250 - $60 - 4,933 - 93.96%
Level 3: 3500 - $35 - 3,320 - 94.86%
Level 4: 4000 - $25 - 2,589 - 64.72%
Luxury : 1500 - $200 - 1,424 - 94.93%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,359 - 96.87%
Farm Level 2: 3500 - $0 - 3,354 - 95.83%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %16,777 - 83.89%
Average Income per Game$1,212,798
Year to Date Revenue$49,724,735
Farm
Home Games Left0
Average Attendance - %7,713 - 96.41%
Average Income per Game$152,566
Year to Date Revenue$5,187,245

Expense

Pro Players Total Salaries$56,095,834
Farm Players Total Salaries$1,363,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$52,187,466
Farm Year To Date Expenses$1,349,268
Pro Salary Cap To Date$52,187,466
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$292,166
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,703
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,095,834
Estimate Under Maximum Salary Cap of $90,000,000$33,904,166
Estimate Over Minimum Salary Cap of $55,000,000 $1,095,834
Current Bank Account$501,687,942
Projected Bank Account$501,687,942

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
Jakub Voracek (1 Way Contract) $8,250,000 (2)
Mathew Barzal (1 Way Contract) $7,000,000 (1)
Joel Armia (1 Way Contract) $3,400,000 (3)
Zack Kassian (1 Way Contract) $3,200,000 (1)
Justin Schultz (1 Way Contract) $3,000,000 (2)
Mike Reilly (1 Way Contract) $3,000,000 (2)
Dmitry Kulikov (1 Way Contract) $2,250,000 (1)
Olli Maatta (1 Way Contract) $2,250,000 (1)
Ryan Reaves (1 Way Contract) $1,750,000 (1)
Timothy Liljegren (Out of Payroll) $1,400,000 (2)
Carl Grundstrom $1,300,000 (2)
Colin Blackwell $1,200,000 (2)
Jujhar Khaira $975,000 (1)
Michael Bunting $950,000 (1)
J.J. Moser $886,667 (2)
Pyotr Kochetkov $842,500 (1)
Mark Friedman $775,000 (2)
David Gustafsson $775,000 (2)
Brett Leason $775,000 (2)
Jake Leschyshyn $766,667 (3)
Matthew Highmore $750,000 (1)
Alexandre Carrier $750,000 (2)
Matt Murray $750,000 (3)
Total Pro Players24
Salary Commitment
Year 2023 : $57,495,834
Year 2024 : $27,028,334
Year 2025 : $4,916,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $50,795,834
Year 2024 : $22,828,334
Year 2025 : $1,466,667
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $57,495,834
Year 2024 : $27,028,334
Year 2025 : $4,916,667
Year 2026 : $0

Farm Players Salaries

Adam Ginning $88,375 (2)
Topias Leinonen $75,000 (4)
Olle Eriksson Ek $75,000 (1)
Michael Benning $75,000 (3)
Filip Westerlund $75,000 (4)
Julian Lutz $75,000 (4)
Logan Cooley $75,000 (4)
Jared McIsaac $75,000 (1)
Isak Rosen $75,000 (1)
Ville Koivunen $75,000 (1)
Matej Pekar $75,000 (1)
Artyom Grushnikov $75,000 (1)
Pavel Mintyukov $75,000 (4)
Matyas Sapovaliv $75,000 (4)
Danil Yurov $75,000 (4)
Nathan Gaucher $75,000 (4)
Carsen Twarynski $75,000 (1)
Daniel Torgersson $75,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,363,375
Year 2024 : $763,375
Year 2025 : $675,000
Year 2026 : $600,000
Salary Average Commitment
Year 2023 : $688,375
Year 2024 : $88,375
Year 2025 : $0
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - $100 - 4,528 - 78.74%
Level 2: 5250 - $65 - 3,920 - 74.66%
Level 3: 3500 - $35 - 3,294 - 94.12%
Level 4: 4000 - $20 - 3,779 - 94.48%
Luxury : 1500 - $200 - 1,406 - 93.71%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,302 - 95.59%
Farm Level 2: 3500 - $0 - 3,320 - 94.85%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %16,926 - 84.63%
Average Income per Game$1,179,540
Year to Date Revenue$48,361,140
Farm
Home Games Left0
Average Attendance - %7,621 - 95.27%
Average Income per Game$150,553
Year to Date Revenue$5,118,785

Expense

Pro Players Total Salaries$77,238,333
Farm Players Total Salaries$1,420,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$88,441,034
Farm Year To Date Expenses$1,596,291
Pro Salary Cap To Date$88,441,034
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$402,283
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,023
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,238,333
Estimate Under Maximum Salary Cap of $90,000,000$12,761,667
Estimate Over Minimum Salary Cap of $55,000,000 $22,238,333
Current Bank Account$463,600,917
Projected Bank Account$463,600,917

Pro Players Salaries

NYI CAP HIT (1 Way Contract) $15,500,000 (1)
Aleksander Barkov (1 Way Contract) $10,000,000 (8)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (5)
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
Justin Faulk (1 Way Contract) $6,500,000 (5)
Dylan Larkin (1 Way Contract) $6,100,000 (1)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Ryan Suter (1 Way Contract) $3,650,000 (3)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
Eric Comrie (1 Way Contract) $1,800,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Owen Tippett (1 Way Contract) $1,500,000 (2)
Lukas Reichel $925,000 (2)
Nils Hoglander $891,667 (1)
Cam York (Out of Payroll) $880,833 (1)
Ridly Greig $863,333 (3)
Taylor Raddysh $758,333 (2)
Vadim Zherenko $750,000 (1)
Fredrik Karlstrom $750,000 (1)
Vladimir Tkachev $750,000 (3)
Fabian Lysell $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $78,119,166
Year 2024 : $47,446,666
Year 2025 : $36,763,333
Year 2026 : $31,500,000
Salary Average Commitment
Year 2023 : $62,619,166
Year 2024 : $46,696,666
Year 2025 : $36,013,333
Year 2026 : $31,500,000
Salary Cap with 1 Way Contract
Year 2023 : $78,119,166
Year 2024 : $47,446,666
Year 2025 : $36,763,333
Year 2026 : $31,500,000

