Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Xcel Energy Center |
| Level 1: | 6000 - $85 - 4,464 - 74.40% |
| Level 2: | 5000 - $55 - 3,887 - 77.75% |
| Level 3: | 2000 - $35 - 1,877 - 93.84% |
| Level 4: | 4000 - $20 - 3,818 - 95.46% |
| Luxury : | 1000 - $250 - 718 - 71.81% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 14,765 - 82.03% |
| Average Income per Game | $961,572 |
| Year to Date Revenue | $39,424,460 |
Expense |
| Pro Players Total Salaries | $84,262,500 |
| Farm Players Total Salaries | $2,170,000 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $82,005,923 |
| Farm Year To Date Expenses | $1,936,910 |
| Pro Salary Cap To Date | $82,005,923 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $520,139 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $13,232 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $84,262,500 |
| Estimate Under Maximum Salary Cap of $85,000,000 | $737,500 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $24,062,500 |
| Current Bank Account | $57,746,689 |
| Projected Bank Account | $57,746,689 |
|
Pro Players Salaries |
| John Tavares |
$9,250,000 (2) |
| -Salary Remaining : |
$0 |
| Nikita Kucherov |
$8,250,000 (2) |
| -Salary Remaining : |
$0 |
| Andrei Vasilevskiy |
$7,500,000 (4) |
| -Salary Remaining : |
$0 |
| Mark Giordano |
$6,750,000 (1) |
| -Salary Remaining : |
$0 |
| Kyle Connor |
$6,750,000 (5) |
| -Salary Remaining : |
$0 |
| Tomas Hertl |
$5,500,000 (4) |
| -Salary Remaining : |
$0 |
| Anders Lee |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Bryan Rust |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Ryan Pulock |
$4,000,000 (4) |
| -Salary Remaining : |
$0 |
| David Savard |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Zach Hyman |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Brandon Tanev |
$2,750,000 (4) |
| -Salary Remaining : |
$0 |
| Torey Krug |
$2,750,000 (1) |
| -Salary Remaining : |
$0 |
| Duncan Keith |
$2,062,500 (1) |
| -Salary Remaining : |
$0 |
| MIN Cap Hit |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Joe Thornton |
$1,550,000 (3) |
| -Salary Remaining : |
$0 |
| Barclay Goodrow |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Mats Zuccarello |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Kris Russell |
$1,400,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan Carpenter |
$1,000,000 (3) |
| -Salary Remaining : |
$0 |
| Michael Stone |
$1,000,000 (2) |
| -Salary Remaining : |
$0 |
| Johan Larsson |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Brett Kulak |
$1,000,000 (2) |
| -Salary Remaining : |
$0 |
| Brian Elliott |
$1,000,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2020 : $84,262,500 |
| Year 2021 : $58,450,000 |
| Year 2022 : $33,050,000 |
| Year 2023 : $26,500,000 |
| Salary Average Commitment |
| Year 2020 : $62,754,167 |
| Year 2021 : $46,654,167 |
| Year 2022 : $26,087,500 |
| Year 2023 : $19,537,500 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $84,262,500 |
| Year 2021 : $58,450,000 |
| Year 2022 : $33,050,000 |
| Year 2023 : $26,500,000 |
|
Farm Players Salaries |
| Morgan Klimchuk |
$97,500 (2) |
| Salary Remaining : |
$0 |
| Keith Kinkaid |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Fredrik Handemark |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Gerald Mayhew |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Philippe Desrosiers |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Patrick Russell |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Gaetan Haas |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Alec Rauhauser |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Andreas Englund |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Brett Leason |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Eetu Luostarinen |
$92,500 (3) |
| Salary Remaining : |
$0 |
| Jake Walman |
$87,500 (3) |
| Salary Remaining : |
$0 |
| Lukas Vejdemo |
$87,500 (3) |
| Salary Remaining : |
$0 |
| Tyce Thompson |
$82,500 (3) |
| Salary Remaining : |
$0 |
| Brian Ferlin |
$82,500 (1) |
| Salary Remaining : |
$0 |
| Conner Bleackley |
$77,500 (2) |
| Salary Remaining : |
$0 |
| David Cotton |
$72,500 (3) |
| Salary Remaining : |
$0 |
| Jake Bischoff |
$67,500 (1) |
| Salary Remaining : |
$0 |
| Steven Lorentz |
$67,500 (3) |
| Salary Remaining : |
$0 |
| Tyler Angle |
$67,500 (3) |
| Salary Remaining : |
$0 |
| Kristian Reichel |
$62,500 (2) |
| Salary Remaining : |
$0 |
| Robert Lantosi |
$62,500 (3) |
| Salary Remaining : |
$0 |
| Lane Pederson |
$62,500 (2) |
| Salary Remaining : |
$0 |
| Adam Scheel |
$62,500 (3) |
| Salary Remaining : |
$0 |
| Joel Teasdale |
$62,500 (3) |
| Salary Remaining : |
$0 |
| Bobby Lynch |
$62,500 (3) |
| Salary Remaining : |
$0 |
| Alex Limoges |
$62,500 (3) |
| Salary Remaining : |
$0 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2020 : $2,170,000 |
| Year 2021 : $1,735,000 |
| Year 2022 : $962,500 |
| Year 2023 : $0 |
| Salary Average Commitment |
| Year 2020 : $2,092,500 |
| Year 2021 : $1,657,500 |
| Year 2022 : $962,500 |
| Year 2023 : $0 |
|