Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 6,000 - 100.00%
Level 2: 5000 - $54 - 4,984 - 99.67%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $21 - 4,000 - 100.00%
Luxury : 1000 - $186 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,984 - 99.91%
Average Income per Game$1,129,109
Year to Date Revenue$2,258,218

Expense

Pro Players Total Salaries$81,075,000
Farm Players Total Salaries$1,124,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,051,269
Projected Bank Account$23,051,269

Pro Players Salaries

Connor McDavid $12,500,000 (6)
-Salary Remaining : $892,857
Blake Wheeler $10,000,000 (1)
-Salary Remaining : $714,286
Juuse Saros $8,000,000 (4)
-Salary Remaining : $571,429
Zach Hyman $8,000,000 (3)
-Salary Remaining : $571,429
Brandon Montour $8,000,000 (5)
-Salary Remaining : $571,429
Colton Parayko $6,700,000 (4)
-Salary Remaining : $478,571
ANA Cap Hit $6,025,000 (3)
-Salary Remaining : $430,357
Dylan Demelo $3,000,000 (2)
-Salary Remaining : $214,286
Frederick Gaudreau $2,800,000 (1)
-Salary Remaining : $200,000
Corey Perry $2,000,000 (1)
-Salary Remaining : $142,857
Ian Cole $2,000,000 (2)
-Salary Remaining : $142,857
Brock McGinn $1,750,000 (1)
-Salary Remaining : $125,000
Kevin Shattenkirk $1,300,000 (3)
-Salary Remaining : $92,857
Matt Martin $1,200,000 (1)
-Salary Remaining : $85,714
Derick Brassard $1,000,000 (1)
-Salary Remaining : $71,429
Zemgus Girgensons $1,000,000 (3)
-Salary Remaining : $71,429
Austin Watson $1,000,000 (1)
-Salary Remaining : $71,429
Casey Desmith $1,000,000 (2)
-Salary Remaining : $71,429
Nick Bonino $1,000,000 (1)
-Salary Remaining : $71,429
Cole Smith $950,000 (2)
-Salary Remaining : $67,857
Patrick Brown $950,000 (2)
-Salary Remaining : $67,857
Matt Irwin $900,000 (1)
-Salary Remaining : $64,286
Total Pro Players22
Salary Commitment
Year 2023 : $81,075,000
Year 2024 : $58,800,000
Year 2025 : $48,400,000
Year 2026 : $37,200,000
Salary Average Commitment
Year 2023 : $55,041,667
Year 2024 : $36,341,667
Year 2025 : $28,441,667
Year 2026 : $14,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,075,000
Year 2024 : $59,425,000
Year 2025 : $51,525,000
Year 2026 : $35,200,000

Farm Players Salaries

Laurent Dauphin $99,000 (1)
Salary Remaining : $7,071
Jansen Harkins $97,500 (2)
Salary Remaining : $6,964
Morgan Klimchuk $97,500 (1)
Salary Remaining : $6,964
Adam Erne $97,500 (1)
Salary Remaining : $6,964
Tyler Parks $95,000 (2)
Salary Remaining : $6,786
Andrew Hammond $95,000 (1)
Salary Remaining : $6,786
Robert Hagg $95,000 (2)
Salary Remaining : $6,786
Joe Hicketts $95,000 (2)
Salary Remaining : $6,786
Ben Harpur $95,000 (2)
Salary Remaining : $6,786
Andy Andreoff $92,500 (1)
Salary Remaining : $6,607
Andrew Poturalski $90,000 (2)
Salary Remaining : $6,429
Cole Bardreau $75,000 (2)
Salary Remaining : $5,357
Total Farm Players12
Salary Commitment
Year 2023 : $1,124,000
Year 2024 : $642,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $866,500
Year 2024 : $477,500
Year 2025 : $0
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,123,750
Farm Players Total Salaries$1,202,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,372,837
Projected Bank Account$29,372,837

Pro Players Salaries

ARI Cap Hit $16,450,000 (3)
-Salary Remaining : $1,175,000
Gabriel Landeskog $8,500,000 (2)
-Salary Remaining : $607,143
Frederik Andersen $7,750,000 (3)
-Salary Remaining : $553,571
Justin Faulk $6,000,000 (5)
-Salary Remaining : $428,571
Thomas Chabot $5,963,750 (4)
-Salary Remaining : $425,982
Alex Iafallo $5,200,000 (2)
-Salary Remaining : $371,429
Christian Dvorak $5,000,000 (2)
-Salary Remaining : $357,143
Sean Durzi $4,175,000 (3)
-Salary Remaining : $298,214
Jani Hakanpaa $3,100,000 (1)
-Salary Remaining : $221,429
Mario Ferraro $2,680,000 (1)
-Salary Remaining : $191,429
Timothy Liljegren $2,680,000 (1)
-Salary Remaining : $191,429
Ondrej Palat $2,000,000 (3)
-Salary Remaining : $142,857
Alexander Kerfoot $1,500,000 (3)
-Salary Remaining : $107,143
Hudson Fasching $1,000,000 (3)
-Salary Remaining : $71,429
Rocco Grimaldi $1,000,000 (1)
-Salary Remaining : $71,429
Mason Shaw $990,000 (2)
-Salary Remaining : $70,714
Mathieu Olivier $990,000 (2)
-Salary Remaining : $70,714
Dawson Mercer $975,000 (2)
-Salary Remaining : $69,643
Jaret Anderson-Dolan $960,000 (2)
-Salary Remaining : $68,571
Kyle Capobianco $930,000 (2)
-Salary Remaining : $66,429
David Gustafsson $930,000 (2)
-Salary Remaining : $66,429
Drew O'Connor $900,000 (2)
-Salary Remaining : $64,286
Henry Thrun $825,000 (2)
-Salary Remaining : $58,929
Arvid Soderblom $625,000 (2)
-Salary Remaining : $44,643
Total Pro Players24
Salary Commitment
Year 2023 : $81,123,750
Year 2024 : $65,963,750
Year 2025 : $35,388,750
Year 2026 : $11,963,750
Salary Average Commitment
Year 2023 : $56,173,750
Year 2024 : $46,713,750
Year 2025 : $28,388,750
Year 2026 : $11,963,750
Salary Cap with 1 Way Contract
Year 2023 : $81,123,750
Year 2024 : $71,663,750
Year 2025 : $44,838,750
Year 2026 : $11,963,750

Farm Players Salaries

Samuel Fagemo $92,500 (1)
Salary Remaining : $6,607
Yan Kuznetsov $92,500 (1)
Salary Remaining : $6,607
Drew Commesso $92,500 (3)
Salary Remaining : $6,607
Helge Grans $92,500 (3)
Salary Remaining : $6,607
Calle Clang $87,500 (3)
Salary Remaining : $6,250
Lukas Parik $87,500 (2)
Salary Remaining : $6,250
Alex Beaucage $87,500 (2)
Salary Remaining : $6,250
Adam Wilsby $82,500 (2)
Salary Remaining : $5,893
Matej Blumel $82,500 (2)
Salary Remaining : $5,893
Daniil Miromanov $75,000 (1)
Salary Remaining : $5,357
Peter Diliberatore $72,500 (1)
Salary Remaining : $5,179
Beck Malenstyn $70,000 (2)
Salary Remaining : $5,000
Ilya Usov $62,500 (2)
Salary Remaining : $4,464
Pontus Andreasson $62,500 (1)
Salary Remaining : $4,464
Luke Toporowski $62,500 (2)
Salary Remaining : $4,464
Total Farm Players15
Salary Commitment
Year 2023 : $1,202,500
Year 2024 : $807,500
Year 2025 : $272,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,202,500
Year 2024 : $807,500
Year 2025 : $272,500
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,050,000
Farm Players Total Salaries$1,143,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,923,292
Projected Bank Account$28,923,292

Pro Players Salaries

Jake Oettinger $9,000,000 (2)
-Salary Remaining : $642,857
Miro Heiskanen $9,000,000 (4)
-Salary Remaining : $642,857
William Nylander $7,500,000 (4)
-Salary Remaining : $535,714
Jeff Skinner $7,000,000 (3)
-Salary Remaining : $500,000
BOS Cap Hit $6,875,000 (1)
-Salary Remaining : $491,071
Max Domi $6,000,000 (1)
-Salary Remaining : $428,571
Ville Husso $5,600,000 (4)
-Salary Remaining : $400,000
Yanni Gourde $4,900,000 (1)
-Salary Remaining : $350,000
Casey Mittelstadt $4,750,000 (3)
-Salary Remaining : $339,286
Alexander Barabanov $3,750,000 (2)
-Salary Remaining : $267,857
Ivan Barbashev $3,500,000 (1)
-Salary Remaining : $250,000
Jeremy Lauzon $2,250,000 (1)
-Salary Remaining : $160,714
Luke Schenn $2,000,000 (1)
-Salary Remaining : $142,857
Jacob Bryson $1,750,000 (1)
-Salary Remaining : $125,000
Carl Grundstrom $1,000,000 (2)
-Salary Remaining : $71,429
Paul Stastny $1,000,000 (2)
-Salary Remaining : $71,429
Bobby Brink $925,000 (2)
-Salary Remaining : $66,071
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $66,071
Jean-Luc Foudy $875,000 (3)
-Salary Remaining : $62,500
Matt Kiersted $750,000 (2)
-Salary Remaining : $53,571
Alexandre Texier $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players21
Salary Commitment
Year 2023 : $80,050,000
Year 2024 : $51,150,000
Year 2025 : $34,725,000
Year 2026 : $22,100,000
Salary Average Commitment
Year 2023 : $52,700,000
Year 2024 : $28,050,000
Year 2025 : $15,375,000
Year 2026 : $7,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,050,000
Year 2024 : $51,150,000
Year 2025 : $34,725,000
Year 2026 : $22,100,000

Farm Players Salaries

Anthony Stolarz $99,500 (2)
Salary Remaining : $7,107
Alexis Lafreniere $97,500 (1)
Salary Remaining : $6,964
Dylan Cozens $97,500 (1)
Salary Remaining : $6,964
Mason McTavish $97,500 (3)
Salary Remaining : $6,964
Lucas Raymond $97,500 (2)
Salary Remaining : $6,964
Moritz Seider $97,500 (2)
Salary Remaining : $6,964
Ty Smith $97,500 (1)
Salary Remaining : $6,964
Peyton Krebs $97,500 (2)
Salary Remaining : $6,964
Braden Schneider $97,500 (2)
Salary Remaining : $6,964
Rasmus Kupari $96,000 (1)
Salary Remaining : $6,857
Thomas Bordeleau $92,500 (3)
Salary Remaining : $6,607
Adam Werner $75,000 (2)
Salary Remaining : $5,357
Lucas Johansen (Out of Payroll) $70,000 (2)
Salary Remaining : $5,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,213,000
Year 2024 : $824,500
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,213,000
Year 2024 : $824,500
Year 2025 : $190,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,381,250
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,731,359
Projected Bank Account$13,731,359

Pro Players Salaries

BUF Cap Hit $16,450,000 (4)
-Salary Remaining : $1,175,000
Taylor Hall $7,000,000 (4)
-Salary Remaining : $500,000
T.J. Oshie $6,500,000 (3)
-Salary Remaining : $464,286
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $428,571
Kirby Dach $5,750,000 (4)
-Salary Remaining : $410,714
Nicholas Paul $4,750,000 (3)
-Salary Remaining : $339,286
Matt Grzelcyk $3,750,000 (3)
-Salary Remaining : $267,857
Isac Lundestrom $3,000,000 (2)
-Salary Remaining : $214,286
Jakob Silfverberg $3,000,000 (2)
-Salary Remaining : $214,286
Logan Thompson $2,750,000 (5)
-Salary Remaining : $196,429
Jesperi Kotkaniemi $2,750,000 (1)
-Salary Remaining : $196,429
Alec Martinez $2,200,000 (3)
-Salary Remaining : $157,143
Connor Clifton $2,000,000 (4)
-Salary Remaining : $142,857
Erik Gudbranson $2,000,000 (1)
-Salary Remaining : $142,857
Trent Frederic $1,881,250 (2)
-Salary Remaining : $134,375
Kailer Yamamoto $1,675,000 (1)
-Salary Remaining : $119,643
Milan Lucic $1,500,000 (2)
-Salary Remaining : $107,143
Conor Sheary $1,500,000 (3)
-Salary Remaining : $107,143
Miles Wood $1,300,000 (4)
-Salary Remaining : $92,857
Cam York $975,000 (1)
-Salary Remaining : $69,643
Jordan Martinook $975,000 (1)
-Salary Remaining : $69,643
Cole Perfetti $975,000 (2)
-Salary Remaining : $69,643
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $66,071
Akira Schmid $775,000 (1)
-Salary Remaining : $55,357
Total Pro Players24
Salary Commitment
Year 2023 : $80,381,250
Year 2024 : $64,356,250
Year 2025 : $49,250,000
Year 2026 : $20,550,000
Salary Average Commitment
Year 2023 : $49,931,250
Year 2024 : $44,606,250
Year 2025 : $37,250,000
Year 2026 : $18,800,000
Salary Cap with 1 Way Contract
Year 2023 : $80,381,250
Year 2024 : $70,306,250
Year 2025 : $59,950,000
Year 2026 : $35,250,000

Farm Players Salaries

Yegor Chinakhov $97,500 (2)
Salary Remaining : $6,964
Ridly Greig $97,500 (3)
Salary Remaining : $6,964
Vasily Podkolzin $97,500 (2)
Salary Remaining : $6,964
Hardy Haman-Aktell $95,000 (2)
Salary Remaining : $6,786
Josh Brown $95,000 (1)
Salary Remaining : $6,786
Austin Czarnik $90,000 (1)
Salary Remaining : $6,429
Alec Regula $87,500 (2)
Salary Remaining : $6,250
Oskar Steen $82,500 (1)
Salary Remaining : $5,893
Brandon Coe $82,500 (2)
Salary Remaining : $5,893
Noel Hoefenmayer $82,500 (1)
Salary Remaining : $5,893
Nick Wolff $80,000 (1)
Salary Remaining : $5,714
Tyler Tucker $77,500 (1)
Salary Remaining : $5,536
Carson Focht $77,500 (1)
Salary Remaining : $5,536
Mark Kastelic $77,500 (1)
Salary Remaining : $5,536
Kristian Reichel $75,000 (1)
Salary Remaining : $5,357
Kyle Keyser $75,000 (2)
Salary Remaining : $5,357
Cole Guttman $72,500 (1)
Salary Remaining : $5,179
Mikhail Berdin $72,500 (1)
Salary Remaining : $5,179
Callum Booth $70,000 (1)
Salary Remaining : $5,000
Brandon Bussi $62,500 (1)
Salary Remaining : $4,464
Pavel Gogolev $62,500 (2)
Salary Remaining : $4,464
Total Farm Players21
Salary Commitment
Year 2023 : $1,710,000
Year 2024 : $695,000
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,487,500
Year 2024 : $695,000
Year 2025 : $97,500
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,472,750
Farm Players Total Salaries$1,025,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,938,828
Projected Bank Account$46,938,828