Farm Players Salaries

Victor Ostman $75,000 (1)
Filip Mesar $75,000 (1)
Alexander Nikishin $75,000 (4)
Samuel Johannesson $75,000 (3)
Bogdan Trineyev $75,000 (1)
Zachary Bolduc $75,000 (4)
Daniil Chayka $75,000 (1)
Anttoni Honka $75,000 (1)
Rutger McGroarty $75,000 (4)
Sam Rinzel $75,000 (4)
Cooper Black $75,000 (1)
Artyom Duda $75,000 (4)
Hardy Haman Aktell $75,000 (1)
Leon Gawanke $75,000 (1)
Anton Johansson $75,000 (4)
Austen Swankler $75,000 (1)
Remi Poirier $75,000 (1)
Mason Lohrei $75,000 (1)
Oscar Fisker-Molgaard $70,000 (4)
Total Farm Players19
Salary Commitment
Year 2023 : $1,420,000
Year 2024 : $595,000
Year 2025 : $595,000
Year 2026 : $520,000
Salary Average Commitment
Year 2023 : $895,000
Year 2024 : $70,000
Year 2025 : $70,000
Year 2026 : $70,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $100 - 4,571 - 79.50%
Level 2: 5250 - $65 - 3,900 - 74.29%
Level 3: 3500 - $35 - 3,269 - 93.40%
Level 4: 4000 - $20 - 3,819 - 95.46%
Luxury : 1500 - $200 - 1,408 - 93.88%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,380 - 97.33%
Farm Level 2: 3500 - $0 - 3,420 - 97.72%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %16,967 - 84.84%
Average Income per Game$1,183,042
Year to Date Revenue$48,504,730
Farm
Home Games Left0
Average Attendance - %7,800 - 97.50%
Average Income per Game$153,300
Year to Date Revenue$5,212,200

Expense

Pro Players Total Salaries$89,492,857
Farm Players Total Salaries$1,298,251
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$95,045,916
Farm Year To Date Expenses$1,221,835
Pro Salary Cap To Date$95,045,916
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$466,109
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,335
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,492,857
Estimate Under Maximum Salary Cap of $90,000,000$507,143
Estimate Over Minimum Salary Cap of $55,000,000 $34,492,857
Current Bank Account$458,123,003
Projected Bank Account$458,123,003

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (4)
Alex Pietrangelo (1 Way Contract) $8,800,000 (5)
Taylor Hall (1 Way Contract) $6,000,000 (3)
Adam Pelech (1 Way Contract) $5,750,000 (7)
Andre Burakovsky (1 Way Contract) $5,500,000 (5)
Charlie Coyle (1 Way Contract) $5,250,000 (4)
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
Kyle Palmieri (1 Way Contract) $5,000,000 (3)
T.J. Brodie (1 Way Contract) $5,000,000 (2)
Christian Dvorak (1 Way Contract) $4,450,000 (3)
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
Miles Wood (1 Way Contract) $3,200,000 (1)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Erik Haula (1 Way Contract) $2,375,000 (1)
Laurent Brossoit (1 Way Contract) $2,325,000 (1)
-1 Way Contract Salary Cap : $2,325,000
Ethan Bear (1 Way Contract) $2,200,000 (1)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Sean Durzi (1 Way Contract) $1,700,000 (2)
Ondrej Kase (1 Way Contract) $1,500,000 (1)
Brett Howden (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Connor Ingram $750,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $89,492,857
Year 2024 : $62,942,857
Year 2025 : $53,142,857
Year 2026 : $36,942,857
Salary Average Commitment
Year 2023 : $88,742,857
Year 2024 : $62,192,857
Year 2025 : $52,392,857
Year 2026 : $36,942,857
Salary Cap with 1 Way Contract
Year 2023 : $89,492,857
Year 2024 : $62,942,857
Year 2025 : $53,142,857
Year 2026 : $36,942,857

Farm Players Salaries

Tyler Kleven $91,667 (3)
Kaedan Korczak $78,917 (2)
Jakub Lauko $76,417 (1)
Lucas Johansen $76,250 (2)
Alexis Gravel $75,000 (1)
Tyler Tullio $75,000 (1)
Ty Emberson $75,000 (1)
Chaz Lucius $75,000 (1)
Jack Peart $75,000 (4)
Victor Rask $75,000 (1)
Keith Petruzzelli $75,000 (2)
Isaac Howard $75,000 (4)
Fraser Minten $75,000 (4)
Kirill Dolzhenkov $75,000 (4)
Ty Voit $75,000 (1)
Nico Daws $75,000 (1)
Nolan Patrick $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,298,251
Year 2024 : $621,834
Year 2025 : $391,667
Year 2026 : $300,000
Salary Average Commitment
Year 2023 : $923,251
Year 2024 : $246,834
Year 2025 : $91,667
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $100 - 4,529 - 78.77%
Level 2: 5250 - $60 - 5,002 - 95.27%
Level 3: 3500 - $35 - 3,342 - 95.47%
Level 4: 4000 - $20 - 3,802 - 95.06%
Luxury : 1500 - $200 - 1,420 - 94.67%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,361 - 96.90%
Farm Level 2: 3500 - $0 - 3,343 - 95.52%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,095 - 90.48%
Average Income per Game$1,230,032
Year to Date Revenue$50,431,325
Farm
Home Games Left0
Average Attendance - %7,704 - 96.30%
Average Income per Game$152,623
Year to Date Revenue$5,189,170

Expense

Pro Players Total Salaries$64,591,250
Farm Players Total Salaries$1,706,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$63,567,254
Farm Year To Date Expenses$1,691,246
Pro Salary Cap To Date$63,567,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$336,413
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,642
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,591,250
Estimate Under Maximum Salary Cap of $90,000,000$25,408,750
Estimate Over Minimum Salary Cap of $55,000,000 $9,591,250
Current Bank Account$490,543,781
Projected Bank Account$490,543,781

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (7)
John Klingberg (1 Way Contract) $7,000,000 (1)
Anders Lee (1 Way Contract) $7,000,000 (4)
Tony DeAngelo (1 Way Contract) $5,000,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (5)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
Lawson Crouse (1 Way Contract) $4,300,000 (5)
Artem Zub (1 Way Contract) $2,500,000 (1)
Jake Bean (1 Way Contract) $2,333,333 (2)
Tage Thompson $1,400,000 (1)
Trent Frederic $1,050,000 (1)
Connor Clifton $1,000,000 (1)
Andrei Kuzmenko $950,000 (1)
Jeremy Swayman $925,000 (1)
Alex Newhook $908,333 (1)
Bowen Byram $894,167 (1)
Arvid Soderblom $883,750 (1)
Pierre-Olivier Joseph $825,000 (2)
Rasmus Asplund $825,000 (1)
Mark Kastelic $821,667 (1)
Max Pacioretty (1 Way Contract) $750,000 (1)
Jonah Gadjovich $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $64,591,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000
Salary Average Commitment
Year 2023 : $64,591,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000
Salary Cap with 1 Way Contract
Year 2023 : $64,591,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000

Farm Players Salaries

Yaroslav Askarov $92,500 (3)
Marco Rossi $86,333 (3)
Tyson Foerster $86,333 (3)
Jordan Spence $82,000 (2)
Luke Evangelista $79,750 (3)
Nicholas Robertson $79,667 (2)
Cam Dineen $75,000 (1)
Antti Tuomisto $75,000 (2)
Ryker Evans $75,000 (1)
Colton Dach $75,000 (4)
Filip Bystedt $75,000 (4)
Cameron Lund $75,000 (4)
Simon Nemec $75,000 (1)
Kole Lind $75,000 (1)
Jesper Froden $75,000 (1)
Calle Odelius $75,000 (4)
Justin Sourdif $75,000 (1)
Brendan Brisson $75,000 (1)
Gleb Trikozov $75,000 (4)
Xavier Simoneau $75,000 (1)
Jacob Perreault $75,000 (1)
Ivan Prosvetov $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,706,583
Year 2024 : $956,583
Year 2025 : $719,916
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $1,256,583
Year 2024 : $506,583
Year 2025 : $344,916
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $100 - 4,457 - 77.51%
Level 2: 5250 - $60 - 4,955 - 94.38%
Level 3: 3500 - $35 - 3,322 - 94.91%
Level 4: 4000 - $20 - 3,783 - 94.57%
Luxury : 1500 - $200 - 1,408 - 93.89%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,310 - 95.77%
Farm Level 2: 3500 - $0 - 3,335 - 95.28%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %17,925 - 89.62%
Average Income per Game$1,216,564
Year to Date Revenue$49,879,140
Farm
Home Games Left0
Average Attendance - %7,645 - 95.56%
Average Income per Game$150,842
Year to Date Revenue$5,128,620

Expense

Pro Players Total Salaries$87,476,024
Farm Players Total Salaries$2,011,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$89,077,321
Farm Year To Date Expenses$1,835,560
Pro Salary Cap To Date$89,077,321
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$455,604
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,367
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,476,024
Estimate Under Maximum Salary Cap of $90,000,000$2,523,976
Estimate Over Minimum Salary Cap of $55,000,000 $32,476,024
Current Bank Account$464,746,929
Projected Bank Account$464,746,929

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (3)
Blake Wheeler (1 Way Contract) $8,250,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (4)
Hampus Lindholm (1 Way Contract) $6,500,000 (8)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Adrian Kempe (1 Way Contract) $5,500,000 (4)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (7)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (4)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Carter Hart (1 Way Contract) $3,979,000 (2)
Boone Jenner (1 Way Contract) $3,750,000 (4)
Kirby Dach (1 Way Contract) $3,362,500 (4)
Jeff Carter (1 Way Contract) $3,125,000 (2)
Martin Necas (1 Way Contract) $3,000,000 (2)
Erik Johnson (1 Way Contract) $3,000,000 (1)
Joe Pavelski (1 Way Contract) $2,750,000 (1)
Justin Holl (1 Way Contract) $1,000,000 (1)
Luke Schenn $850,000 (1)
Logan Thompson $766,667 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $87,476,024
Year 2024 : $73,576,024
Year 2025 : $50,272,024
Year 2026 : $36,255,357
Salary Average Commitment
Year 2023 : $94,226,024
Year 2024 : $73,576,024
Year 2025 : $50,272,024
Year 2026 : $36,255,357
Salary Cap with 1 Way Contract
Year 2023 : $87,476,024
Year 2024 : $73,576,024
Year 2025 : $50,272,024
Year 2026 : $36,255,357

Farm Players Salaries

Jakub Zboril $113,750 (2)
Matej Blumel $92,500 (2)
Nils Lundkvist $92,500 (2)
Brandt Clarke $89,417 (3)
Oskar Olausson $89,417 (3)
Nils Aman $88,375 (2)
Ronnie Attard $88,375 (1)
Maxence Guenette $81,333 (2)
Jacob Moverare $76,250 (2)
Oliver Kapanen $75,000 (4)
Nate Schnarr $75,000 (1)
Lane Pederson $75,000 (1)
Ruslan Iskhakov $75,000 (1)
Alexander Edler $75,000 (1)
Alex Lyon $75,000 (1)
Ryan Suzuki $75,000 (1)
Linus Karlsson $75,000 (1)
Drew Commesso $75,000 (4)
Paul Ludwinski $75,000 (4)
Nathan Walker $75,000 (1)
Garrett Pilon $75,000 (1)
Eetu Tuulola $75,000 (1)
Viktor Neuchev $75,000 (4)
Ethan Gauthier $75,000 (5)
Sami Niku $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,011,917
Year 2024 : $1,098,542
Year 2025 : $553,834
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $1,711,917
Year 2024 : $798,542
Year 2025 : $253,834
Year 2026 : $75,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5750 - $100 - 4,474 - 77.81%
Level 2: 5250 - $60 - 4,957 - 94.43%
Level 3: 3500 - $35 - 3,304 - 94.39%
Level 4: 4000 - $20 - 3,825 - 95.62%
Luxury : 1500 - $200 - 1,424 - 94.96%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,340 - 96.45%
Farm Level 2: 3500 - $0 - 3,353 - 95.81%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %17,984 - 89.92%
Average Income per Game$1,221,834
Year to Date Revenue$50,095,200
Farm
Home Games Left0
Average Attendance - %7,694 - 96.17%
Average Income per Game$151,910
Year to Date Revenue$5,164,950

Expense

Pro Players Total Salaries$65,955,500
Farm Players Total Salaries$1,468,042
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$65,011,669
Farm Year To Date Expenses$1,415,732
Pro Salary Cap To Date$65,011,669
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$343,518
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,294
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,955,500
Estimate Under Maximum Salary Cap of $90,000,000$24,044,500
Estimate Over Minimum Salary Cap of $55,000,000 $10,955,500
Current Bank Account$489,507,860
Projected Bank Account$489,507,860

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,903,000 (3)
Tyler Seguin (1 Way Contract) $9,850,000 (5)
Nate Schmidt (1 Way Contract) $5,950,000 (3)
Alec Martinez (1 Way Contract) $5,250,000 (2)
Victor Olofsson (1 Way Contract) $4,750,000 (2)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Barclay Goodrow (1 Way Contract) $3,641,667 (5)
Joel Edmundson (1 Way Contract) $3,500,000 (2)
James Reimer (1 Way Contract) $2,250,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
PIT CAP HIT (1 Way Contract) $2,112,500 (1)
-1 Way Contract Salary Cap : $2,112,500
Filip Zadina (1 Way Contract) $1,825,000 (3)
Darren Helm $1,250,000 (1)
Jake Christiansen $925,000 (1)
Jakob Pelletier $863,333 (2)
Nathan Beaulieu $850,000 (1)
Wade Allison $785,000 (2)
Adam Erne (1 Way Contract) $750,000 (1)
Phillip Di Giuseppe $750,000 (1)
Derek Stepan $750,000 (1)
Michael Stone $750,000 (1)
Brett Ritchie $750,000 (1)
Will Butcher $750,000 (1)
Mathieu Perreault $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $65,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667
Salary Average Commitment
Year 2023 : $64,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667
Salary Cap with 1 Way Contract
Year 2023 : $65,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667