Pro Players Salaries

Mitchell Marner $9,250,000 (2)
-Salary Remaining : $660,714
Rasmus Dahlin $9,000,000 (2)
-Salary Remaining : $642,857
Patrik Laine $8,000,000 (4)
-Salary Remaining : $571,429
Elias Pettersson $7,500,000 (2)
-Salary Remaining : $535,714
Jaccob Slavin $7,000,000 (5)
-Salary Remaining : $500,000
Mikhail Sergachev $6,000,000 (1)
-Salary Remaining : $428,571
Tyler Bertuzzi $6,000,000 (3)
-Salary Remaining : $428,571
Mikey Anderson $4,587,750 (4)
-Salary Remaining : $327,696
Brock Boeser $4,000,000 (5)
-Salary Remaining : $285,714
John Gibson $3,750,000 (1)
-Salary Remaining : $267,857
CGY Cap Hit $2,950,000 (1)
-Salary Remaining : $210,714
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $178,571
Ilya Lyubushkin $2,000,000 (2)
-Salary Remaining : $142,857
Josh Archibald $1,550,000 (2)
-Salary Remaining : $110,714
Adam Gaudette $1,100,000 (1)
-Salary Remaining : $78,571
Pat Maroon $1,000,000 (3)
-Salary Remaining : $71,429
Wayne Simmonds $1,000,000 (2)
-Salary Remaining : $71,429
Sheldon Dries $1,000,000 (4)
-Salary Remaining : $71,429
Andreas Athanasiou $1,000,000 (2)
-Salary Remaining : $71,429
Jakub Zboril $935,000 (2)
-Salary Remaining : $66,786
Kevin Bahl $925,000 (1)
-Salary Remaining : $66,071
Jack McBain $875,000 (1)
-Salary Remaining : $62,500
Ryan Shea $825,000 (1)
-Salary Remaining : $58,929
Carsen Twarynski $725,000 (1)
-Salary Remaining : $51,786
Total Pro Players24
Salary Commitment
Year 2023 : $83,472,750
Year 2024 : $66,072,750
Year 2025 : $33,837,750
Year 2026 : $24,587,750
Salary Average Commitment
Year 2023 : $66,543,583
Year 2024 : $53,443,583
Year 2025 : $24,587,750
Year 2026 : $17,587,750
Salary Cap with 1 Way Contract
Year 2023 : $83,472,750
Year 2024 : $66,322,750
Year 2025 : $34,087,750
Year 2026 : $24,587,750

Farm Players Salaries

Justin Kirkland $95,000 (1)
Salary Remaining : $6,786
Scott Perunovich $92,500 (1)
Salary Remaining : $6,607
Justus Annunen $87,500 (2)
Salary Remaining : $6,250
Michael Milne $87,500 (3)
Salary Remaining : $6,250
Mattias Norlinder $87,500 (2)
Salary Remaining : $6,250
Nick Henry $82,500 (1)
Salary Remaining : $5,893
Reilly Walsh $82,500 (1)
Salary Remaining : $5,893
Connor Corcoran $77,500 (1)
Salary Remaining : $5,536
Shane Bowers $70,000 (1)
Salary Remaining : $5,000
Garrett Pilon $70,000 (2)
Salary Remaining : $5,000
Ivan Chekhovich $67,500 (1)
Salary Remaining : $4,821
Artyom Zagidulin $62,500 (2)
Salary Remaining : $4,464
Georgi Merkulov $62,500 (2)
Salary Remaining : $4,464
Total Farm Players13
Salary Commitment
Year 2023 : $1,025,000
Year 2024 : $457,500
Year 2025 : $87,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,025,000
Year 2024 : $457,500
Year 2025 : $87,500
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,823,750
Farm Players Total Salaries$2,267,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,362,528
Projected Bank Account$28,362,528

Pro Players Salaries

CAR Cap Hit $16,500,000 (2)
-Salary Remaining : $1,178,571
Andre Burakovsky $5,750,000 (5)
-Salary Remaining : $410,714
Jeremy Swayman $5,750,000 (5)
-Salary Remaining : $410,714
Victor Olofsson $5,300,000 (4)
-Salary Remaining : $378,571
Alexander Radulov $4,750,000 (2)
-Salary Remaining : $339,286
Zach Whitecloud $3,670,000 (4)
-Salary Remaining : $262,143
Dominik Kubalik $3,500,000 (2)
-Salary Remaining : $250,000
Frank Vatrano $3,500,000 (1)
-Salary Remaining : $250,000
Ross Colton $3,000,000 (1)
-Salary Remaining : $214,286
Dillon Dube $2,713,750 (3)
-Salary Remaining : $193,839
Kasperi Kapanen $2,713,750 (3)
-Salary Remaining : $193,839
Ethan Bear $2,445,625 (2)
-Salary Remaining : $174,688
Mattias Janmark $1,800,000 (2)
-Salary Remaining : $128,571
Ben Hutton $1,750,000 (2)
-Salary Remaining : $125,000
Michael Rasmussen $1,650,000 (1)
-Salary Remaining : $117,857
Luke Kunin $1,605,625 (4)
-Salary Remaining : $114,688
Jack Campbell $1,600,000 (2)
-Salary Remaining : $114,286
Erik Brannstrom $1,000,000 (1)
-Salary Remaining : $71,429
Jordie Benn $1,000,000 (1)
-Salary Remaining : $71,429
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $71,429
Johnathan Kovacevic $825,000 (1)
-Salary Remaining : $58,929
Total Pro Players21
Salary Commitment
Year 2023 : $71,823,750
Year 2024 : $52,098,750
Year 2025 : $27,503,125
Year 2026 : $22,075,625
Salary Average Commitment
Year 2023 : $35,548,750
Year 2024 : $28,048,750
Year 2025 : $22,203,125
Year 2026 : $16,775,625
Salary Cap with 1 Way Contract
Year 2023 : $71,823,750
Year 2024 : $59,848,750
Year 2025 : $27,503,125
Year 2026 : $22,075,625

Farm Players Salaries

Connor McMichael $97,500 (2)
Salary Remaining : $6,964
Samuel Poulin $97,500 (2)
Salary Remaining : $6,964
Kaiden Guhle $97,500 (3)
Salary Remaining : $6,964
Jack Quinn $97,500 (3)
Salary Remaining : $6,964
Mathieu Perreault $97,500 (1)
Salary Remaining : $6,964
Ozzy Wiesblatt $97,500 (2)
Salary Remaining : $6,964
Oscar Dansk $95,000 (2)
Salary Remaining : $6,786
Daniil Chayka $92,500 (3)
Salary Remaining : $6,607
Alexander Romanov $92,500 (1)
Salary Remaining : $6,607
Simon Holmstrom $90,000 (2)
Salary Remaining : $6,429
Adam Beckman $87,500 (1)
Salary Remaining : $6,250
Fabian Zetterlund $87,500 (1)
Salary Remaining : $6,250
Landon Slaggert $87,500 (3)
Salary Remaining : $6,250
Michael Vukojevic $87,500 (2)
Salary Remaining : $6,250
Martin Pospisil $82,500 (2)
Salary Remaining : $5,893
Jack St. Ivany $82,500 (1)
Salary Remaining : $5,893
Jachym Kondelik $82,500 (1)
Salary Remaining : $5,893
Carter Savoie $82,500 (2)
Salary Remaining : $5,893
Angus Crookshank $77,500 (1)
Salary Remaining : $5,536
Alex Steeves $75,000 (2)
Salary Remaining : $5,357
Erik Kallgren $75,000 (1)
Salary Remaining : $5,357
Cooper Marody $72,500 (1)
Salary Remaining : $5,179
Nikita Nesterenko $72,500 (2)
Salary Remaining : $5,179
Cameron Morrison $70,000 (1)
Salary Remaining : $5,000
Kodie Curran $65,000 (1)
Salary Remaining : $4,643
Arber Xhekaj $62,500 (2)
Salary Remaining : $4,464
Declan Carlile $62,500 (2)
Salary Remaining : $4,464
Total Farm Players27
Salary Commitment
Year 2023 : $2,267,500
Year 2024 : $1,377,500
Year 2025 : $375,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,202,500
Year 2024 : $1,377,500
Year 2025 : $375,000
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,606,750
Farm Players Total Salaries$2,050,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,924,604
Projected Bank Account$26,924,604

Pro Players Salaries

CHI Cap Hit $16,125,000 (3)
-Salary Remaining : $1,151,786
Tuukka Rask $7,500,000 (2)
-Salary Remaining : $535,714
Jake Muzzin $6,000,000 (2)
-Salary Remaining : $428,571
Eric Staal $4,600,000 (1)
-Salary Remaining : $328,571
Jordan Greenway $4,200,000 (1)
-Salary Remaining : $300,000
Anthony Duclair $4,000,000 (2)
-Salary Remaining : $285,714
Juuso Valimaki $4,000,000 (4)
-Salary Remaining : $285,714
Philippe Myers $3,800,000 (1)
-Salary Remaining : $271,429
Cal Petersen $3,500,000 (1)
-Salary Remaining : $250,000
Tyler Johnson $3,000,000 (2)
-Salary Remaining : $214,286
Mike Reilly $3,000,000 (2)
-Salary Remaining : $214,286
Jonathan Drouin $2,800,000 (2)
-Salary Remaining : $200,000
Ryan Reaves $2,500,000 (2)
-Salary Remaining : $178,571
Matt Dumba $2,100,000 (4)
-Salary Remaining : $150,000
Nick Blankenburg $1,881,125 (2)
-Salary Remaining : $134,366
Ryan Lomberg $1,750,000 (1)
-Salary Remaining : $125,000
Connor Ingram $1,605,625 (4)
-Salary Remaining : $114,688
Liam O'Brien $1,250,000 (1)
-Salary Remaining : $89,286
Connor Brown $1,100,000 (4)
-Salary Remaining : $78,571
Michael Amadio $1,000,000 (1)
-Salary Remaining : $71,429
Henrik Borgstrom $1,000,000 (1)
-Salary Remaining : $71,429
Tanner Jeannot $990,000 (1)
-Salary Remaining : $70,714
Owen Power $975,000 (3)
-Salary Remaining : $69,643
Jonah Gadjovich $930,000 (2)
-Salary Remaining : $66,429
Total Pro Players24
Salary Commitment
Year 2023 : $79,606,750
Year 2024 : $52,391,750
Year 2025 : $17,030,625
Year 2026 : $8,805,625
Salary Average Commitment
Year 2023 : $30,481,750
Year 2024 : $21,091,750
Year 2025 : $9,780,625
Year 2026 : $8,805,625
Salary Cap with 1 Way Contract
Year 2023 : $79,606,750
Year 2024 : $57,516,750
Year 2025 : $25,905,625
Year 2026 : $8,805,625

Farm Players Salaries

Dylan Guenther $97,500 (3)
Salary Remaining : $6,964
Justin Barron $97,500 (2)
Salary Remaining : $6,964
Mavrik Bourque $97,500 (1)
Salary Remaining : $6,964
Rafael Harvey-Pinard $96,000 (1)
Salary Remaining : $6,857
Haydn Fleury $96,000 (1)
Salary Remaining : $6,857
Travis Dermott $93,000 (2)
Salary Remaining : $6,643
Filip Hallander $92,500 (1)
Salary Remaining : $6,607
Matthew Robertson $92,500 (2)
Salary Remaining : $6,607
Mads Sogaard $92,500 (1)
Salary Remaining : $6,607
Jared McIsaac $92,500 (1)
Salary Remaining : $6,607
Jeremie Poirier $87,500 (3)
Salary Remaining : $6,250
Samuel Knazko $87,500 (3)
Salary Remaining : $6,250
Wyatt Kaiser $87,500 (3)
Salary Remaining : $6,250
Sean Farrell $82,500 (3)
Salary Remaining : $5,893
William Villeneuve $82,500 (1)
Salary Remaining : $5,893
Hunter Skinner $82,500 (1)
Salary Remaining : $5,893
Ben Jones $77,500 (1)
Salary Remaining : $5,536
Brett Murray $77,500 (1)
Salary Remaining : $5,536
Tyler Tullio $77,500 (3)
Salary Remaining : $5,536
Isaak Phillips $77,500 (1)
Salary Remaining : $5,536
Jack Lafontaine $75,000 (2)
Salary Remaining : $5,357
Daniel Torgersson $70,000 (2)
Salary Remaining : $5,000
Fredrik Karlstrom $70,000 (1)
Salary Remaining : $5,000
Alexander Pashin $67,500 (3)
Salary Remaining : $4,821
Total Farm Players24
Salary Commitment
Year 2023 : $2,050,000
Year 2024 : $1,015,500
Year 2025 : $587,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,050,000
Year 2024 : $1,015,500
Year 2025 : $587,500
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,858 - 97.15%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $23 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,858 - 99.21%
Average Income per Game$1,186,569
Year to Date Revenue$3,559,706

Expense

Pro Players Total Salaries$82,070,000
Farm Players Total Salaries$855,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,633,809
Projected Bank Account$11,633,809

Pro Players Salaries

David Pastrnak $12,000,000 (5)
-Salary Remaining : $857,143
Ryan Nugent-Hopkins $8,250,000 (4)
-Salary Remaining : $589,286
Dylan Larkin $6,600,000 (6)
-Salary Remaining : $471,429
Rasmus Ristolainen $6,500,000 (4)
-Salary Remaining : $464,286
William Karlsson $5,500,000 (1)
-Salary Remaining : $392,857
Pavel Buchnevich $5,250,000 (5)
-Salary Remaining : $375,000
Stuart Skinner $4,750,000 (5)
-Salary Remaining : $339,286
Brandon Carlo $4,175,000 (3)
-Salary Remaining : $298,214
Charlie Coyle $4,100,000 (3)
-Salary Remaining : $292,857
Morgan Frost $4,000,000 (5)
-Salary Remaining : $285,714
Jake McCabe $4,000,000 (3)
-Salary Remaining : $285,714
Brian Dumoulin $3,500,000 (2)
-Salary Remaining : $250,000
Calvin De Haan $3,000,000 (2)
-Salary Remaining : $214,286
Nick Leddy $2,000,000 (2)
-Salary Remaining : $142,857
Warren Foegele $2,000,000 (2)
-Salary Remaining : $142,857
Mason Appleton $1,500,000 (4)
-Salary Remaining : $107,143
Dan Vladar $1,000,000 (1)
-Salary Remaining : $71,429
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $71,429
Kevin Labanc $1,000,000 (4)
-Salary Remaining : $71,429
Trevor Lewis $995,000 (1)
-Salary Remaining : $71,071
Joel Kiviranta $950,000 (2)
-Salary Remaining : $67,857
Total Pro Players21
Salary Commitment
Year 2023 : $82,070,000
Year 2024 : $79,225,000
Year 2025 : $67,775,000
Year 2026 : $55,500,000
Salary Average Commitment
Year 2023 : $46,720,000
Year 2024 : $43,725,000
Year 2025 : $35,275,000
Year 2026 : $23,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,070,000
Year 2024 : $73,575,000
Year 2025 : $62,125,000
Year 2026 : $49,850,000

Farm Players Salaries

Nils Lundkvist $97,500 (2)
Salary Remaining : $6,964
Urho Vaakanainen $93,000 (2)
Salary Remaining : $6,643
Raphael Lavoie $92,500 (1)
Salary Remaining : $6,607
Kevin Stenlund $85,000 (1)
Salary Remaining : $6,071
Evan Fitzpatrick $80,000 (1)
Salary Remaining : $5,714
Givani Smith $72,500 (2)
Salary Remaining : $5,179
Jacob Moverare $70,000 (2)
Salary Remaining : $5,000
Isaac Ratcliffe $70,000 (1)
Salary Remaining : $5,000
Dmitri Samorukov $70,000 (1)
Salary Remaining : $5,000
Troy Grosenick $62,500 (1)
Salary Remaining : $4,464
Zane McIntyre $62,500 (1)
Salary Remaining : $4,464
Total Farm Players11
Salary Commitment
Year 2023 : $855,500
Year 2024 : $333,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $848,000
Year 2024 : $333,000
Year 2025 : $0
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,015,000
Farm Players Total Salaries$1,310,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,467,521
Projected Bank Account$23,467,521