Farm Players Salaries

Jaxson Stauber $88,375 (2)
Alec Regula $86,667 (1)
Victor Soderstrom $86,333 (2)
Nikita Alexandrov $81,667 (2)
Noah Warren $75,000 (4)
Jonathan Lekkerimaki $75,000 (4)
Jett Woo $75,000 (1)
Filip Johansson $75,000 (4)
Alexander Kisakov $75,000 (1)
Seamus Casey $75,000 (4)
Mikhail Berdin $75,000 (1)
Matthew Poitras $75,000 (4)
William Trudeau $75,000 (1)
Matthew Mania $75,000 (1)
Adam Engstrom $75,000 (1)
Jared Davidson $75,000 (1)
Jack Devine $75,000 (1)
Erik Kallgren $75,000 (1)
Luke Prokop $75,000 (4)
Total Farm Players19
Salary Commitment
Year 2023 : $1,468,042
Year 2024 : $706,375
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,018,042
Year 2024 : $256,375
Year 2025 : $0
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - $100 - 4,538 - 78.91%
Level 2: 5250 - $60 - 4,954 - 94.36%
Level 3: 3500 - $35 - 3,294 - 94.12%
Level 4: 4000 - $20 - 3,811 - 95.28%
Luxury : 1500 - $200 - 1,413 - 94.23%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,266 - 94.80%
Farm Level 2: 3500 - $0 - 3,388 - 96.81%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,010 - 90.05%
Average Income per Game$1,225,203
Year to Date Revenue$50,233,310
Farm
Home Games Left0
Average Attendance - %7,654 - 95.68%
Average Income per Game$149,310
Year to Date Revenue$5,076,540

Expense

Pro Players Total Salaries$89,581,381
Farm Players Total Salaries$1,958,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$95,419,903
Farm Year To Date Expenses$1,720,543
Pro Salary Cap To Date$95,419,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$466,570
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,064
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,581,381
Estimate Under Maximum Salary Cap of $90,000,000$418,619
Estimate Over Minimum Salary Cap of $55,000,000 $34,581,381
Current Bank Account$458,810,525
Projected Bank Account$458,810,525

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (8)
Roman Josi (1 Way Contract) $9,059,000 (6)
Kirill Kaprizov (1 Way Contract) $9,000,000 (4)
Brady Tkachuk (1 Way Contract) $8,205,714 (6)
Nick Suzuki (1 Way Contract) $7,875,000 (8)
Clayton Keller (1 Way Contract) $7,150,000 (6)
Brad Marchand (1 Way Contract) $6,125,000 (3)
Valeri Nichushkin (1 Way Contract) $6,125,000 (8)
Darcy Kuemper (1 Way Contract) $5,250,000 (5)
John Marino (1 Way Contract) $4,400,000 (5)
Adam Larsson (1 Way Contract) $4,000,000 (3)
Ryan Graves (1 Way Contract) $3,166,667 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (2)
Trevor Moore (1 Way Contract) $1,875,000 (1)
Thomas Greiss $1,250,000 (1)
Marcus Johansson $1,100,000 (1)
Mark Giordano $800,000 (2)
Sonny Milano $750,000 (1)
Philipp Kurashev $750,000 (1)
Pierre-Edouard Bellemare $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $89,581,381
Year 2024 : $79,989,714
Year 2025 : $76,689,714
Year 2026 : $66,564,714
Salary Average Commitment
Year 2023 : $89,581,381
Year 2024 : $79,989,714
Year 2025 : $76,689,714
Year 2026 : $66,564,714
Salary Cap with 1 Way Contract
Year 2023 : $89,581,381
Year 2024 : $79,989,714
Year 2025 : $76,689,714
Year 2026 : $66,564,714

Farm Players Salaries

Troy Stecher $125,000 (1)
Alex Turcotte $89,417 (2)
William Dufour $85,917 (3)
Arber Xhekaj $82,833 (2)
Nikita Okhotiuk $78,917 (2)
Adam Ruzicka $76,250 (2)
Aku Raty $75,000 (1)
Joshua Roy $75,000 (4)
Ronan Seeley $75,000 (1)
Alex Laferriere $75,000 (1)
Matvei Petrov $75,000 (4)
Alex Barre-Boulet $75,000 (1)
Tyson Hinds $75,000 (1)
Ty Nelson $75,000 (4)
Matthew Maggio $75,000 (1)
Carl Lindbom $75,000 (4)
Tucker Robertson $75,000 (4)
Ludvig Jansson $75,000 (4)
Ethan Del Mastro $75,000 (4)
Jakub Brabenec $75,000 (1)
Caedan Bankier $75,000 (1)
Jakub Skarek $75,000 (1)
Isaiah Saville $75,000 (1)
Domenic DiVincentiis $75,000 (1)
Tomas Suchanek $70,000 (4)
Total Farm Players25
Salary Commitment
Year 2023 : $1,958,334
Year 2024 : $1,025,334
Year 2025 : $697,917
Year 2026 : $612,000
Salary Average Commitment
Year 2023 : $1,446,084
Year 2024 : $496,084
Year 2025 : $168,667
Year 2026 : $82,750

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $105 - 4,613 - 80.22%
Level 2: 5250 - $65 - 4,206 - 80.11%
Level 3: 3500 - $40 - 2,800 - 80.00%
Level 4: 4000 - $30 - 3,200 - 80.00%
Luxury : 1500 - $225 - 1,200 - 80.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $40 - 3,600 - 80.00%
Farm Level 2: 3500 - $20 - 2,800 - 80.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %16,019 - 80.09%
Average Income per Game$1,235,718
Year to Date Revenue$50,664,435
Farm
Home Games Left0
Average Attendance - %6,400 - 80.00%
Average Income per Game$200,000
Year to Date Revenue$6,800,000

Expense

Pro Players Total Salaries$80,825,000
Farm Players Total Salaries$1,444,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$86,271,701
Farm Year To Date Expenses$1,451,530
Pro Salary Cap To Date$86,271,701
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$420,964
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,163
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,825,000
Estimate Under Maximum Salary Cap of $90,000,000$9,175,000
Estimate Over Minimum Salary Cap of $55,000,000 $25,825,000
Current Bank Account$469,741,204
Projected Bank Account$469,741,204

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (8)
Andrei Svechnikov (1 Way Contract) $7,750,000 (7)
Elias Pettersson (1 Way Contract) $7,350,000 (2)
Matt Dumba (1 Way Contract) $6,000,000 (1)
Cam Atkinson (1 Way Contract) $5,875,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Chris Tanev (1 Way Contract) $4,500,000 (2)
Brandon Carlo (1 Way Contract) $4,100,000 (5)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
Nicholas Paul (1 Way Contract) $3,150,000 (7)
Nicolas Roy (1 Way Contract) $3,000,000 (5)
Zach Whitecloud (1 Way Contract) $2,750,000 (6)
Oskar Lindblom (1 Way Contract) $2,500,000 (2)
SEA CAP HIT (1 Way Contract) $2,337,500 (1)
Tomas Nosek (1 Way Contract) $1,750,000 (1)
Austin Watson (1 Way Contract) $1,500,000 (1)
Kent Johnson $925,000 (2)
Morgan Barron $925,000 (1)
Owen Power $916,667 (2)
Logan Stanley $900,000 (1)
Gustav Lindstrom $850,000 (1)
Filip Gustavsson $787,500 (1)
Boris Katchouk $758,333 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $80,825,000
Year 2024 : $65,775,000
Year 2025 : $36,125,000
Year 2026 : $30,250,000
Salary Average Commitment
Year 2023 : $79,237,500
Year 2024 : $65,775,000
Year 2025 : $36,125,000
Year 2026 : $30,250,000
Salary Cap with 1 Way Contract
Year 2023 : $80,825,000
Year 2024 : $65,775,000
Year 2025 : $36,125,000
Year 2026 : $30,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Charlie Lindgren $110,000 (3)
Stanislav Svozil $84,750 (3)
Vladislav Kolyachonok $78,917 (2)
Dennis Cholowski $76,250 (2)
Adam Werner $75,000 (1)
Vinzenz Rohrer $75,000 (4)
Alexander True $75,000 (1)
Scott Morrow $75,000 (2)
Evan Nause $75,000 (4)
Liam Ohgren $75,000 (4)
Ilya Konovalov $75,000 (1)
Riley Tufte $75,000 (1)
Ryan Murray $75,000 (1)
Artur Kayumov $75,000 (2)
Dylan James $75,000 (4)
Miko Matikka $75,000 (4)
Adam Gaudette $75,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,444,917
Year 2024 : $874,917
Year 2025 : $569,750
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $919,917
Year 2024 : $349,917
Year 2025 : $194,750
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5750 - $100 - 4,525 - 78.70%
Level 2: 5250 - $60 - 4,982 - 94.89%
Level 3: 3500 - $35 - 3,333 - 95.23%
Level 4: 4000 - $20 - 3,765 - 94.13%
Luxury : 1500 - $200 - 1,434 - 95.62%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,339 - 96.41%
Farm Level 2: 3500 - $0 - 3,330 - 95.14%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,039 - 90.20%
Average Income per Game$1,230,229
Year to Date Revenue$50,439,370
Farm
Home Games Left0
Average Attendance - %7,668 - 95.86%
Average Income per Game$151,849
Year to Date Revenue$5,162,850

Expense

Pro Players Total Salaries$60,295,833
Farm Players Total Salaries$1,761,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$60,767,973
Farm Year To Date Expenses$1,698,929
Pro Salary Cap To Date$60,767,973
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$314,041
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,953
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,295,833
Estimate Under Maximum Salary Cap of $90,000,000$29,704,167
Estimate Over Minimum Salary Cap of $55,000,000 $5,295,833
Current Bank Account$493,429,823
Projected Bank Account$493,429,823

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
Alex Debrincat (1 Way Contract) $6,400,000 (1)
Patric Hornqvist (1 Way Contract) $5,300,000 (1)
-1 Way Contract Salary Cap : $5,300,000
Brady Skjei (1 Way Contract) $5,250,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
Nick Foligno (1 Way Contract) $3,800,000 (1)
Tristan Jarry (1 Way Contract) $3,500,000 (1)
Travis Hamonic (1 Way Contract) $3,000,000 (1)
Jesse Puljujarvi (1 Way Contract) $3,000,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Noah Gregor $950,000 (1)
Mattias Samuelsson $925,000 (1)
Tim Stutzle $925,000 (1)
Jarred Tinordi $900,000 (1)
Mason McTavish $894,167 (3)
Moritz Seider $863,333 (2)
Jack Quinn $863,333 (3)
Sam Steel $825,000 (1)
Ryan Lomberg $800,000 (2)
Zach Parise $750,000 (1)
Alex Stalock $750,000 (1)
Kyle Burroughs $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $60,295,833
Year 2024 : $28,520,833
Year 2025 : $13,857,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $60,295,833
Year 2024 : $28,520,833
Year 2025 : $13,857,500
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $60,295,833
Year 2024 : $28,520,833
Year 2025 : $13,857,500
Year 2026 : $0

Farm Players Salaries

Marco Kasper $95,000 (3)
Matthew Knies $92,500 (3)
Lassi Thomson $86,333 (2)
Ville Heinola $86,333 (2)
Samuel Ersson $85,917 (2)
Jack Rathbone $85,000 (2)
Jean-Luc Foudy $84,750 (3)
Jake Neighbours $83,583 (3)
Dakota Joshua $82,500 (2)
Tristen Robins $79,750 (3)
Brayden Tracey $75,000 (1)
Mark Jankowski $75,000 (1)
Tristan Lennox $75,000 (4)
Kevin Stenlund $75,000 (1)
Dmitri Ovchinnikov $75,000 (1)
Kasper Simontaival $75,000 (2)
Joey Keane $75,000 (1)
Yan Kuznetsov $75,000 (1)
Joni Jurmo $75,000 (4)
Mikko Koskinen $75,000 (1)
Ryan O'Rourke $75,000 (1)
Keith Yandle $75,000 (2)
Total Farm Players22
Salary Commitment
Year 2023 : $1,761,666
Year 2024 : $1,161,666
Year 2025 : $585,583
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,461,666
Year 2024 : $861,666
Year 2025 : $435,583
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $100 - 4,550 - 79.14%
Level 2: 5250 - $60 - 4,985 - 94.95%
Level 3: 3500 - $35 - 3,315 - 94.71%
Level 4: 4000 - $20 - 3,807 - 95.16%
Luxury : 1500 - $200 - 1,446 - 96.39%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,331 - 96.23%
Farm Level 2: 3500 - $0 - 3,386 - 96.75%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,103 - 90.51%
Average Income per Game$1,235,457
Year to Date Revenue$50,653,740
Farm
Home Games Left0
Average Attendance - %7,717 - 96.46%
Average Income per Game$151,570
Year to Date Revenue$5,153,365

Expense

Pro Players Total Salaries$61,110,834
Farm Players Total Salaries$1,277,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$59,745,639
Farm Year To Date Expenses$1,349,196
Pro Salary Cap To Date$59,745,639
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$318,286
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,216
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,110,834
Estimate Under Maximum Salary Cap of $90,000,000$28,889,166
Estimate Over Minimum Salary Cap of $55,000,000 $6,110,834
Current Bank Account$495,595,306
Projected Bank Account$495,595,306

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (7)
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
Bo Horvat (1 Way Contract) $5,500,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
Alex Killorn (1 Way Contract) $4,450,000 (1)
Brenden Dillon (1 Way Contract) $3,900,000 (2)
Marco Scandella (1 Way Contract) $3,275,000 (2)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Sean Walker (1 Way Contract) $2,650,000 (2)
Nick Ritchie (1 Way Contract) $2,500,000 (1)
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
Jordan Martinook (1 Way Contract) $1,800,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Conor Sheary (1 Way Contract) $1,500,000 (1)
Nic Dowd $1,300,000 (3)
Nick Cousins $1,100,000 (2)
Anthony Stolarz $950,000 (1)
Jake Sanderson $925,000 (2)
Erik Brannstrom $900,000 (1)
Dylan Cozens $894,167 (1)
Morgan Frost $800,000 (1)
P.K. Subban $750,000 (5)
Marc Staal $750,000 (2)
Jonathan Bernier $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $61,110,834
Year 2024 : $38,116,667
Year 2025 : $17,216,667
Year 2026 : $10,250,000
Salary Average Commitment
Year 2023 : $59,610,833
Year 2024 : $36,616,666
Year 2025 : $16,466,666
Year 2026 : $9,500,000
Salary Cap with 1 Way Contract
Year 2023 : $61,110,834
Year 2024 : $38,116,667
Year 2025 : $17,216,667
Year 2026 : $10,250,000