Pro Players Salaries

Aleksander Barkov $12,000,000 (4)
-Salary Remaining : $857,143
Igor Shesterkin $8,500,000 (5)
-Salary Remaining : $607,143
Drake Batherson $7,250,000 (3)
-Salary Remaining : $517,857
Jonathan Huberdeau $7,250,000 (3)
-Salary Remaining : $517,857
Jacob Trouba $6,500,000 (4)
-Salary Remaining : $464,286
Adam Pelech $5,750,000 (3)
-Salary Remaining : $410,714
Nicklas Backstrom $5,500,000 (1)
-Salary Remaining : $392,857
Josh Anderson $5,000,000 (2)
-Salary Remaining : $357,143
Erik Cernak $4,200,000 (2)
-Salary Remaining : $300,000
Eeli Tolvanen $3,250,000 (5)
-Salary Remaining : $232,143
Jake Bean $2,750,000 (1)
-Salary Remaining : $196,429
Nicolas Roy $2,000,000 (3)
-Salary Remaining : $142,857
Derek Grant $1,600,000 (1)
-Salary Remaining : $114,286
Lars Eller $1,500,000 (2)
-Salary Remaining : $107,143
Laurent Brossoit $1,250,000 (1)
-Salary Remaining : $89,286
Sam Lafferty $1,200,000 (4)
-Salary Remaining : $85,714
Justin Danforth $1,000,000 (2)
-Salary Remaining : $71,429
Brandon Duhaime $990,000 (2)
-Salary Remaining : $70,714
Philip Broberg $975,000 (2)
-Salary Remaining : $69,643
Andreas Englund $950,000 (2)
-Salary Remaining : $67,857
Nikolai Knyzhov $950,000 (2)
-Salary Remaining : $67,857
Alex Belzile $945,000 (2)
-Salary Remaining : $67,500
Filip Zadina $930,000 (2)
-Salary Remaining : $66,429
Justin Brazeau $775,000 (2)
-Salary Remaining : $55,357
Total Pro Players24
Salary Commitment
Year 2023 : $83,015,000
Year 2024 : $71,915,000
Year 2025 : $53,700,000
Year 2026 : $31,450,000
Salary Average Commitment
Year 2023 : $46,515,000
Year 2024 : $43,665,000
Year 2025 : $31,450,000
Year 2026 : $16,450,000
Salary Cap with 1 Way Contract
Year 2023 : $83,015,000
Year 2024 : $71,915,000
Year 2025 : $53,700,000
Year 2026 : $31,450,000

Farm Players Salaries

William Eklund $97,500 (3)
Salary Remaining : $6,964
Zachary Fucale $95,000 (1)
Salary Remaining : $6,786
Maxime Lagace $95,000 (1)
Salary Remaining : $6,786
Dominic Toninato $95,000 (1)
Salary Remaining : $6,786
William Lagesson $95,000 (2)
Salary Remaining : $6,786
Max Willman $95,000 (1)
Salary Remaining : $6,786
Graeme Clarke $87,500 (2)
Salary Remaining : $6,250
Michal Teply $82,500 (2)
Salary Remaining : $5,893
Jonathan Gruden $82,500 (2)
Salary Remaining : $5,893
Reece Newkirk $77,500 (2)
Salary Remaining : $5,536
Hugh McGing $72,500 (1)
Salary Remaining : $5,179
Filip Berglund $70,000 (1)
Salary Remaining : $5,000
Kristian Vesalainen $70,000 (1)
Salary Remaining : $5,000
Carson Meyer $70,000 (2)
Salary Remaining : $5,000
Jet Greaves $62,500 (2)
Salary Remaining : $4,464
Tye Felhaber $62,500 (1)
Salary Remaining : $4,464
Total Farm Players16
Salary Commitment
Year 2023 : $1,310,000
Year 2024 : $655,000
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,310,000
Year 2024 : $655,000
Year 2025 : $97,500
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $80 - 3,704 - 74.08%
Level 3: 2000 - $60 - 1,212 - 60.58%
Level 4: 4000 - $30 - 3,009 - 75.22%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,924 - 82.91%
Average Income per Game$1,179,280
Year to Date Revenue$3,537,840

Expense

Pro Players Total Salaries$77,908,125
Farm Players Total Salaries$940,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,662,132
Projected Bank Account$26,662,132

Pro Players Salaries

Mikko Rantanen $10,500,000 (5)
-Salary Remaining : $750,000
Cale Makar $10,000,000 (4)
-Salary Remaining : $714,286
Nico Hischier $7,000,000 (3)
-Salary Remaining : $500,000
Charlie McAvoy $7,000,000 (1)
-Salary Remaining : $500,000
Alex Tuch $5,250,000 (4)
-Salary Remaining : $375,000
DAL Cap Hit $4,625,000 (1)
-Salary Remaining : $330,357
Tanner Pearson $4,500,000 (1)
-Salary Remaining : $321,429
Rasmus Sandin $4,175,000 (3)
-Salary Remaining : $298,214
Lawson Crouse $3,350,000 (2)
-Salary Remaining : $239,286
Andrew Peeke $3,340,000 (3)
-Salary Remaining : $238,571
Kyle Palmieri $3,125,000 (1)
-Salary Remaining : $223,214
Kaapo Kakko $2,981,875 (4)
-Salary Remaining : $212,991
Adam Lowry $2,600,000 (4)
-Salary Remaining : $185,714
Jordan Binnington $1,750,000 (1)
-Salary Remaining : $125,000
Kyle Okposo $1,650,000 (2)
-Salary Remaining : $117,857
Michael McLeod $1,461,250 (3)
-Salary Remaining : $104,375
Wyatt Johnston $975,000 (3)
-Salary Remaining : $69,643
Trevor Zegras $975,000 (1)
-Salary Remaining : $69,643
Jake Sanderson $975,000 (3)
-Salary Remaining : $69,643
Spencer Knight $975,000 (2)
-Salary Remaining : $69,643
Alexander Edler $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players21
Salary Commitment
Year 2023 : $77,908,125
Year 2024 : $55,233,125
Year 2025 : $49,258,125
Year 2026 : $31,331,875
Salary Average Commitment
Year 2023 : $54,258,125
Year 2024 : $45,233,125
Year 2025 : $39,258,125
Year 2026 : $21,331,875
Salary Cap with 1 Way Contract
Year 2023 : $77,908,125
Year 2024 : $55,233,125
Year 2025 : $49,258,125
Year 2026 : $31,331,875

Farm Players Salaries

Alexander Holtz $97,500 (1)
Salary Remaining : $6,964
Victor Soderstrom $97,500 (2)
Salary Remaining : $6,964
Lassi Thomson $97,500 (2)
Salary Remaining : $6,964
Mark Friedman $95,000 (2)
Salary Remaining : $6,786
Joel Blomqvist $92,500 (3)
Salary Remaining : $6,607
Alex Nylander $90,000 (2)
Salary Remaining : $6,429
Topi Niemela $87,500 (3)
Salary Remaining : $6,250
Eetu Makiniemi $82,500 (1)
Salary Remaining : $5,893
Matthew Strome $70,000 (1)
Salary Remaining : $5,000
Devon Levi $67,500 (3)
Salary Remaining : $4,821
Juuso Parssinen (Out of Payroll) $67,500 (2)
Salary Remaining : $4,821
Pavol Regenda $62,500 (1)
Salary Remaining : $4,464
Total Farm Players12
Salary Commitment
Year 2023 : $1,007,500
Year 2024 : $695,000
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,007,500
Year 2024 : $695,000
Year 2025 : $247,500
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,225,000
Farm Players Total Salaries$842,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,943,426
Projected Bank Account$10,943,426

Pro Players Salaries

Drew Doughty $11,750,000 (2)
-Salary Remaining : $839,286
Alexandar Georgiev $10,000,000 (4)
-Salary Remaining : $714,286
John Carlson $8,000,000 (1)
-Salary Remaining : $571,429
Dmitry Orlov $7,000,000 (3)
-Salary Remaining : $500,000
Chandler Stephenson $7,000,000 (5)
-Salary Remaining : $500,000
Jake Debrusk $6,500,000 (1)
-Salary Remaining : $464,286
Evgeni Malkin $5,700,000 (3)
-Salary Remaining : $407,143
Alex Killorn $5,000,000 (3)
-Salary Remaining : $357,143
Brent Burns $5,000,000 (2)
-Salary Remaining : $357,143
Joe Pavelski $4,000,000 (3)
-Salary Remaining : $285,714
Chris Kreider $4,000,000 (4)
-Salary Remaining : $285,714
Kevin Hayes $1,750,000 (4)
-Salary Remaining : $125,000
Tomas Nosek $1,350,000 (1)
-Salary Remaining : $96,429
Jan Rutta $1,200,000 (2)
-Salary Remaining : $85,714
Ryan Poehling $1,100,000 (4)
-Salary Remaining : $78,571
Andrew Cogliano $1,000,000 (1)
-Salary Remaining : $71,429
Jarred Tinordi $1,000,000 (2)
-Salary Remaining : $71,429
Jake Allen $1,000,000 (1)
-Salary Remaining : $71,429
Matt Nieto $1,000,000 (2)
-Salary Remaining : $71,429
Eric Robinson $1,000,000 (2)
-Salary Remaining : $71,429
Daniil Tarasov $875,000 (1)
-Salary Remaining : $62,500
Total Pro Players21
Salary Commitment
Year 2023 : $85,225,000
Year 2024 : $70,800,000
Year 2025 : $49,850,000
Year 2026 : $23,850,000
Salary Average Commitment
Year 2023 : $61,675,000
Year 2024 : $45,800,000
Year 2025 : $29,850,000
Year 2026 : $16,850,000
Salary Cap with 1 Way Contract
Year 2023 : $85,225,000
Year 2024 : $66,500,000
Year 2025 : $45,550,000
Year 2026 : $23,850,000

Farm Players Salaries

Gustav Lindstrom $99,000 (2)
Salary Remaining : $7,071
Ross Johnston $97,500 (1)
Salary Remaining : $6,964
Emil Bemstrom $93,000 (2)
Salary Remaining : $6,643
Dimitry Semykin $87,500 (1)
Salary Remaining : $6,250
Seth Barton $87,500 (1)
Salary Remaining : $6,250
Luke Henman $82,500 (1)
Salary Remaining : $5,893
Mikhail Abramov $82,500 (2)
Salary Remaining : $5,893
Riley Damiani $77,500 (2)
Salary Remaining : $5,536
Jonas Rondbjerg (Out of Payroll) $72,500 (2)
Salary Remaining : $5,179
Keaton Middleton $72,500 (2)
Salary Remaining : $5,179
Jean-Francois Berube $62,500 (1)
Salary Remaining : $4,464
Total Farm Players11
Salary Commitment
Year 2023 : $914,500
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $914,500
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,107,500
Farm Players Total Salaries$1,340,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,287,391
Projected Bank Account$14,287,391

Pro Players Salaries

EDM Cap Hit $16,500,000 (2)
-Salary Remaining : $1,178,571
Alex Debrincat $7,500,000 (4)
-Salary Remaining : $535,714
Jordan Kyrou $5,800,000 (1)
-Salary Remaining : $414,286
Jack Roslovic $5,500,000 (3)
-Salary Remaining : $392,857
Dylan Strome $5,000,000 (6)
-Salary Remaining : $357,143
Vitek Vanecek $4,250,000 (3)
-Salary Remaining : $303,571
Tyler Myers $4,250,000 (2)
-Salary Remaining : $303,571
Matt Roy $3,750,000 (3)
-Salary Remaining : $267,857
Anton Forsberg $3,500,000 (1)
-Salary Remaining : $250,000
Anthony Beauvillier $3,250,000 (5)
-Salary Remaining : $232,143
Caleb Jones $2,500,000 (1)
-Salary Remaining : $178,571
Calle Jarnkrok $2,500,000 (2)
-Salary Remaining : $178,571
Dante Fabbro $2,177,500 (1)
-Salary Remaining : $155,536
Yakov Trenin $2,000,000 (4)
-Salary Remaining : $142,857
Nick Holden $2,000,000 (2)
-Salary Remaining : $142,857
Zach Aston-Reese $1,750,000 (2)
-Salary Remaining : $125,000
Robby Fabbri $1,500,000 (2)
-Salary Remaining : $107,143
Robert Bortuzzo $950,000 (2)
-Salary Remaining : $67,857
Jujhar Khaira $950,000 (1)
-Salary Remaining : $67,857
Jack Studnicka $930,000 (1)
-Salary Remaining : $66,429
Patrik Nemeth $925,000 (1)
-Salary Remaining : $66,071
Hunter McKown $625,000 (3)
-Salary Remaining : $44,643
Total Pro Players22
Salary Commitment
Year 2023 : $78,107,500
Year 2024 : $53,200,000
Year 2025 : $32,875,000
Year 2026 : $18,750,000
Salary Average Commitment
Year 2023 : $37,557,500
Year 2024 : $30,075,000
Year 2025 : $23,125,000
Year 2026 : $12,750,000
Salary Cap with 1 Way Contract
Year 2023 : $78,107,500
Year 2024 : $61,325,000
Year 2025 : $31,875,000
Year 2026 : $17,750,000

Farm Players Salaries

Colton White $95,000 (2)
Salary Remaining : $6,786
Joel Hanley $93,000 (2)
Salary Remaining : $6,643
Samuel Bolduc $92,500 (2)
Salary Remaining : $6,607
Tristen Robins $92,500 (3)
Salary Remaining : $6,607
Michael McCarron $90,000 (1)
Salary Remaining : $6,429
Gustav Rydahl $90,000 (1)
Salary Remaining : $6,429
Nate Schnarr $87,500 (1)
Salary Remaining : $6,250
Brandon Biro $85,000 (1)
Salary Remaining : $6,071
Joona Koppanen $80,000 (1)
Salary Remaining : $5,714
Will Butcher $75,000 (2)
Salary Remaining : $5,357
Dylan Ferguson $72,500 (2)
Salary Remaining : $5,179
Mitchell Chaffee $70,000 (2)
Salary Remaining : $5,000
Elmer Soderblom $67,500 (2)
Salary Remaining : $4,821
Strauss Mann $62,500 (1)
Salary Remaining : $4,464
Akito Hirose $62,500 (1)
Salary Remaining : $4,464
Justin Lee $62,500 (2)
Salary Remaining : $4,464
Marc McLaughlin $62,500 (1)
Salary Remaining : $4,464
Total Farm Players17
Salary Commitment
Year 2023 : $1,340,500
Year 2024 : $720,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,175,500
Year 2024 : $720,500
Year 2025 : $92,500
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 4,980 - 99.59%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,980 - 99.89%
Average Income per Game$994,983
Year to Date Revenue$2,984,950

Expense

Pro Players Total Salaries$86,225,000
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,465,435
Projected Bank Account$8,465,435

Pro Players Salaries

Mika Zibanejad $9,000,000 (2)
-Salary Remaining : $642,857
Devon Toews $8,000,000 (4)
-Salary Remaining : $571,429
Timo Meier $8,000,000 (5)
-Salary Remaining : $571,429
Connor Hellebuyck $7,000,000 (6)
-Salary Remaining : $500,000
Roman Josi $6,000,000 (2)
-Salary Remaining : $428,571
Tomas Hertl $5,500,000 (1)
-Salary Remaining : $392,857
Steven Stamkos $5,250,000 (3)
-Salary Remaining : $375,000
Evan Bouchard $5,000,000 (5)
-Salary Remaining : $357,143
Adrian Kempe $4,000,000 (3)
-Salary Remaining : $285,714
Josh Morrissey $3,750,000 (2)
-Salary Remaining : $267,857
Jean-Gabriel Pageau $3,150,000 (2)
-Salary Remaining : $225,000
FLA Cap Hit $3,100,000 (1)
-Salary Remaining : $221,429
Joel Eriksson Ek $3,000,000 (3)
-Salary Remaining : $214,286
Jordan Staal $2,300,000 (1)
-Salary Remaining : $164,286
Andrei Kuzmenko $2,250,000 (2)
-Salary Remaining : $160,714
Erik Karlsson $2,000,000 (1)
-Salary Remaining : $142,857
Reilly Smith $1,750,000 (2)
-Salary Remaining : $125,000
William Carrier $1,600,000 (4)
-Salary Remaining : $114,286
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $107,143
J.T. Compher $1,175,000 (1)
-Salary Remaining : $83,929
Brenden Dillon $1,000,000 (3)
-Salary Remaining : $71,429
Seth Jarvis $975,000 (2)
-Salary Remaining : $69,643
Shane Pinto $925,000 (1)
-Salary Remaining : $66,071
Total Pro Players23
Salary Commitment
Year 2023 : $86,225,000
Year 2024 : $71,225,000
Year 2025 : $44,350,000
Year 2026 : $31,100,000
Salary Average Commitment
Year 2023 : $45,225,000
Year 2024 : $37,325,000
Year 2025 : $22,600,000
Year 2026 : $14,600,000
Salary Cap with 1 Way Contract
Year 2023 : $86,225,000
Year 2024 : $69,725,000
Year 2025 : $42,850,000
Year 2026 : $29,600,000

Farm Players Salaries

Scott Harrington $97,500 (1)
Salary Remaining : $6,964
Nick Cousins $97,500 (1)
Salary Remaining : $6,964
Ukko-Pekka Luukkonen $95,000 (2)
Salary Remaining : $6,786
Aidan Dudas $82,500 (1)
Salary Remaining : $5,893
Scott Reedy $82,500 (1)
Salary Remaining : $5,893
Gannon Laroque $82,500 (2)
Salary Remaining : $5,893
Dmitri Ovchinnikov $77,500 (2)
Salary Remaining : $5,536
Ryan Francis $77,500 (2)
Salary Remaining : $5,536
Santeri Hatakka $72,500 (2)
Salary Remaining : $5,179
Jack Rathbone $72,500 (1)
Salary Remaining : $5,179
Yevgeni Oksentyuk $72,500 (2)
Salary Remaining : $5,179
Joey Keane $70,000 (2)
Salary Remaining : $5,000
Oskari Laaksonen $70,000 (1)
Salary Remaining : $5,000
Filip Lindberg $67,500 (1)
Salary Remaining : $4,821
Ronan Seeley $67,500 (3)
Salary Remaining : $4,821
Ilya Solovyov $67,500 (1)
Salary Remaining : $4,821
Adam Raska $67,500 (1)
Salary Remaining : $4,821
Nick Cicek $62,500 (1)
Salary Remaining : $4,464
Total Farm Players18
Salary Commitment
Year 2023 : $1,382,500
Year 2024 : $615,000
Year 2025 : $67,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,382,500
Year 2024 : $615,000
Year 2025 : $67,500
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,006,250
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,565,079
Projected Bank Account$24,565,079

Pro Players Salaries

Patrick Kane $12,000,000 (2)
-Salary Remaining : $857,143
LA Cap Hit $8,375,000 (1)
-Salary Remaining : $598,214
Jonathan Toews (Out of Payroll) $7,500,000 (1)
-Salary Remaining : $535,714
Max Pacioretty $7,500,000 (2)
-Salary Remaining : $535,714
Oliver Bjorkstrand $6,000,000 (4)
-Salary Remaining : $428,571
Tom Wilson $5,750,000 (3)
-Salary Remaining : $410,714
Matt Murray $5,000,000 (2)
-Salary Remaining : $357,143
Josh Bailey $4,500,000 (1)
-Salary Remaining : $321,429
Joel Edmundson $3,250,000 (2)
-Salary Remaining : $232,143
Jake Walman $3,100,000 (4)
-Salary Remaining : $221,429
Niko Mikkola $2,750,000 (3)
-Salary Remaining : $196,429
Barclay Goodrow $2,750,000 (2)
-Salary Remaining : $196,429
Jesper Fast $2,500,000 (1)
-Salary Remaining : $178,571
Thomas Greiss $2,200,000 (1)
-Salary Remaining : $157,143
Jake Middleton $2,200,000 (2)
-Salary Remaining : $157,143
Christian Fischer $1,881,250 (2)
-Salary Remaining : $134,375
Travis Boyd $1,000,000 (2)
-Salary Remaining : $71,429
Steven Lorentz $975,000 (2)
-Salary Remaining : $69,643
Liam Foudy $975,000 (1)
-Salary Remaining : $69,643
Kent Johnson $975,000 (3)
-Salary Remaining : $69,643
Tyler Pitlick $950,000 (2)
-Salary Remaining : $67,857
Ryker Evans $925,000 (3)
-Salary Remaining : $66,071
Noah Cates $775,000 (1)
-Salary Remaining : $55,357
Maxence Guenette $675,000 (2)
-Salary Remaining : $48,214
Total Pro Players24
Salary Commitment
Year 2023 : $84,506,250
Year 2024 : $57,681,250
Year 2025 : $19,500,000
Year 2026 : $9,100,000
Salary Average Commitment
Year 2023 : $40,089,584
Year 2024 : $33,639,584
Year 2025 : $5,000,000
Year 2026 : $3,100,000
Salary Cap with 1 Way Contract
Year 2023 : $84,506,250
Year 2024 : $57,681,250
Year 2025 : $19,500,000
Year 2026 : $9,100,000

Farm Players Salaries

Xavier Bourgault $97,500 (3)
Salary Remaining : $6,964
Michael Carcone $95,000 (2)
Salary Remaining : $6,786
Roland McKeown $95,000 (1)
Salary Remaining : $6,786
Hunter Jones $92,500 (1)
Salary Remaining : $6,607
Drew Helleson $92,500 (2)
Salary Remaining : $6,607
Alex Barre-Boulet $90,000 (1)
Salary Remaining : $6,429
David Farrance $87,500 (1)
Salary Remaining : $6,250
Nico Daws $87,500 (2)
Salary Remaining : $6,250
Sampo Ranta $87,500 (1)
Salary Remaining : $6,250
Karson Kuhlman $85,000 (1)
Salary Remaining : $6,071
Tucker Poolman (Out of Payroll) $80,000 (1)
Salary Remaining : $5,714
Marcus Kallionkieli $77,500 (2)
Salary Remaining : $5,536
Simon Johansson $77,500 (1)
Salary Remaining : $5,536
Filip Cederqvist $77,500 (2)
Salary Remaining : $5,536
Marian Studenic $75,000 (1)
Salary Remaining : $5,357
Matt Murray $75,000 (2)
Salary Remaining : $5,357
Tim Gettinger $72,500 (1)
Salary Remaining : $5,179
Xavier Simoneau $72,500 (2)
Salary Remaining : $5,179
Jordy Bellerive $70,000 (2)
Salary Remaining : $5,000
Joseph Cecconi $70,000 (2)
Salary Remaining : $5,000
Austin Wagner $70,000 (2)
Salary Remaining : $5,000
Oskari Salminen $62,500 (2)
Salary Remaining : $4,464
Will Zmolek $62,500 (1)
Salary Remaining : $4,464
Total Farm Players23
Salary Commitment
Year 2023 : $1,852,500
Year 2024 : $947,500
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,852,500
Year 2024 : $947,500
Year 2025 : $97,500
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $120 - 4,476 - 74.60%
Level 2: 5000 - $75 - 3,787 - 75.74%
Level 3: 2000 - $50 - 1,372 - 68.58%
Level 4: 4000 - $30 - 2,974 - 74.34%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,608 - 75.60%
Average Income per Game$1,183,938
Year to Date Revenue$3,551,815

Expense

Pro Players Total Salaries$81,910,625
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,430,020
Projected Bank Account$8,430,020

Pro Players Salaries

Nikita Kucherov $12,000,000 (4)
-Salary Remaining : $857,143
Nazem Kadri $8,250,000 (3)
-Salary Remaining : $589,286
Valeri Nichushkin $7,500,000 (5)
-Salary Remaining : $535,714
J.T. Miller $7,500,000 (3)
-Salary Remaining : $535,714
Jakob Chychrun $7,250,000 (1)
-Salary Remaining : $517,857
Tristan Jarry $7,000,000 (4)
-Salary Remaining : $500,000
Kyle Connor $6,750,000 (2)
-Salary Remaining : $482,143
John Marino $5,427,500 (3)
-Salary Remaining : $387,679
Ryan Pulock $4,000,000 (1)
-Salary Remaining : $285,714
Garnet Hathaway $2,100,000 (1)
-Salary Remaining : $150,000
Sam Montembeault $1,693,125 (2)
-Salary Remaining : $120,938
MIN CAP HIT $1,500,000 (1)
-Salary Remaining : $107,143
Nic Dowd $1,500,000 (3)
-Salary Remaining : $107,143
Bryan Rust $1,400,000 (4)
-Salary Remaining : $100,000
Pierre-Olivier Joseph $1,172,500 (1)
-Salary Remaining : $83,750
Nick Perbix $1,172,500 (1)
-Salary Remaining : $83,750
Trevor van Riemsdyk $1,000,000 (3)
-Salary Remaining : $71,429
Teddy Blueger $1,000,000 (4)
-Salary Remaining : $71,429
Parker Kelly $960,000 (2)
-Salary Remaining : $68,571
Axel Jonsson-Fjallby $960,000 (1)
-Salary Remaining : $68,571
Denis Malgin $950,000 (1)
-Salary Remaining : $67,857
Alexey Toropchenko $825,000 (1)
-Salary Remaining : $58,929
Total Pro Players22
Salary Commitment
Year 2023 : $81,910,625
Year 2024 : $61,980,625
Year 2025 : $52,577,500
Year 2026 : $28,900,000
Salary Average Commitment
Year 2023 : $46,060,625
Year 2024 : $30,130,625
Year 2025 : $21,690,000
Year 2026 : $9,400,000
Salary Cap with 1 Way Contract
Year 2023 : $81,910,625
Year 2024 : $61,980,625
Year 2025 : $52,577,500
Year 2026 : $28,900,000

Farm Players Salaries

Ryan Suzuki $97,500 (2)
Salary Remaining : $6,964
Hendrix Lapierre $97,500 (3)
Salary Remaining : $6,964
Jakob Pelletier $97,500 (2)
Salary Remaining : $6,964
Jonathan Quick $95,000 (2)
Salary Remaining : $6,786
Magnus Hellberg $95,000 (1)
Salary Remaining : $6,786
Zack Hayes $95,000 (1)
Salary Remaining : $6,786
Jack Ahcan $95,000 (1)
Salary Remaining : $6,786
Darren Raddysh $95,000 (2)
Salary Remaining : $6,786
Saku Maenalanen $95,000 (1)
Salary Remaining : $6,786
Jesse Ylonen $92,500 (1)
Salary Remaining : $6,607
Jamieson Rees $92,500 (2)
Salary Remaining : $6,607
Nicholas Robertson $92,500 (2)
Salary Remaining : $6,607
Leo Loof $87,500 (3)
Salary Remaining : $6,250
Maxim Groshev $87,500 (3)
Salary Remaining : $6,250
Lucas Edmonds $87,500 (2)
Salary Remaining : $6,250
Zayde Wisdom $82,500 (1)
Salary Remaining : $5,893
Ethan Del Mastro $82,500 (3)
Salary Remaining : $5,893
Keean Washkurak $77,500 (1)
Salary Remaining : $5,536
Trey Fix-Wolansky $77,500 (2)
Salary Remaining : $5,536
Ole Bjorgvik-Holm $77,500 (1)
Salary Remaining : $5,536
Isaiah Saville $77,500 (1)
Salary Remaining : $5,536
Jacob Peterson $77,500 (1)
Salary Remaining : $5,536
Arnaud Durandeau $75,000 (1)
Salary Remaining : $5,357
Connor MacKey $75,000 (1)
Salary Remaining : $5,357
Tim Berni $72,500 (2)
Salary Remaining : $5,179
Olle Lycksell $72,500 (2)
Salary Remaining : $5,179
Philippe Daoust $72,500 (2)
Salary Remaining : $5,179
Nils Aman $72,500 (2)
Salary Remaining : $5,179
Ryan Tverberg $67,500 (3)
Salary Remaining : $4,821
Total Farm Players29
Salary Commitment
Year 2023 : $2,462,500
Year 2024 : $1,447,500
Year 2025 : $422,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,462,500
Year 2024 : $1,447,500
Year 2025 : $422,500
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,870,000
Farm Players Total Salaries$1,397,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,819,441
Projected Bank Account$29,819,441

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $900,000
Evander Kane $7,500,000 (4)
-Salary Remaining : $535,714
Mike Matheson $7,250,000 (4)
-Salary Remaining : $517,857
Filip Forsberg $6,750,000 (3)
-Salary Remaining : $482,143
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $428,571
Vincent Trocheck $5,500,000 (4)
-Salary Remaining : $392,857
Nino Niederreiter $5,300,000 (1)
-Salary Remaining : $378,571
David Savard $5,100,000 (2)
-Salary Remaining : $364,286
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $285,714
Sean Monahan $3,600,000 (4)
-Salary Remaining : $257,143
Tomas Tatar $3,500,000 (1)
-Salary Remaining : $250,000
Henri Jokiharju $3,100,000 (4)
-Salary Remaining : $221,429
Justin Braun $2,000,000 (1)
-Salary Remaining : $142,857
Jake Evans $2,000,000 (2)
-Salary Remaining : $142,857
Dmitry Kulikov $1,500,000 (2)
-Salary Remaining : $107,143
Evgeny Svechnikov $1,000,000 (3)
-Salary Remaining : $71,429
Charlie Lindgren $995,000 (1)
-Salary Remaining : $71,071
Brendan Smith $975,000 (1)
-Salary Remaining : $69,643
Nathan Beaulieu $975,000 (1)
-Salary Remaining : $69,643
Denis Gurianov $960,000 (1)
-Salary Remaining : $68,571
Jordan Oesterle $940,000 (2)
-Salary Remaining : $67,143
Jimmy Vesey $900,000 (1)
-Salary Remaining : $64,286
Brett Ritchie $900,000 (1)
-Salary Remaining : $64,286
Connor Dewar $875,000 (1)
-Salary Remaining : $62,500
MTL Cap Hit $650,000 (1)
-Salary Remaining : $46,429
Total Pro Players25
Salary Commitment
Year 2023 : $84,870,000
Year 2024 : $66,840,000
Year 2025 : $40,700,000
Year 2026 : $26,950,000
Salary Average Commitment
Year 2023 : $64,970,000
Year 2024 : $49,240,000
Year 2025 : $26,200,000
Year 2026 : $21,450,000
Salary Cap with 1 Way Contract
Year 2023 : $84,870,000
Year 2024 : $66,840,000
Year 2025 : $40,700,000
Year 2026 : $26,950,000