Farm Players Salaries

Matt Coronato $92,500 (3)
Brock Faber $92,500 (3)
Simon Holmstrom $86,333 (2)
Ty Dellandrea $86,333 (1)
Sam Carrick $85,000 (2)
Vincent Iorio $84,500 (3)
Jonas Johansson $75,000 (1)
Declan Chisholm $75,000 (1)
Hunter Haight $75,000 (4)
Ilya Fedotov $75,000 (4)
Matthew Savoie $75,000 (4)
Carson Lambos $75,000 (4)
Jay O'Brien $75,000 (4)
Seth Barton $75,000 (1)
Roby Jarventie $75,000 (1)
Daemon Hunt $75,000 (1)
Total Farm Players16
Salary Commitment
Year 2023 : $1,277,166
Year 2024 : $815,833
Year 2025 : $644,500
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $902,166
Year 2024 : $440,833
Year 2025 : $269,500
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - $79 - 5,568 - 96.83%
Level 2: 5250 - $65 - 3,939 - 75.03%
Level 3: 3500 - $35 - 3,338 - 95.38%
Level 4: 4000 - $20 - 3,811 - 95.29%
Luxury : 1500 - $170 - 1,441 - 96.08%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,291 - 95.36%
Farm Level 2: 3500 - $0 - 3,391 - 96.89%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,098 - 90.49%
Average Income per Game$1,133,995
Year to Date Revenue$46,493,788
Farm
Home Games Left0
Average Attendance - %7,682 - 96.03%
Average Income per Game$150,194
Year to Date Revenue$5,106,605

Expense

Pro Players Total Salaries$75,234,083
Farm Players Total Salaries$1,819,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$74,822,203
Farm Year To Date Expenses$1,815,986
Pro Salary Cap To Date$74,822,203
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$391,844
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,282
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,234,083
Estimate Under Maximum Salary Cap of $90,000,000$14,765,917
Estimate Over Minimum Salary Cap of $55,000,000 $20,234,083
Current Bank Account$477,799,940
Projected Bank Account$477,799,940

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,137,500 (8)
Quinn Hughes (1 Way Contract) $7,850,000 (5)
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
Andrew Copp (1 Way Contract) $5,625,000 (5)
Jaccob Slavin (1 Way Contract) $5,300,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Cal Petersen (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $5,000,000
Damon Severson (1 Way Contract) $4,166,666 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Adin Hill (1 Way Contract) $2,175,000 (1)
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
Jake Livingstone (1 Way Contract) $2,001,667 (1)
-1 Way Contract Salary Cap : $2,001,667
Mattias Janmark $1,250,000 (1)
Corey Perry $1,000,000 (1)
Dylan Gambrell $950,000 (1)
Kirill Marchenko $925,000 (2)
Jesper Boqvist $874,125 (1)
Cody Glass $874,125 (1)
Samuel Bolduc $842,500 (1)
Nick Blankenburg $825,000 (2)
Julien Gauthier $800,000 (1)
Joonas Donskoi $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500
Salary Average Commitment
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500
Salary Cap with 1 Way Contract
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500

Farm Players Salaries

TOR CAP HIT $275,000 (1)
Owen Beck $91,667 (3)
Alexander Holtz $89,417 (3)
Connor McMichael $86,333 (2)
Dmitri Samorukov $77,500 (1)
William Wallinder $75,000 (1)
Helge Grans $75,000 (1)
Dmitri Buchelnikov $75,000 (4)
Josh Doan $75,000 (1)
Nick Abruzzese $75,000 (2)
Brad Lambert $75,000 (1)
Yaniv Perets $75,000 (1)
Sergei Ivanov $75,000 (4)
Maveric Lamoureux $75,000 (4)
Jack Hughes $75,000 (4)
Benoit Olivier-Groulx $75,000 (4)
Collin Graf $75,000 (1)
Larry Keenan $75,000 (1)
Sebastian Cossa $75,000 (1)
Dryden Mckay $75,000 (1)
Lane Hutson $75,000 (4)
Total Farm Players21
Salary Commitment
Year 2023 : $1,819,917
Year 2024 : $792,417
Year 2025 : $631,084
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,294,917
Year 2024 : $267,417
Year 2025 : $181,084
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $100 - 4,527 - 78.73%
Level 2: 5250 - $60 - 4,975 - 94.76%
Level 3: 3500 - $35 - 3,295 - 94.15%
Level 4: 4000 - $20 - 3,769 - 94.24%
Luxury : 1500 - $200 - 1,447 - 96.44%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,317 - 95.92%
Farm Level 2: 3500 - $0 - 3,323 - 94.93%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,013 - 90.07%
Average Income per Game$1,231,255
Year to Date Revenue$50,481,455
Farm
Home Games Left0
Average Attendance - %7,639 - 95.49%
Average Income per Game$151,078
Year to Date Revenue$5,136,635

Expense

Pro Players Total Salaries$73,632,318
Farm Players Total Salaries$1,856,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$73,853,452
Farm Year To Date Expenses$1,823,413
Pro Salary Cap To Date$73,853,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,502
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,489
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,632,318
Estimate Under Maximum Salary Cap of $90,000,000$16,367,682
Estimate Over Minimum Salary Cap of $55,000,000 $18,632,318
Current Bank Account$480,590,464
Projected Bank Account$480,590,464

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
Matt Duchene (1 Way Contract) $8,000,000 (4)
Josh Morrissey (1 Way Contract) $6,250,000 (6)
T.J. Oshie (1 Way Contract) $5,750,000 (3)
Jason Zucker (1 Way Contract) $5,500,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (3)
Thatcher Demko (1 Way Contract) $5,000,000 (4)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Marcus Pettersson (1 Way Contract) $4,025,175 (3)
Matt Roy (1 Way Contract) $3,150,000 (2)
Mathieu Joseph (1 Way Contract) $2,950,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (4)
Warren Foegele (1 Way Contract) $2,750,000 (2)
Craig Anderson (1 Way Contract) $1,500,000 (1)
Tyler Motte $1,350,000 (1)
Andrew Cogliano $1,250,000 (1)
Ross Colton $1,125,000 (1)
Conor Timmins $850,000 (1)
Sebastian Aho $825,000 (2)
Tanner Jeannot $800,000 (1)
Alexandre Texier $750,000 (1)
Jacob Middleton $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $73,632,318
Year 2024 : $59,757,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143
Salary Average Commitment
Year 2023 : $73,632,318
Year 2024 : $59,757,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143
Salary Cap with 1 Way Contract
Year 2023 : $73,632,318
Year 2024 : $59,757,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143