Farm Players Salaries

Zac Dalpe $99,500 (2)
Salary Remaining : $7,107
Gregory Hofmann $97,500 (1)
Salary Remaining : $6,964
Uvis Balinskis $97,500 (2)
Salary Remaining : $6,964
Brandon Sutter $97,500 (2)
Salary Remaining : $6,964
Nicolas Meloche $95,000 (2)
Salary Remaining : $6,786
Rem Pitlick $95,000 (2)
Salary Remaining : $6,786
Cedric Paquette $90,000 (1)
Salary Remaining : $6,429
Will Bitten $87,500 (1)
Salary Remaining : $6,250
Cole Schwindt $87,500 (1)
Salary Remaining : $6,250
Maxim Mamin $85,000 (1)
Salary Remaining : $6,071
Rhett Gardner $82,500 (1)
Salary Remaining : $5,893
Matej Pekar $82,500 (2)
Salary Remaining : $5,893
Damien Giroux $77,500 (3)
Salary Remaining : $5,536
Joel Hofer $75,000 (2)
Salary Remaining : $5,357
Kaden Fulcher $75,000 (1)
Salary Remaining : $5,357
Hunter Drew $72,500 (1)
Salary Remaining : $5,179
Total Farm Players16
Salary Commitment
Year 2023 : $1,397,000
Year 2024 : $719,500
Year 2025 : $77,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,397,000
Year 2024 : $719,500
Year 2025 : $77,500
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,999 - 99.98%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,991 - 99.55%
Level 4: 4000 - $25 - 3,950 - 98.76%
Luxury : 1000 - $200 - 973 - 97.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,913 - 99.52%
Average Income per Game$1,262,943
Year to Date Revenue$3,788,830

Expense

Pro Players Total Salaries$79,460,000
Farm Players Total Salaries$1,830,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,865,347
Projected Bank Account$50,865,347

Pro Players Salaries

Tage Thompson $8,750,000 (5)
-Salary Remaining : $625,000
Morgan Rielly $8,000,000 (3)
-Salary Remaining : $571,429
Brad Marchand $7,000,000 (3)
-Salary Remaining : $500,000
Filip Gustavsson $6,750,000 (1)
-Salary Remaining : $482,143
Shea Theodore $6,000,000 (4)
-Salary Remaining : $428,571
Ivan Provorov $5,000,000 (4)
-Salary Remaining : $357,143
Jared McCann $5,000,000 (3)
-Salary Remaining : $357,143
NSH Cap Hit $4,800,000 (1)
-Salary Remaining : $342,857
Anthony Cirelli $3,670,000 (4)
-Salary Remaining : $262,143
Hampus Lindholm $3,000,000 (2)
-Salary Remaining : $214,286
Mike Hoffman $3,000,000 (1)
-Salary Remaining : $214,286
Nicolas Hague $2,500,000 (5)
-Salary Remaining : $178,571
Kevin Fiala $2,375,000 (5)
-Salary Remaining : $169,643
Will Borgen $2,177,500 (1)
-Salary Remaining : $155,536
Ryan McLeod $2,087,500 (3)
-Salary Remaining : $149,107
Nick Bjugstad $1,300,000 (1)
-Salary Remaining : $92,857
Patric Hornqvist $1,200,000 (2)
-Salary Remaining : $85,714
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $85,714
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $71,429
Matty Beniers $975,000 (2)
-Salary Remaining : $69,643
Juraj Slafkovsky $975,000 (3)
-Salary Remaining : $69,643
Simon Benoit $950,000 (1)
-Salary Remaining : $67,857
Vasili Ponomaryov $925,000 (2)
-Salary Remaining : $66,071
Matias Maccelli $825,000 (2)
-Salary Remaining : $58,929
Total Pro Players24
Salary Commitment
Year 2023 : $79,460,000
Year 2024 : $63,907,500
Year 2025 : $56,982,500
Year 2026 : $33,920,000
Salary Average Commitment
Year 2023 : $57,680,000
Year 2024 : $37,702,500
Year 2025 : $27,777,500
Year 2026 : $19,920,000
Salary Cap with 1 Way Contract
Year 2023 : $79,460,000
Year 2024 : $58,282,500
Year 2025 : $51,357,500
Year 2026 : $28,295,000

Farm Players Salaries

Filip Johansson $97,500 (2)
Salary Remaining : $6,964
Brayden Tracey $97,500 (2)
Salary Remaining : $6,964
Artyom Grushnikov $92,500 (3)
Salary Remaining : $6,607
Ruslan Ishakov $92,500 (1)
Salary Remaining : $6,607
Ronnie Attard $87,500 (1)
Salary Remaining : $6,250
Nathan Legare $87,500 (1)
Salary Remaining : $6,250
Hugo Alnefelt $87,500 (2)
Salary Remaining : $6,250
Mikko Kokkonen $87,500 (1)
Salary Remaining : $6,250
Jack Thompson $87,500 (1)
Salary Remaining : $6,250
Daemon Hunt $87,500 (1)
Salary Remaining : $6,250
Alexander Khovanov $87,500 (1)
Salary Remaining : $6,250
Cal Foote $85,170 (2)
Salary Remaining : $6,084
Antonio Stranges $82,500 (1)
Salary Remaining : $5,893
Dennis Hildeby $82,500 (3)
Salary Remaining : $5,893
Nicholas Abruzzese $82,500 (1)
Salary Remaining : $5,893
Tuukka Tieksola $82,500 (2)
Salary Remaining : $5,893
Joseph Woll $75,000 (1)
Salary Remaining : $5,357
Oskar Back $72,500 (1)
Salary Remaining : $5,179
Luka Burzan $72,500 (1)
Salary Remaining : $5,179
Nicolas Beaudin $70,000 (2)
Salary Remaining : $5,000
Wyatte Wylie $70,000 (2)
Salary Remaining : $5,000
Valtteri Pulli $62,500 (2)
Salary Remaining : $4,464
Total Farm Players22
Salary Commitment
Year 2023 : $1,830,170
Year 2024 : $827,670
Year 2025 : $175,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,802,670
Year 2024 : $800,170
Year 2025 : $175,000
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,936 - 98.93%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,766 - 88.29%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 999 - 99.88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,700 - 98.33%
Average Income per Game$1,223,955
Year to Date Revenue$4,895,820

Expense

Pro Players Total Salaries$81,773,350
Farm Players Total Salaries$1,269,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,500,346
Projected Bank Account$31,500,346

Pro Players Salaries

Carter Verhaeghe $8,250,000 (5)
-Salary Remaining : $589,286
Dougie Hamilton $8,000,000 (3)
-Salary Remaining : $571,429
NJ Cap Hit $7,125,000 (2)
-Salary Remaining : $508,929
Tyler Toffoli $7,000,000 (5)
-Salary Remaining : $500,000
Nick Schmaltz $6,000,000 (4)
-Salary Remaining : $428,571
Robert Thomas $5,600,000 (2)
-Salary Remaining : $400,000
Tyler Seguin $5,500,000 (4)
-Salary Remaining : $392,857
Phillip Danault $5,000,000 (1)
-Salary Remaining : $357,143
Travis Sanheim $4,850,000 (5)
-Salary Remaining : $346,429
Artturi Lehkonen $4,500,000 (4)
-Salary Remaining : $321,429
Artem Zub $4,000,000 (3)
-Salary Remaining : $285,714
Sergei Bobrovsky $4,000,000 (3)
-Salary Remaining : $285,714
Jaden Schwartz (Out of Payroll) $3,500,000 (4)
-Salary Remaining : $250,000
Ryan Lindgren $3,250,000 (5)
-Salary Remaining : $232,143
Nico Sturm $2,000,000 (1)
-Salary Remaining : $142,857
Keegan Kolesar $1,500,000 (1)
-Salary Remaining : $107,143
Erik Gustafsson $1,312,500 (1)
-Salary Remaining : $93,750
Kaapo Kahkonen $1,000,000 (4)
-Salary Remaining : $71,429
Radim Simek (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $71,429
Pius Suter $1,000,000 (4)
-Salary Remaining : $71,429
Zach Bogosian $950,000 (2)
-Salary Remaining : $67,857
Michael Pezzetta $935,850 (2)
-Salary Remaining : $66,846
Total Pro Players22
Salary Commitment
Year 2023 : $86,273,350
Year 2024 : $73,210,850
Year 2025 : $60,850,000
Year 2026 : $44,850,000
Salary Average Commitment
Year 2023 : $47,698,350
Year 2024 : $43,885,850
Year 2025 : $42,000,000
Year 2026 : $34,000,000
Salary Cap with 1 Way Contract
Year 2023 : $86,273,350
Year 2024 : $75,460,850
Year 2025 : $60,850,000
Year 2026 : $44,850,000

Farm Players Salaries

Michael Del Zotto $99,500 (2)
Salary Remaining : $7,107
John Beecher (Out of Payroll) $97,500 (2)
Salary Remaining : $6,964
Jesse Puljujarvi $96,000 (1)
Salary Remaining : $6,857
Chris Wideman $95,000 (2)
Salary Remaining : $6,786
Jacob Larsson $95,000 (2)
Salary Remaining : $6,786
Noah Gregor $93,585 (2)
Salary Remaining : $6,685
Keith Kinkaid $90,000 (1)
Salary Remaining : $6,429
Daniil Gushchin $87,500 (3)
Salary Remaining : $6,250
Tanner Dickinson $82,500 (1)
Salary Remaining : $5,893
Lukas Svejkovsky $82,500 (3)
Salary Remaining : $5,893
Michael Houser $80,000 (2)
Salary Remaining : $5,714
Connor Carrick $80,000 (1)
Salary Remaining : $5,714
William Dufour $77,500 (3)
Salary Remaining : $5,536
David Hrenak $75,000 (1)
Salary Remaining : $5,357
Kevin Mandolese $72,500 (1)
Salary Remaining : $5,179
Ben Meyers $62,500 (1)
Salary Remaining : $4,464
Total Farm Players16
Salary Commitment
Year 2023 : $1,366,585
Year 2024 : $808,085
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,366,585
Year 2024 : $808,085
Year 2025 : $247,500
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,915 - 98.29%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 996 - 99.57%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,910 - 99.50%
Average Income per Game$1,244,013
Year to Date Revenue$3,732,040

Expense

Pro Players Total Salaries$82,410,000
Farm Players Total Salaries$1,238,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,005,850
Projected Bank Account$8,005,850

Pro Players Salaries

Travis Konecny $8,750,000 (5)
-Salary Remaining : $625,000
Jared Spurgeon $7,250,000 (3)
-Salary Remaining : $517,857
Roope Hintz $7,000,000 (3)
-Salary Remaining : $500,000
Ryan Strome $6,750,000 (3)
-Salary Remaining : $482,143
Brandon Saad $6,500,000 (2)
-Salary Remaining : $464,286
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $464,286
Esa Lindell $5,500,000 (3)
-Salary Remaining : $392,857
Trevor Moore $4,500,000 (3)
-Salary Remaining : $321,429
Boone Jenner $4,000,000 (3)
-Salary Remaining : $285,714
Adin Hill $4,000,000 (2)
-Salary Remaining : $285,714
Scott Mayfield $3,750,000 (3)
-Salary Remaining : $267,857
Ryan Hartman $3,500,000 (2)
-Salary Remaining : $250,000
Colin Miller $2,512,500 (1)
-Salary Remaining : $179,464
Blake Lizotte $2,000,000 (3)
-Salary Remaining : $142,857
Ryan Suter $2,000,000 (1)
-Salary Remaining : $142,857
NYI Cap Hit $1,750,000 (1)
-Salary Remaining : $125,000
Tyler Motte $1,750,000 (1)
-Salary Remaining : $125,000
James Reimer $1,500,000 (1)
-Salary Remaining : $107,143
Tyson Jost $1,172,500 (1)
-Salary Remaining : $83,750
Zack MacEwen $1,100,000 (1)
-Salary Remaining : $78,571
Filip Roos $625,000 (1)
-Salary Remaining : $44,643
Total Pro Players21
Salary Commitment
Year 2023 : $82,410,000
Year 2024 : $70,000,000
Year 2025 : $56,000,000
Year 2026 : $15,250,000
Salary Average Commitment
Year 2023 : $42,810,000
Year 2024 : $31,750,000
Year 2025 : $21,750,000
Year 2026 : $15,250,000
Salary Cap with 1 Way Contract
Year 2023 : $82,410,000
Year 2024 : $70,000,000
Year 2025 : $56,000,000
Year 2026 : $15,250,000

Farm Players Salaries

Carter Rowney $99,500 (1)
Salary Remaining : $7,107
Reese Johnson $96,000 (1)
Salary Remaining : $6,857
Victor Brattstrom $95,000 (1)
Salary Remaining : $6,786
Egor Afanasyev $92,500 (2)
Salary Remaining : $6,607
Justin Sourdif $87,500 (2)
Salary Remaining : $6,250
Logan Hutsko $87,500 (1)
Salary Remaining : $6,250
Tyler Madden $87,500 (1)
Salary Remaining : $6,250
Tanner Kero $85,000 (1)
Salary Remaining : $6,071
Marcus Bjork $80,000 (1)
Salary Remaining : $5,714
Leon Gawanke $77,500 (1)
Salary Remaining : $5,536
Cole Fonstad $77,500 (2)
Salary Remaining : $5,536
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $5,357
Cam Dineen $72,500 (2)
Salary Remaining : $5,179
Patrick Khodorenko $62,500 (1)
Salary Remaining : $4,464
Brady Lyle $62,500 (1)
Salary Remaining : $4,464
Total Farm Players15
Salary Commitment
Year 2023 : $1,238,000
Year 2024 : $405,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,238,000
Year 2024 : $405,000
Year 2025 : $0
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5,959 - 99.32%
Level 2: 5000 - $58 - 4,978 - 99.57%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $17 - 4,000 - 100.00%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,937 - 99.65%
Average Income per Game$1,138,053
Year to Date Revenue$3,414,160

Expense

Pro Players Total Salaries$84,394,425
Farm Players Total Salaries$1,880,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,095,742
Projected Bank Account$25,095,742

Pro Players Salaries

Auston Matthews $11,500,000 (1)
-Salary Remaining : $821,429
Jack Eichel $10,000,000 (6)
-Salary Remaining : $714,286
Jason Robertson $9,750,000 (5)
-Salary Remaining : $696,429
Quinn Hughes $9,000,000 (4)
-Salary Remaining : $642,857
Andrei Svechnikov $8,500,000 (4)
-Salary Remaining : $607,143
Troy Terry $6,500,000 (3)
-Salary Remaining : $464,286
Darcy Kuemper $4,500,000 (2)
-Salary Remaining : $321,429
Martin Necas $4,355,000 (1)
-Salary Remaining : $311,071
Martin Fehervary $3,350,000 (1)
-Salary Remaining : $239,286
Jonas Siegenthaler $3,010,000 (2)
-Salary Remaining : $215,000
Ryan Donato $2,000,000 (3)
-Salary Remaining : $142,857
Brett Howden $1,500,000 (1)
-Salary Remaining : $107,143
Nick Jensen $1,500,000 (1)
-Salary Remaining : $107,143
Daniel Sprong $1,450,000 (1)
-Salary Remaining : $103,571
Morgan Barron $1,316,875 (2)
-Salary Remaining : $94,063
Marco Scandella $1,000,000 (2)
-Salary Remaining : $71,429
Jon Merrill $995,000 (2)
-Salary Remaining : $71,071
K'Andre Miller $975,000 (1)
-Salary Remaining : $69,643
Kirill Marchenko $925,000 (2)
-Salary Remaining : $66,071
Max Comtois $767,550 (2)
-Salary Remaining : $54,825
Calvin Pickard $750,000 (2)
-Salary Remaining : $53,571
Michael Hutchinson $750,000 (2)
-Salary Remaining : $53,571
Total Pro Players22
Salary Commitment
Year 2023 : $84,394,425
Year 2024 : $59,764,425
Year 2025 : $45,750,000
Year 2026 : $37,250,000
Salary Average Commitment
Year 2023 : $66,444,425
Year 2024 : $44,764,425
Year 2025 : $35,250,000
Year 2026 : $28,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,394,425
Year 2024 : $59,764,425
Year 2025 : $45,750,000
Year 2026 : $37,250,000

Farm Players Salaries

Colin White $99,000 (2)
Salary Remaining : $7,071
A.J. Greer $99,000 (2)
Salary Remaining : $7,071
Quinton Byfield $97,500 (2)
Salary Remaining : $6,964
Nolan Foote $97,500 (2)
Salary Remaining : $6,964
Jamie Drysdale $97,500 (1)
Salary Remaining : $6,964
Dominik Bokk $97,500 (1)
Salary Remaining : $6,964
Grigori Denisenko $97,500 (1)
Salary Remaining : $6,964
Fredrik Olofsson $95,000 (1)
Salary Remaining : $6,786
Eetu Tuulola $95,000 (1)
Salary Remaining : $6,786
Tyler Benson $95,000 (1)
Salary Remaining : $6,786
Dennis Cholowski $95,000 (1)
Salary Remaining : $6,786
Paul Byron $90,000 (1)
Salary Remaining : $6,429
Zac Jones $87,500 (1)
Salary Remaining : $6,250
Pavel Dorofeyev $87,500 (2)
Salary Remaining : $6,250
Donovan Sebrango $87,500 (2)
Salary Remaining : $6,250
Kim Nousiainen $82,500 (2)
Salary Remaining : $5,893
Michael Callahan $77,500 (1)
Salary Remaining : $5,536
Matt Kessel $77,500 (1)
Salary Remaining : $5,536
Jakub Lauko $77,500 (2)
Salary Remaining : $5,536
Cory Schneider $75,000 (2)
Salary Remaining : $5,357
Gabriel Carlsson $72,500 (2)
Salary Remaining : $5,179
Total Farm Players21
Salary Commitment
Year 2023 : $1,880,500
Year 2024 : $875,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,595,500
Year 2024 : $875,500
Year 2025 : $0
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,785,000
Farm Players Total Salaries$2,321,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,481,515
Projected Bank Account$17,481,515

Pro Players Salaries

OTT Cap Hit $8,550,000 (2)
-Salary Remaining : $610,714
Vince Dunn $8,000,000 (5)
-Salary Remaining : $571,429
Jamie Oleksiak $6,500,000 (3)
-Salary Remaining : $464,286
Conor Garland $5,500,000 (4)
-Salary Remaining : $392,857
Mikael Granlund $5,300,000 (4)
-Salary Remaining : $378,571
Marcus Pettersson $4,750,000 (3)
-Salary Remaining : $339,286
Dustin Brown $4,000,000 (2)
-Salary Remaining : $285,714
Brett Kulak $3,250,000 (3)
-Salary Remaining : $232,143
Sebastian Aho $3,250,000 (4)
-Salary Remaining : $232,143
Marcus Johansson $3,125,000 (2)
-Salary Remaining : $223,214
Jason Zucker $3,000,000 (3)
-Salary Remaining : $214,286
Sean Walker $3,000,000 (5)
-Salary Remaining : $214,286
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $196,429
Erik Haula $2,700,000 (1)
-Salary Remaining : $192,857
Mackenzie Blackwood $2,612,500 (1)
-Salary Remaining : $186,607
Kevin Lankinen $2,500,000 (2)
-Salary Remaining : $178,571
Pavel Zacha $2,100,000 (1)
-Salary Remaining : $150,000
Joel Farabee $2,087,500 (3)
-Salary Remaining : $149,107
Joe Veleno $975,000 (1)
-Salary Remaining : $69,643
Klim Kostin $975,000 (1)
-Salary Remaining : $69,643
Anton Lundell $975,000 (2)
-Salary Remaining : $69,643
Mackenzie Entwistle $960,000 (2)
-Salary Remaining : $68,571
Dylan Samberg $925,000 (1)
-Salary Remaining : $66,071
Total Pro Players23
Salary Commitment
Year 2023 : $77,785,000
Year 2024 : $60,647,500
Year 2025 : $45,887,500
Year 2026 : $26,300,000
Salary Average Commitment
Year 2023 : $37,172,500
Year 2024 : $34,297,500
Year 2025 : $25,087,500
Year 2026 : $11,250,000
Salary Cap with 1 Way Contract
Year 2023 : $77,785,000
Year 2024 : $64,747,500
Year 2025 : $44,637,500
Year 2026 : $25,050,000

Farm Players Salaries

Louis Domingue $99,500 (2)
Salary Remaining : $7,107
Jon Gillies $99,500 (2)
Salary Remaining : $7,107
Jacob Bernard-Docker $97,500 (2)
Salary Remaining : $6,964
Dylan Holloway $97,500 (2)
Salary Remaining : $6,964
Oliver Wahlstrom $97,500 (1)
Salary Remaining : $6,964
Bode Wilde $92,500 (1)
Salary Remaining : $6,607
Roby Jarventie $92,500 (2)
Salary Remaining : $6,607
Samu Tuomaala $92,500 (1)
Salary Remaining : $6,607
Samuel Helenius $92,500 (2)
Salary Remaining : $6,607
Benoit Olivier-Groulx $92,500 (1)
Salary Remaining : $6,607
Jett Woo $92,500 (1)
Salary Remaining : $6,607
Serron Noel $92,500 (1)
Salary Remaining : $6,607
Ian Mitchell $90,000 (2)
Salary Remaining : $6,429
Layton Ahac $87,500 (2)
Salary Remaining : $6,250
John Farinacci $87,500 (2)
Salary Remaining : $6,250
Anttoni Honka $87,500 (2)
Salary Remaining : $6,250
Dylan Garand $82,500 (2)
Salary Remaining : $5,893
Viktor Lodin $82,500 (1)
Salary Remaining : $5,893
Henri Nikkanen $82,500 (2)
Salary Remaining : $5,893
Lauri Pajuniemi $77,500 (1)
Salary Remaining : $5,536
Martin Kaut $77,500 (1)
Salary Remaining : $5,536
Joel Teasdale $75,000 (2)
Salary Remaining : $5,357
Jeremy Davies $72,500 (1)
Salary Remaining : $5,179
Robin Salo $72,500 (1)
Salary Remaining : $5,179
Riley Sutter $70,000 (2)
Salary Remaining : $5,000
Tyce Thompson $70,000 (1)
Salary Remaining : $5,000
Valtteri Puustinen $67,500 (1)
Salary Remaining : $4,821
Total Farm Players27
Salary Commitment
Year 2023 : $2,321,500
Year 2024 : $1,241,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,321,500
Year 2024 : $1,241,500
Year 2025 : $0
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,250,000
Year to Date Revenue$3,750,000

Expense

Pro Players Total Salaries$83,050,000
Farm Players Total Salaries$1,695,840
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,051,488
Projected Bank Account$24,051,488

Pro Players Salaries

Jack Hughes $9,750,000 (4)
-Salary Remaining : $696,429
Anze Kopitar $8,100,000 (4)
-Salary Remaining : $578,571
Anders Lee $6,500,000 (2)
-Salary Remaining : $464,286
Kris Letang $6,400,000 (3)
-Salary Remaining : $457,143
Sidney Crosby $6,000,000 (4)
-Salary Remaining : $428,571
Alex Ovechkin $6,000,000 (1)
-Salary Remaining : $428,571
Samuel Girard $6,000,000 (2)
-Salary Remaining : $428,571
Ilya Samsonov $5,750,000 (3)
-Salary Remaining : $410,714
Chris Tanev $4,250,000 (3)
-Salary Remaining : $303,571
Nikita Zadorov $4,000,000 (3)
-Salary Remaining : $285,714
Gustav Forsling $3,800,000 (2)
-Salary Remaining : $271,429
Adam Henrique $3,250,000 (2)
-Salary Remaining : $232,143
Jordan Eberle $3,000,000 (4)
-Salary Remaining : $214,286
David Kampf $2,150,000 (1)
-Salary Remaining : $153,571
Vladislav Namestnikov $1,500,000 (3)
-Salary Remaining : $107,143
Martin Jones $1,500,000 (1)
-Salary Remaining : $107,143
Nathan Bastian $1,200,000 (1)
-Salary Remaining : $85,714
Erik Johnson $1,000,000 (2)
-Salary Remaining : $71,429
Tim Stutzle $975,000 (1)
-Salary Remaining : $69,643
Matt Boldy $975,000 (1)
-Salary Remaining : $69,643
Dakota Joshua $950,000 (1)
-Salary Remaining : $67,857
Total Pro Players21
Salary Commitment
Year 2023 : $83,050,000
Year 2024 : $74,300,000
Year 2025 : $53,750,000
Year 2026 : $31,850,000
Salary Average Commitment
Year 2023 : $68,800,000
Year 2024 : $56,250,000
Year 2025 : $48,750,000
Year 2026 : $26,850,000
Salary Cap with 1 Way Contract
Year 2023 : $83,050,000
Year 2024 : $69,300,000
Year 2025 : $48,750,000
Year 2026 : $26,850,000

Farm Players Salaries

Cole Sillinger $97,500 (2)
Salary Remaining : $6,964
Tyson Foerster $97,500 (1)
Salary Remaining : $6,964
J.J. Peterka $97,500 (2)
Salary Remaining : $6,964
Martin Frk $95,000 (1)
Salary Remaining : $6,786
Waltteri Merela $95,000 (2)
Salary Remaining : $6,786
Cam Atkinson $95,000 (2)
Salary Remaining : $6,786
Joel Armia $95,000 (1)
Salary Remaining : $6,786
Nick Seeler $95,000 (1)
Salary Remaining : $6,786
Emil Andrae $92,500 (3)
Salary Remaining : $6,607
Nikita Okhotyuk $92,500 (1)
Salary Remaining : $6,607
Josh Doan $92,500 (3)
Salary Remaining : $6,607
Vladislav Firstov $92,500 (2)
Salary Remaining : $6,607
Kevin Connauton $90,000 (1)
Salary Remaining : $6,429
Matt Luff $72,500 (2)
Salary Remaining : $5,179
Max Jones $68,340 (1)
Salary Remaining : $4,881
Santtu Kinnunen $67,500 (1)
Salary Remaining : $4,821
Ben McCartney $67,500 (1)
Salary Remaining : $4,821
Dustin Wolf $67,500 (1)
Salary Remaining : $4,821
Lukas Sedlak $62,500 (1)
Salary Remaining : $4,464
Taylor Gauthier $62,500 (2)
Salary Remaining : $4,464
Total Farm Players20
Salary Commitment
Year 2023 : $1,695,840
Year 2024 : $797,500
Year 2025 : $185,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,678,340
Year 2024 : $780,000
Year 2025 : $167,500
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $149 - 0 - 0.00%
Level 3: 2000 - $148 - 0 - 0.00%
Level 4: 4000 - $147 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,422,500
Farm Players Total Salaries$1,872,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,972,831
Projected Bank Account$34,972,831

Pro Players Salaries

Leon Draisaitl $12,500,000 (5)
-Salary Remaining : $892,857
Artemi Panarin $10,500,000 (5)
-Salary Remaining : $750,000
Seth Jones $9,250,000 (3)
-Salary Remaining : $660,714
Jonathan Marchessault $6,750,000 (2)
-Salary Remaining : $482,143
Brett Pesce $6,000,000 (4)
-Salary Remaining : $428,571
Cam Fowler $5,900,000 (1)
-Salary Remaining : $421,429
Gabriel Vilardi $3,852,500 (1)
-Salary Remaining : $275,179
Pavel Francouz $2,200,000 (1)
-Salary Remaining : $157,143
Cody Glass $2,177,500 (1)
-Salary Remaining : $155,536
Sean Kuraly $2,100,000 (2)
-Salary Remaining : $150,000
James van Riemsdyk $1,500,000 (1)
-Salary Remaining : $107,143
Carson Soucy $1,400,000 (4)
-Salary Remaining : $100,000
Brendan Lemieux $1,300,000 (1)
-Salary Remaining : $92,857
Sam Steel $1,172,500 (1)
-Salary Remaining : $83,750
Craig Anderson $1,000,000 (1)
-Salary Remaining : $71,429
Petr Mrazek $1,000,000 (3)
-Salary Remaining : $71,429
Vinnie Hinostroza $1,000,000 (1)
-Salary Remaining : $71,429
Boris Katchouk $990,000 (2)
-Salary Remaining : $70,714
Conor Timmins $990,000 (1)
-Salary Remaining : $70,714
Josh Norris $990,000 (1)
-Salary Remaining : $70,714
Alexander Alexeyev $975,000 (1)
-Salary Remaining : $69,643
David Rittich $950,000 (1)
-Salary Remaining : $67,857
J.J. Moser $925,000 (1)
-Salary Remaining : $66,071
Total Pro Players23
Salary Commitment
Year 2023 : $75,422,500
Year 2024 : $50,490,000
Year 2025 : $40,650,000
Year 2026 : $30,400,000
Salary Average Commitment
Year 2023 : $33,772,500
Year 2024 : $14,740,000
Year 2025 : $11,650,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $75,422,500
Year 2024 : $50,490,000
Year 2025 : $40,650,000
Year 2026 : $30,400,000

Farm Players Salaries

Thomas Harley $97,500 (2)
Salary Remaining : $6,964
Ryan Johnson $97,500 (2)
Salary Remaining : $6,964
Jacob Perreault $97,500 (3)
Salary Remaining : $6,964
Ty Dellandrea $97,500 (1)
Salary Remaining : $6,964
Isak Rosen $97,500 (3)
Salary Remaining : $6,964
Joey Daccord $95,000 (2)
Salary Remaining : $6,786
Parker Wotherspoon $95,000 (2)
Salary Remaining : $6,786
Jayden Struble $92,500 (3)
Salary Remaining : $6,607
Gabriel Fortier $92,500 (1)
Salary Remaining : $6,607
Colton Sceviour $90,000 (1)
Salary Remaining : $6,429
Kyle Clifford $90,000 (1)
Salary Remaining : $6,429
Andrej Sustr $90,000 (1)
Salary Remaining : $6,429
Anton Blidh $90,000 (1)
Salary Remaining : $6,429
Ryan Dzingel $90,000 (1)
Salary Remaining : $6,429
Stanislav Svozil $87,500 (3)
Salary Remaining : $6,250
Matt Stienburg $87,500 (2)
Salary Remaining : $6,250
Jakub Skarek $87,500 (2)
Salary Remaining : $6,250
Patrick Guay $77,500 (3)
Salary Remaining : $5,536
Matthew Highmore $75,000 (2)
Salary Remaining : $5,357
Michael Dipietro $75,000 (2)
Salary Remaining : $5,357
Alex Formenton $70,000 (2)
Salary Remaining : $5,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,872,500
Year 2024 : $1,232,500
Year 2025 : $452,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,872,500
Year 2024 : $1,232,500
Year 2025 : $452,500
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,462,500
Farm Players Total Salaries$2,304,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,908,593
Projected Bank Account$14,908,593