Farm Players Salaries

Max Jones $129,500 (2)
Spencer Stastney $92,500 (2)
Emil Bemstrom $90,000 (2)
Matthew Kessel $88,375 (4)
Marc McLaughlin $88,375 (1)
Walker Duehr $82,750 (1)
Connor Dewar $80,000 (2)
Felix Sandstrom $77,500 (2)
Jacob MacDonald $76,250 (2)
Bobby McMann $76,250 (4)
Zach Dean $75,000 (4)
Tommy Novak $75,000 (1)
Joakim Kemell $75,000 (1)
Corson Ceulemans $75,000 (1)
Francesco Pinelli $75,000 (4)
Brandon Bussi $75,000 (1)
Aleksi Heimosalmi $75,000 (4)
Dylan Duke $75,000 (4)
Zack Ostapchuk $75,000 (4)
Dylan Garand $75,000 (1)
Owen Pickering $75,000 (1)
Tye Kartye $75,000 (1)
Michael Carcone $75,000 (3)
Total Farm Players23
Salary Commitment
Year 2023 : $1,856,500
Year 2024 : $1,162,875
Year 2025 : $667,500
Year 2026 : $590,000
Salary Average Commitment
Year 2023 : $1,481,500
Year 2024 : $785,375
Year 2025 : $239,625
Year 2026 : $164,625

Vegas Golden Knights

Vegas Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $105 - 4,337 - 75.43%
Level 2: 5250 - $65 - 3,930 - 74.87%
Level 3: 3500 - $40 - 2,447 - 69.92%
Level 4: 4000 - $30 - 2,400 - 60.00%
Luxury : 1500 - $225 - 1,070 - 71.30%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $40 - 3,170 - 70.44%
Farm Level 2: 3500 - $20 - 2,100 - 60.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %14,184 - 70.92%
Average Income per Game$1,121,404
Year to Date Revenue$45,977,570
Farm
Home Games Left0
Average Attendance - %5,270 - 65.87%
Average Income per Game$168,788
Year to Date Revenue$5,738,800

Expense

Pro Players Total Salaries$32,575,833
Farm Players Total Salaries$1,604,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$32,501,926
Farm Year To Date Expenses$1,565,941
Pro Salary Cap To Date$32,501,926
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$169,666
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,066
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$32,575,833
Estimate Under Maximum Salary Cap of $90,000,000$57,424,167
Estimate Over Minimum Salary Cap of $55,000,000 -$22,424,167
Current Bank Account$517,648,503
Projected Bank Account$517,648,503

Pro Players Salaries

Aaron Ekblad (1 Way Contract) $7,500,000 (3)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
Robert Thomas (1 Way Contract) $2,800,000 (1)
Justin Barron $925,000 (2)
Grigori Denisenko $925,000 (1)
Matty Beniers $897,500 (2)
William Eklund $894,167 (3)
Elmer Soderblom $878,333 (3)
Alexander Alexeyev $863,333 (1)
Jj Peterka $855,833 (3)
Aatu Raty $836,667 (3)
Lukas Dostal $822,500 (1)
Leevi Merilainen $820,000 (3)
Calen Addison $795,000 (1)
Jack Studnicka $762,500 (2)
Ryan Merkley $750,000 (1)
James Van Riemsdyk (1 Way Contract) $750,000 (1)
Shane Bowers $750,000 (1)
Bobby Brink $750,000 (1)
Ryan Poehling $750,000 (1)
Jamieson Rees $750,000 (1)
Raphael Lavoie $750,000 (1)
Donovan Sebrango $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $32,575,833
Year 2024 : $14,370,000
Year 2025 : $11,785,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $32,575,833
Year 2024 : $14,370,000
Year 2025 : $11,785,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $32,575,833
Year 2024 : $14,370,000
Year 2025 : $11,785,000
Year 2026 : $0

Farm Players Salaries

Shane Wright $95,000 (3)
Samuel Knazko $84,750 (3)
Ivan Fedotov $75,000 (2)
Xavier Bourgault $75,000 (1)
Jeremie Poirier $75,000 (1)
Jan Mysak $75,000 (1)
Shakir Mukhamadullin $75,000 (1)
Brent Seabrook $75,000 (1)
Shea Weber $75,000 (1)
Akil Thomas $75,000 (1)
Nikita Chibrikov $75,000 (4)
Kirill Kirsanov $75,000 (2)
Tyler Brennan $75,000 (4)
Justin Robidas $75,000 (4)
Carter Mazur $75,000 (1)
Dmitry Voronkov $75,000 (3)
Reid Schaefer $75,000 (4)
Danny Zhilkin $75,000 (4)
Ilya Safonov $75,000 (4)
Mats Lindgren $75,000 (1)
Bryan Little $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,604,750
Year 2024 : $854,750
Year 2025 : $704,750
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $929,750
Year 2024 : $179,750
Year 2025 : $179,750
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 5750 - $100 - 4,544 - 79.03%
Level 2: 5250 - $60 - 4,960 - 94.48%
Level 3: 3500 - $35 - 3,286 - 93.90%
Level 4: 4000 - $20 - 3,804 - 95.11%
Luxury : 1500 - $200 - 1,450 - 96.63%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,294 - 95.43%
Farm Level 2: 3500 - $0 - 3,332 - 95.19%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,045 - 90.22%
Average Income per Game$1,233,067
Year to Date Revenue$50,555,760
Farm
Home Games Left0
Average Attendance - %7,626 - 95.32%
Average Income per Game$150,302
Year to Date Revenue$5,110,280

Expense

Pro Players Total Salaries$89,950,000
Farm Players Total Salaries$1,627,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$90,724,103
Farm Year To Date Expenses$1,477,269
Pro Salary Cap To Date$90,724,103
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$468,490
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,195
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,950,000
Estimate Under Maximum Salary Cap of $90,000,000$50,000
Estimate Over Minimum Salary Cap of $55,000,000 $34,950,000
Current Bank Account$463,813,322
Projected Bank Account$463,813,322

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (5)
Anze Kopitar (1 Way Contract) $10,000,000 (2)
Alex Ovechkin (1 Way Contract) $9,500,000 (4)
Jeff Skinner (1 Way Contract) $9,000,000 (5)
Kevin Fiala (1 Way Contract) $7,875,000 (7)
Kris Letang (1 Way Contract) $6,100,000 (6)
Mikael Granlund (1 Way Contract) $5,000,000 (3)
David Perron (1 Way Contract) $4,750,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (3)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Gustav Nyquist (1 Way Contract) $2,750,000 (1)
Colin Miller (1 Way Contract) $1,850,000 (2)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Patrice Bergeron (1 Way Contract) $1,250,000 (1)
Pheonix Copley $825,000 (1)
Michael Eyssimont $750,000 (1)
Alexey Toropchenko $750,000 (1)
Phil Kessel (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $89,950,000
Year 2024 : $73,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000
Salary Average Commitment
Year 2023 : $91,950,000
Year 2024 : $73,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000
Salary Cap with 1 Way Contract
Year 2023 : $89,950,000
Year 2024 : $73,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000