Pro Players Salaries

SJ Cap Hit $16,062,500 (4)
-Salary Remaining : $1,147,321
Aaron Ekblad $8,000,000 (5)
-Salary Remaining : $571,429
Tony DeAngelo $6,500,000 (1)
-Salary Remaining : $464,286
Philipp Grubauer $5,500,000 (1)
-Salary Remaining : $392,857
Andrew Copp $5,500,000 (4)
-Salary Remaining : $392,857
Olli Maatta $4,000,000 (4)
-Salary Remaining : $285,714
Eetu Luostarinen $4,000,000 (5)
-Salary Remaining : $285,714
Oliver Kylington $4,000,000 (3)
-Salary Remaining : $285,714
Michael Bunting $4,000,000 (6)
-Salary Remaining : $285,714
Shayne Gostisbehere $3,100,000 (4)
-Salary Remaining : $221,429
Sammy Blais $3,000,000 (4)
-Salary Remaining : $214,286
Pierre Engvall $2,200,000 (4)
-Salary Remaining : $157,143
Colin Blackwell $1,500,000 (2)
-Salary Remaining : $107,143
Taylor Raddysh $1,200,000 (1)
-Salary Remaining : $85,714
Karel Vejmelka $1,125,000 (3)
-Salary Remaining : $80,357
Alex Lyon $1,000,000 (4)
-Salary Remaining : $71,429
Anthony Richard $1,000,000 (4)
-Salary Remaining : $71,429
Kiefer Sherwood $1,000,000 (4)
-Salary Remaining : $71,429
Vincent Desharnais $1,000,000 (4)
-Salary Remaining : $71,429
Jaycob Megna $1,000,000 (4)
-Salary Remaining : $71,429
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $71,429
Mark Jankowski $950,000 (1)
-Salary Remaining : $67,857
Adam Ruzicka $825,000 (1)
-Salary Remaining : $58,929
Total Pro Players23
Salary Commitment
Year 2023 : $77,462,500
Year 2024 : $56,000,000
Year 2025 : $48,500,000
Year 2026 : $40,200,000
Salary Average Commitment
Year 2023 : $34,575,000
Year 2024 : $19,800,000
Year 2025 : $18,300,000
Year 2026 : $14,300,000
Salary Cap with 1 Way Contract
Year 2023 : $77,462,500
Year 2024 : $61,487,500
Year 2025 : $59,987,500
Year 2026 : $54,862,500

Farm Players Salaries

Gavin Bayreuther $99,500 (2)
Salary Remaining : $7,107
Lucas Carlsson $99,500 (2)
Salary Remaining : $7,107
Noah Juulsen $99,500 (2)
Salary Remaining : $7,107
Logan Stanley $99,000 (2)
Salary Remaining : $7,071
Kevin Korchinski $97,500 (3)
Salary Remaining : $6,964
Maxime Lajoie $95,000 (2)
Salary Remaining : $6,786
Aaron Dell $94,500 (2)
Salary Remaining : $6,750
Josh Leivo $94,500 (2)
Salary Remaining : $6,750
Brett Leason $93,000 (2)
Salary Remaining : $6,643
Pyotr Kochetkov $92,500 (1)
Salary Remaining : $6,607
Christian Kyrou $92,500 (3)
Salary Remaining : $6,607
Dmitri Kuzmin $87,500 (3)
Salary Remaining : $6,250
Blake McLaughlin $87,500 (1)
Salary Remaining : $6,250
Curtis Douglas $82,500 (1)
Salary Remaining : $5,893
Tanner Laczynski $80,000 (1)
Salary Remaining : $5,714
Kole Lind $80,000 (1)
Salary Remaining : $5,714
Alex Limoges $77,500 (1)
Salary Remaining : $5,536
John Leonard $75,000 (2)
Salary Remaining : $5,357
Ivan Prosvetov $75,000 (1)
Salary Remaining : $5,357
Adam Edstrom $72,500 (2)
Salary Remaining : $5,179
Markus Niemelainen $72,500 (1)
Salary Remaining : $5,179
Jasper Weatherby $70,000 (1)
Salary Remaining : $5,000
Tobias Bjornfot $70,000 (2)
Salary Remaining : $5,000
Josiah Slavin $67,500 (1)
Salary Remaining : $4,821
Fraser Minten $62,500 (1)
Salary Remaining : $4,464
Cole McWard $62,500 (2)
Salary Remaining : $4,464
Yaniv Perets $62,500 (1)
Salary Remaining : $4,464
Jaxson Stauber $62,500 (1)
Salary Remaining : $4,464
Total Farm Players28
Salary Commitment
Year 2023 : $2,304,500
Year 2024 : $1,332,000
Year 2025 : $277,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,304,500
Year 2024 : $1,332,000
Year 2025 : $277,500
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000

Expense

Pro Players Total Salaries$81,925,000
Farm Players Total Salaries$827,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,017,783
Projected Bank Account$28,017,783

Pro Players Salaries

Mark Scheifele $9,500,000 (4)
-Salary Remaining : $678,571
Logan Couture $9,000,000 (1)
-Salary Remaining : $642,857
Matt Duchene $8,000,000 (5)
-Salary Remaining : $571,429
Claude Giroux $7,000,000 (3)
-Salary Remaining : $500,000
Mattias Ekholm $6,100,000 (2)
-Salary Remaining : $435,714
Vladislav Gavrikov $4,500,000 (3)
-Salary Remaining : $321,429
Linus Ullmark $4,000,000 (1)
-Salary Remaining : $285,714
Patrice Bergeron $4,000,000 (2)
-Salary Remaining : $285,714
Brayden McNabb $4,000,000 (4)
-Salary Remaining : $285,714
Jeff Petry $3,875,000 (2)
-Salary Remaining : $276,786
Matthew Tkachuk $3,375,000 (1)
-Salary Remaining : $241,071
Jake Guentzel $3,250,000 (5)
-Salary Remaining : $232,143
Brandon Tanev $2,750,000 (1)
-Salary Remaining : $196,429
Marcus Foligno $2,500,000 (2)
-Salary Remaining : $178,571
Derek Forbort $2,250,000 (3)
-Salary Remaining : $160,714
Radek Faksa $2,000,000 (2)
-Salary Remaining : $142,857
Justin Holl $1,875,000 (2)
-Salary Remaining : $133,929
Logan O'Connor $1,750,000 (3)
-Salary Remaining : $125,000
Marc-Andre Fleury $1,200,000 (4)
-Salary Remaining : $85,714
Nicolas Aube-Kubel $1,000,000 (2)
-Salary Remaining : $71,429
Total Pro Players20
Salary Commitment
Year 2023 : $81,925,000
Year 2024 : $67,800,000
Year 2025 : $46,450,000
Year 2026 : $30,700,000
Salary Average Commitment
Year 2023 : $37,616,667
Year 2024 : $31,491,667
Year 2025 : $14,450,000
Year 2026 : $5,200,000
Salary Cap with 1 Way Contract
Year 2023 : $81,925,000
Year 2024 : $62,800,000
Year 2025 : $41,450,000
Year 2026 : $25,950,000

Farm Players Salaries

Brian Elliott $95,000 (1)
Salary Remaining : $6,786
Anton Khudobin $95,000 (1)
Salary Remaining : $6,786
Dylan Coghlan $95,000 (2)
Salary Remaining : $6,786
Alex Vlasic $92,500 (2)
Salary Remaining : $6,607
Malcolm Subban $90,000 (1)
Salary Remaining : $6,429
Tyler Bozak $90,000 (1)
Salary Remaining : $6,429
Jay Beagle $90,000 (1)
Salary Remaining : $6,429
Dean Kukan $90,000 (1)
Salary Remaining : $6,429
Kris Russell $90,000 (1)
Salary Remaining : $6,429
Total Farm Players9
Salary Commitment
Year 2023 : $827,500
Year 2024 : $187,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $827,500
Year 2024 : $187,500
Year 2025 : $0
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,031,000
Year to Date Revenue$2,062,000

Expense

Pro Players Total Salaries$84,575,000
Farm Players Total Salaries$1,289,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,885,786
Projected Bank Account$15,885,786

Pro Players Salaries

Johnny Gaudreau $9,750,000 (5)
-Salary Remaining : $696,429
Adam Fox $8,000,000 (5)
-Salary Remaining : $571,429
Neal Pionk $7,000,000 (3)
-Salary Remaining : $500,000
Nikolaj Ehlers $7,000,000 (2)
-Salary Remaining : $500,000
Teuvo Teravainen $6,750,000 (1)
-Salary Remaining : $482,143
Darnell Nurse $6,000,000 (2)
-Salary Remaining : $428,571
Ryan Johansen $5,900,000 (2)
-Salary Remaining : $421,429
Jeff Carter $5,500,000 (1)
-Salary Remaining : $392,857
Jamie Benn $4,750,000 (2)
-Salary Remaining : $339,286
Mason Marchment $4,750,000 (3)
-Salary Remaining : $339,286
Joonas Korpisalo $4,750,000 (4)
-Salary Remaining : $339,286
Yegor Sharangovich $3,850,000 (1)
-Salary Remaining : $275,000
Semyon Varlamov $2,000,000 (3)
-Salary Remaining : $142,857
Mark Giordano $2,000,000 (2)
-Salary Remaining : $142,857
Evan Rodrigues $1,400,000 (2)
-Salary Remaining : $100,000
Nick Ritchie $1,200,000 (1)
-Salary Remaining : $85,714
Nick Foligno $1,000,000 (1)
-Salary Remaining : $71,429
Marc-Edouard Vlasic $1,000,000 (1)
-Salary Remaining : $71,429
Jack Johnson $1,000,000 (2)
-Salary Remaining : $71,429
Cole Caufield $975,000 (1)
-Salary Remaining : $69,643
Total Pro Players20
Salary Commitment
Year 2023 : $84,575,000
Year 2024 : $64,300,000
Year 2025 : $36,250,000
Year 2026 : $22,500,000
Salary Average Commitment
Year 2023 : $51,675,000
Year 2024 : $36,900,000
Year 2025 : $21,750,000
Year 2026 : $12,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,575,000
Year 2024 : $64,300,000
Year 2025 : $36,250,000
Year 2026 : $22,500,000

Farm Players Salaries

Wade Allison $99,000 (1)
Salary Remaining : $7,071
Spencer Martin $95,000 (2)
Salary Remaining : $6,786
Zack Kassian $95,000 (2)
Salary Remaining : $6,786
Anton Levtchi $95,000 (1)
Salary Remaining : $6,786
Greg McKegg $95,000 (1)
Salary Remaining : $6,786
Andrew Ladd $95,000 (1)
Salary Remaining : $6,786
Dylan Gambrell $92,500 (1)
Salary Remaining : $6,607
Zach Sawchenko $90,000 (1)
Salary Remaining : $6,429
Buddy Robinson $90,000 (1)
Salary Remaining : $6,429
Hudson Elynuik $87,500 (1)
Salary Remaining : $6,250
Dennis Gilbert $77,500 (2)
Salary Remaining : $5,536
Dylan Wells $75,000 (2)
Salary Remaining : $5,357
David Tendeck $72,500 (1)
Salary Remaining : $5,179
Spencer Stastney $67,500 (2)
Salary Remaining : $4,821
Bryce Kindopp $62,500 (1)
Salary Remaining : $4,464
Total Farm Players15
Salary Commitment
Year 2023 : $1,289,000
Year 2024 : $410,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,289,000
Year 2024 : $410,000
Year 2025 : $0
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,943 - 98.85%
Level 3: 2000 - $35 - 1,987 - 99.35%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 997 - 99.73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,927 - 99.59%
Average Income per Game$1,245,572
Year to Date Revenue$3,736,715

Expense

Pro Players Total Salaries$77,405,000
Farm Players Total Salaries$1,952,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,401,994
Projected Bank Account$34,401,994

Pro Players Salaries

Kirill Kaprizov $10,500,000 (5)
-Salary Remaining : $750,000
Ilya Sorokin $8,800,000 (5)
-Salary Remaining : $628,571
Sebastian Aho $8,750,000 (1)
-Salary Remaining : $625,000
Zach Werenski (Out of Payroll) $6,750,000 (1)
-Salary Remaining : $482,143
Elias Lindholm $6,500,000 (3)
-Salary Remaining : $464,286
Mathew Barzal $6,500,000 (6)
-Salary Remaining : $464,286
Mackenzie Weegar $6,000,000 (4)
-Salary Remaining : $428,571
Rasmus Andersson $5,500,000 (4)
-Salary Remaining : $392,857
Connor Murphy $3,500,000 (1)
-Salary Remaining : $250,000
David Krejci $3,500,000 (1)
-Salary Remaining : $250,000
Jesper Bratt $3,250,000 (1)
-Salary Remaining : $232,143
Filip Chytil $2,000,000 (1)
-Salary Remaining : $142,857
TB Cap Hit $1,725,000 (1)
-Salary Remaining : $123,214
John Klingberg $1,500,000 (1)
-Salary Remaining : $107,143
Alex Wennberg $1,500,000 (3)
-Salary Remaining : $107,143
Cam Talbot $1,000,000 (2)
-Salary Remaining : $71,429
Zach Parise $1,000,000 (1)
-Salary Remaining : $71,429
Gustav Nyquist $1,000,000 (3)
-Salary Remaining : $71,429
Jason Dickinson $1,000,000 (4)
-Salary Remaining : $71,429
Michael Stone $995,000 (1)
-Salary Remaining : $71,071
Bowen Byram $975,000 (1)
-Salary Remaining : $69,643
Alex Newhook $975,000 (1)
-Salary Remaining : $69,643
Morgan Geekie $935,000 (2)
-Salary Remaining : $66,786
Total Pro Players23
Salary Commitment
Year 2023 : $84,155,000
Year 2024 : $50,735,000
Year 2025 : $48,800,000
Year 2026 : $39,800,000
Salary Average Commitment
Year 2023 : $56,655,000
Year 2024 : $28,435,000
Year 2025 : $26,500,000
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $84,155,000
Year 2024 : $49,235,000
Year 2025 : $47,300,000
Year 2026 : $38,300,000

Farm Players Salaries

Lukas Reichel $97,500 (3)
Salary Remaining : $6,964
Brandt Clarke $97,500 (3)
Salary Remaining : $6,964
Connor Zary $97,500 (2)
Salary Remaining : $6,964
Riley Stillman $97,500 (2)
Salary Remaining : $6,964
Alex Stalock $95,000 (2)
Salary Remaining : $6,786
Adam Sykora $92,500 (3)
Salary Remaining : $6,607
Jonatan Berggren $92,500 (1)
Salary Remaining : $6,607
Nils Hoglander $92,500 (1)
Salary Remaining : $6,607
Alexander Kisakov $92,500 (3)
Salary Remaining : $6,607
Lukas Cormier $92,500 (3)
Salary Remaining : $6,607
David Goyette $92,500 (3)
Salary Remaining : $6,607
Nathan Walker $90,000 (2)
Salary Remaining : $6,429
Lukas Dostal $87,500 (1)
Salary Remaining : $6,250
Yegor Zamula $77,500 (2)
Salary Remaining : $5,536
Cayden Primeau $75,000 (2)
Salary Remaining : $5,357
Rory Kerins $72,500 (1)
Salary Remaining : $5,179
Cole Reinhardt $72,500 (1)
Salary Remaining : $5,179
Declan Chisholm $70,000 (1)
Salary Remaining : $5,000
John Ludvig $70,000 (1)
Salary Remaining : $5,000
Sam Malinski $70,000 (2)
Salary Remaining : $5,000
Remi Poirier $67,500 (2)
Salary Remaining : $4,821
Pierrick Dube $62,500 (2)
Salary Remaining : $4,464
Kyle MacLean $62,500 (1)
Salary Remaining : $4,464
Max Wanner $35,000 (3)
Salary Remaining : $2,500
Total Farm Players24
Salary Commitment
Year 2023 : $1,952,500
Year 2024 : $1,332,500
Year 2025 : $600,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,925,000
Year 2024 : $1,332,500
Year 2025 : $600,000
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 99.99%
Level 3: 2000 - $31 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $135 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$967,982
Year to Date Revenue$2,903,945