Farm Players Salaries

Brendan Lemieux $135,000 (1)
Sam Montembeault $100,000 (2)
Kurtis MacDermid $98,750 (2)
Olle Lycksell $83,750 (1)
Rafael Harvey-Pinard $82,500 (1)
Dustin Wolf $81,333 (2)
Vincent Desharnais $76,250 (2)
Ryan Ufko $75,000 (4)
Martin Chromiak $75,000 (1)
Matthew Seminoff $75,000 (4)
Josh Filmon $75,000 (1)
Anton Olsson $75,000 (4)
Ryan Winterton $75,000 (2)
Domenick Fensore $75,000 (1)
Vladislav Firstov $75,000 (1)
Servac Petrovsky $75,000 (4)
Jeremy Langlois $75,000 (4)
Alexis Gendron $75,000 (1)
Dmitri Rashevsky $75,000 (4)
Vasili Atanasov $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,627,583
Year 2024 : $881,333
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,102,583
Year 2024 : $356,333
Year 2025 : $0
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5750 - $100 - 4,582 - 79.69%
Level 2: 5250 - $60 - 4,932 - 93.94%
Level 3: 3500 - $35 - 3,259 - 93.12%
Level 4: 4000 - $20 - 3,792 - 94.79%
Luxury : 1500 - $200 - 1,417 - 94.48%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,347 - 96.60%
Farm Level 2: 3500 - $0 - 3,336 - 95.31%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %17,982 - 89.91%
Average Income per Game$1,227,465
Year to Date Revenue$50,326,070
Farm
Home Games Left0
Average Attendance - %7,683 - 96.03%
Average Income per Game$152,138
Year to Date Revenue$5,172,685

Expense

Pro Players Total Salaries$82,742,857
Farm Players Total Salaries$1,427,361
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$77,736,590
Farm Year To Date Expenses$1,651,193
Pro Salary Cap To Date$77,736,590
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$430,952
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,064
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,742,857
Estimate Under Maximum Salary Cap of $90,000,000$7,257,143
Estimate Over Minimum Salary Cap of $55,000,000 $27,742,857
Current Bank Account$478,716,497
Projected Bank Account$478,716,497

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (4)
John Gibson (1 Way Contract) $6,400,000 (5)
Ondrej Palat (1 Way Contract) $6,000,000 (5)
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
Travis Konecny (1 Way Contract) $5,500,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (7)
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
Ilya Mikheyev (1 Way Contract) $4,750,000 (4)
Nick Leddy (1 Way Contract) $4,000,000 (4)
Ian Cole (1 Way Contract) $3,000,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Nick Jensen (1 Way Contract) $2,500,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
Calle Jarnkrok (1 Way Contract) $2,100,000 (4)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Nick Holden $1,300,000 (1)
Jon Merrill $1,200,000 (3)
Frederick Gaudreau $1,200,000 (1)
David Krejci $1,000,000 (1)
Scott Wedgewood $1,000,000 (2)
David Rittich $900,000 (1)
Matt Nieto $850,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $82,742,857
Year 2024 : $67,292,857
Year 2025 : $59,042,857
Year 2026 : $46,542,857
Salary Average Commitment
Year 2023 : $82,742,857
Year 2024 : $67,292,857
Year 2025 : $59,042,857
Year 2026 : $46,542,857
Salary Cap with 1 Way Contract
Year 2023 : $82,742,857
Year 2024 : $67,292,857
Year 2025 : $59,042,857
Year 2026 : $46,542,857

Farm Players Salaries

Riley Stillman $135,000 (2)
Josh Brown $127,500 (2)
Robert Bortuzzo $95,000 (2)
Zach Bogosian $85,000 (2)
Reese Johnson $80,000 (2)
Arturs Silovs $78,611 (2)
Chris Wideman $76,250 (2)
Ryan Carpenter $75,000 (1)
Adam Sykora $75,000 (1)
Jiri Smejkal $75,000 (1)
Denis Malgin $75,000 (1)
Alexander Perevalov $75,000 (4)
David Spacek $75,000 (4)
Jordie Benn $75,000 (1)
Valtteri Pulli $75,000 (1)
Nate Thompson $75,000 (1)
Colton Sceviour $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,427,361
Year 2024 : $827,361
Year 2025 : $150,000
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,277,361
Year 2024 : $677,361
Year 2025 : $0
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $90,000,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $505,854,387 $58,807,500 $31,192,500 $3,807,500 222244
Arizona Coyotes $474,806,167 $84,075,000 $5,925,000 $29,075,000 241640
Boston Bruins $464,976,736 $88,372,500 $1,627,500 $33,372,500 211940
Buffalo Sabres $459,363,494 $89,429,167 $570,833 $34,429,167 202545
Calgary Flames $470,240,965 $90,422,750 -$422,750 $35,422,750 242145
Carolina Hurricanes $471,893,942 $86,448,334 $3,551,666 $31,448,334 252045
Chicago Blackhawks $522,029,427 $56,255,999 $33,744,001 $1,255,999 242145
Colorado Avalanche $484,645,109 $71,458,334 $18,541,666 $16,458,334 232144
Columbus Blue Jackets $451,132,255 $91,388,317 -$1,388,317 $36,388,317 241539
Dallas Stars $513,738,451 $56,187,500 $33,812,500 $1,187,500 232245
Detroit Red Wings $500,807,464 $55,216,667 $34,783,333 $216,667 231740
Edmonton Oilers $477,177,174 $75,574,167 $14,425,833 $20,574,167 232245
Florida Panthers $475,103,842 $80,861,666 $9,138,334 $25,861,666 241842
Los Angeles Kings $475,839,751 $81,843,332 $8,156,668 $26,843,332 241741
Minnesota Wild $464,081,299 $88,467,163 $1,532,837 $33,467,163 212445
Montreal Canadiens $495,868,313 $57,546,667 $32,453,333 $2,546,667 242145
Nashville Predators $452,944,893 $89,314,083 $685,917 $34,314,083 231437
New Jersey Devils $501,687,942 $56,095,834 $33,904,166 $1,095,834 241842
New York Islanders $463,600,917 $77,238,333 $12,761,667 $22,238,333 211940
New York Rangers $458,123,003 $89,492,857 $507,143 $34,492,857 221739
Ottawa Senators $490,543,781 $64,591,250 $25,408,750 $9,591,250 232245
Philadelphia Flyers $464,746,929 $87,476,024 $2,523,976 $32,476,024 202545
Pittsburgh Penguins $489,507,860 $65,955,500 $24,044,500 $10,955,500 241943
San Jose Sharks $458,810,525 $89,581,381 $418,619 $34,581,381 202545
Seattle Kraken $469,741,204 $80,825,000 $9,175,000 $25,825,000 241842
St. Louis Blues $493,429,823 $60,295,833 $29,704,167 $5,295,833 232245
Tampa Bay Lightning $495,595,306 $61,110,834 $28,889,166 $6,110,834 241640
Toronto Maple Leafs $477,799,940 $75,234,083 $14,765,917 $20,234,083 252146
Vancouver Canucks $480,590,464 $73,632,318 $16,367,682 $18,632,318 222345
Vegas Golden Knights $517,648,503 $32,575,833 $57,424,167 -$22,424,167 232144
Washington Capitals $463,813,322 $89,950,000 $50,000 $34,950,000 202040
Winnipeg Jets $478,716,497 $82,742,857 $7,257,143 $27,742,857 241741