Expense

Pro Players Total Salaries$82,449,375
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,958,126
Projected Bank Account$11,958,126

Pro Players Salaries

Brayden Point $8,500,000 (6)
-Salary Remaining : $607,143
Nick Suzuki $8,000,000 (2)
-Salary Remaining : $571,429
Alex Pietrangelo $8,000,000 (3)
-Salary Remaining : $571,429
Brady Tkachuk $7,000,000 (3)
-Salary Remaining : $500,000
Thatcher Demko $7,000,000 (4)
-Salary Remaining : $500,000
Andrew Mangiapane $6,000,000 (3)
-Salary Remaining : $428,571
Mats Zuccarello $5,000,000 (2)
-Salary Remaining : $357,143
Noah Dobson $4,326,875 (2)
-Salary Remaining : $309,063
Rickard Rakell $4,300,000 (1)
-Salary Remaining : $307,143
TOR Cap Hit $3,687,500 (1)
-Salary Remaining : $263,393
Barrett Hayton $3,010,000 (2)
-Salary Remaining : $215,000
Blake Coleman $2,500,000 (3)
-Salary Remaining : $178,571
Mathieu Joseph $2,500,000 (1)
-Salary Remaining : $178,571
Ryan McDonagh $2,500,000 (3)
-Salary Remaining : $178,571
Danton Heinen $2,000,000 (1)
-Salary Remaining : $142,857
Adam Larsson $2,000,000 (3)
-Salary Remaining : $142,857
Elvis Merzlikins $1,750,000 (3)
-Salary Remaining : $125,000
Justin Schultz $1,500,000 (2)
-Salary Remaining : $107,143
Matt Benning $1,000,000 (1)
-Salary Remaining : $71,429
Nicolas Deslauriers $975,000 (1)
-Salary Remaining : $69,643
Paul Cotter $900,000 (1)
-Salary Remaining : $64,286
Total Pro Players21
Salary Commitment
Year 2023 : $82,449,375
Year 2024 : $69,086,875
Year 2025 : $47,250,000
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $45,649,375
Year 2024 : $34,586,875
Year 2025 : $12,750,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $82,449,375
Year 2024 : $67,086,875
Year 2025 : $45,250,000
Year 2026 : $15,500,000

Farm Players Salaries

Casey Fitzgerald $99,000 (2)
Salary Remaining : $7,071
Collin Delia $97,500 (2)
Salary Remaining : $6,964
Christian Wolanin $97,500 (1)
Salary Remaining : $6,964
Michal Kempny $97,500 (1)
Salary Remaining : $6,964
Jake Neighbours $97,500 (3)
Salary Remaining : $6,964
Michael Eyssimont $97,500 (2)
Salary Remaining : $6,964
Brad Hunt $97,500 (2)
Salary Remaining : $6,964
Jesper Boqvist $93,500 (2)
Salary Remaining : $6,679
Ivan Morozov $92,500 (2)
Salary Remaining : $6,607
Jack Drury $92,500 (2)
Salary Remaining : $6,607
Luke Evangelista $92,500 (3)
Salary Remaining : $6,607
Ty Emberson $87,500 (1)
Salary Remaining : $6,250
Jordan Spence $82,500 (2)
Salary Remaining : $5,893
Matthew Phillips $77,500 (2)
Salary Remaining : $5,536
Walker Duehr $77,500 (1)
Salary Remaining : $5,536
Pontus Holmberg $72,500 (1)
Salary Remaining : $5,179
Arvid Holm $72,500 (1)
Salary Remaining : $5,179
Karel Plasek $72,500 (1)
Salary Remaining : $5,179
Drew Worrad $70,000 (1)
Salary Remaining : $5,000
Mac Hollowell $70,000 (2)
Salary Remaining : $5,000
Chase Pearson $70,000 (1)
Salary Remaining : $5,000
Felix Robert $62,500 (1)
Salary Remaining : $4,464
Total Farm Players22
Salary Commitment
Year 2023 : $1,870,000
Year 2024 : $1,090,000
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,870,000
Year 2024 : $1,090,000
Year 2025 : $190,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,773,750
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,011,169
Projected Bank Account$16,011,169

Pro Players Salaries

Mark Stone $13,500,000 (3)
-Salary Remaining : $964,286
VAN Cap Hit $8,875,000 (3)
-Salary Remaining : $633,929
Tyson Barrie $6,500,000 (3)
-Salary Remaining : $464,286
Nate Schmidt $6,250,000 (2)
-Salary Remaining : $446,429
Phil Kessel $6,000,000 (3)
-Salary Remaining : $428,571
Jakub Vrana $5,750,000 (2)
-Salary Remaining : $410,714
Owen Tippett $4,801,250 (3)
-Salary Remaining : $342,946
Jakub Voracek $3,500,000 (1)
-Salary Remaining : $250,000
Adam Boqvist $3,250,000 (5)
-Salary Remaining : $232,143
Ilya Mikheyev $3,000,000 (4)
-Salary Remaining : $214,286
Sonny Milano $1,500,000 (3)
-Salary Remaining : $107,143
Josh Mahura $1,172,500 (1)
-Salary Remaining : $83,750
Lias Andersson $1,000,000 (1)
-Salary Remaining : $71,429
Marco Rossi $975,000 (3)
-Salary Remaining : $69,643
Tommy Novak $900,000 (4)
-Salary Remaining : $64,286
Ryder Korczak $875,000 (2)
-Salary Remaining : $62,500
Jordan Harris $875,000 (2)
-Salary Remaining : $62,500
Bogdan Trineyev $825,000 (3)
-Salary Remaining : $58,929
Jake Christiansen $775,000 (1)
-Salary Remaining : $55,357
Jiri Patera $725,000 (1)
-Salary Remaining : $51,786
Arturs Silovs $725,000 (1)
-Salary Remaining : $51,786
Total Pro Players21
Salary Commitment
Year 2023 : $71,773,750
Year 2024 : $66,851,250
Year 2025 : $47,851,250
Year 2026 : $11,250,000
Salary Average Commitment
Year 2023 : $45,582,083
Year 2024 : $41,184,583
Year 2025 : $27,851,250
Year 2026 : $6,250,000
Salary Cap with 1 Way Contract
Year 2023 : $71,773,750
Year 2024 : $63,876,250
Year 2025 : $50,126,250
Year 2026 : $7,150,000

Farm Players Salaries

Yaroslav Askarov $97,500 (3)
Salary Remaining : $6,964
Oskar Olausson $97,500 (3)
Salary Remaining : $6,964
Alex Turcotte $97,500 (2)
Salary Remaining : $6,964
Jalen Chatfield $95,000 (1)
Salary Remaining : $6,786
Gage Goncalves $92,500 (2)
Salary Remaining : $6,607
Yegor Sokolov $92,500 (2)
Salary Remaining : $6,607
Vincent Iorio $92,500 (3)
Salary Remaining : $6,607
Danila Klimovich $92,500 (2)
Salary Remaining : $6,607
Olof Lindbom $92,500 (1)
Salary Remaining : $6,607
Brett Harrison $87,500 (3)
Salary Remaining : $6,250
Nathan Smith $87,500 (1)
Salary Remaining : $6,250
Ilya Nikolayev $87,500 (2)
Salary Remaining : $6,250
Gianni Fairbrother $87,500 (2)
Salary Remaining : $6,250
Aliaksei Protas $87,500 (2)
Salary Remaining : $6,250
Mason Millman $82,500 (1)
Salary Remaining : $5,893
Ethan Keppen $82,500 (1)
Salary Remaining : $5,893
Samuel Ersson $77,500 (1)
Salary Remaining : $5,536
Matt Villalta $75,000 (2)
Salary Remaining : $5,357
Michael Kesselring $75,000 (2)
Salary Remaining : $5,357
Ryan Merkley $70,000 (1)
Salary Remaining : $5,000
Semyon Der-Arguchintsev $70,000 (2)
Salary Remaining : $5,000
Vadim Zherenko $67,500 (2)
Salary Remaining : $4,821
Bennett MacArthur $62,500 (2)
Salary Remaining : $4,464
Tye Kartye $62,500 (2)
Salary Remaining : $4,464
Total Farm Players24
Salary Commitment
Year 2023 : $2,012,500
Year 2024 : $1,425,000
Year 2025 : $375,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,012,500
Year 2024 : $1,425,000
Year 2025 : $375,000
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,986 - 99.76%
Level 2: 5000 - $60 - 4,936 - 98.72%
Level 3: 2000 - $35 - 1,991 - 99.57%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 992 - 99.20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,905 - 99.47%
Average Income per Game$1,262,823
Year to Date Revenue$3,788,470

Expense

Pro Players Total Salaries$81,025,000
Farm Players Total Salaries$1,550,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,999,568
Projected Bank Account$31,999,568

Pro Players Salaries

John Tavares $9,750,000 (4)
-Salary Remaining : $696,429
Bo Horvat $8,500,000 (5)
-Salary Remaining : $607,143
Evgeny Kuznetsov $7,500,000 (5)
-Salary Remaining : $535,714
Andrei Vasilevskiy $7,500,000 (5)
-Salary Remaining : $535,714
Vladimir Tarasenko (Out of Payroll) $7,000,000 (3)
-Salary Remaining : $500,000
Pierre-Luc Dubois $6,500,000 (5)
-Salary Remaining : $464,286
Sam Reinhart $6,500,000 (4)
-Salary Remaining : $464,286
Noah Hanifin $5,500,000 (3)
-Salary Remaining : $392,857
Josh Manson $3,800,000 (2)
-Salary Remaining : $271,429
Mikael Backlund $3,500,000 (2)
-Salary Remaining : $250,000
David Perron $3,100,000 (4)
-Salary Remaining : $221,429
Viktor Arvidsson $3,050,000 (1)
-Salary Remaining : $217,857
Scott Laughton $2,500,000 (4)
-Salary Remaining : $178,571
Brady Skjei $2,375,000 (5)
-Salary Remaining : $169,643
Filip Hronek $2,250,000 (1)
-Salary Remaining : $160,714
Brock Nelson $2,000,000 (1)
-Salary Remaining : $142,857
Noel Acciari $1,750,000 (2)
-Salary Remaining : $125,000
T.J. Brodie $1,200,000 (3)
-Salary Remaining : $85,714
Marc Staal $1,000,000 (1)
-Salary Remaining : $71,429
Antti Raanta $1,000,000 (1)
-Salary Remaining : $71,429
Kurtis MacDermid $950,000 (1)
-Salary Remaining : $67,857
Devin Shore $800,000 (2)
-Salary Remaining : $57,143
Total Pro Players22
Salary Commitment
Year 2023 : $88,025,000
Year 2024 : $82,700,000
Year 2025 : $72,850,000
Year 2026 : $59,150,000
Salary Average Commitment
Year 2023 : $36,650,000
Year 2024 : $28,650,000
Year 2025 : $18,800,000
Year 2026 : $12,100,000
Salary Cap with 1 Way Contract
Year 2023 : $88,025,000
Year 2024 : $77,775,000
Year 2025 : $67,925,000
Year 2026 : $54,225,000

Farm Players Salaries

Fabian Lysell $97,500 (3)
Salary Remaining : $6,964
Kale Clague (Out of Payroll) $95,000 (2)
Salary Remaining : $6,786
Libor Hajek $95,000 (2)
Salary Remaining : $6,786
Logan Brown $95,000 (2)
Salary Remaining : $6,786
Sasha Chmelevski $93,000 (1)
Salary Remaining : $6,643
Jeff Malott $87,500 (1)
Salary Remaining : $6,250
Curtis Hall $82,500 (1)
Salary Remaining : $5,893
Jimmy Schuldt $80,000 (2)
Salary Remaining : $5,714
Jacob Leguerrier $77,500 (1)
Salary Remaining : $5,536
Parker Bell $77,500 (3)
Salary Remaining : $5,536
Blade Jenkins $77,500 (1)
Salary Remaining : $5,536
Jaydon Dureau $77,500 (1)
Salary Remaining : $5,536
Felix Sandstrom $75,000 (1)
Salary Remaining : $5,357
Louie Belpedio $75,000 (1)
Salary Remaining : $5,357
Josh Davies $72,500 (3)
Salary Remaining : $5,179
Samuel Asselin (Out of Payroll) $70,000 (2)
Salary Remaining : $5,000
Cole Koepke $70,000 (2)
Salary Remaining : $5,000
Cole Moberg $67,500 (2)
Salary Remaining : $4,821
Anton Malmstrom $62,500 (2)
Salary Remaining : $4,464
Max Ellis $62,500 (1)
Salary Remaining : $4,464
Bobby Trivigno $62,500 (1)
Salary Remaining : $4,464
Mack Guzda $62,500 (2)
Salary Remaining : $4,464
Total Farm Players22
Salary Commitment
Year 2023 : $1,715,500
Year 2024 : $945,000
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,715,500
Year 2024 : $945,000
Year 2025 : $247,500
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 6,000 - 100.00%
Level 2: 5000 - $51 - 5,000 - 100.00%
Level 3: 2000 - $26 - 2,000 - 100.00%
Level 4: 4000 - $16 - 4,000 - 100.00%
Luxury : 1000 - $170 - 995 - 99.53%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,995 - 99.97%
Average Income per Game$1,038,207
Year to Date Revenue$3,114,620

Expense

Pro Players Total Salaries$83,290,000
Farm Players Total Salaries$1,101,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,280,690
Projected Bank Account$21,280,690

Pro Players Salaries

Victor Hedman $10,000,000 (5)
-Salary Remaining : $714,286
Ryan O'Reilly $9,750,000 (2)
-Salary Remaining : $696,429
Clayton Keller $8,750,000 (4)
-Salary Remaining : $625,000
Brayden Schenn $6,750,000 (3)
-Salary Remaining : $482,143
Carter Hart $5,750,000 (4)
-Salary Remaining : $410,714
Sam Bennett $5,300,000 (5)
-Salary Remaining : $378,571
Damon Severson $5,250,000 (2)
-Salary Remaining : $375,000
Alexandre Carrier $4,500,000 (3)
-Salary Remaining : $321,429
Ryan Graves $4,500,000 (3)
-Salary Remaining : $321,429
Radko Gudas $4,000,000 (3)
-Salary Remaining : $285,714
Brendan Gallagher $4,000,000 (4)
-Salary Remaining : $285,714
WSH Cap Hit $2,700,000 (1)
-Salary Remaining : $192,857
Cody Ceci $2,000,000 (1)
-Salary Remaining : $142,857
Luke Glendening $1,500,000 (1)
-Salary Remaining : $107,143
Pheonix Copley $1,500,000 (4)
-Salary Remaining : $107,143
Casey Cizikas $1,200,000 (3)
-Salary Remaining : $85,714
Derek Ryan $1,000,000 (1)
-Salary Remaining : $71,429
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $71,429
Julien Gauthier $990,000 (2)
-Salary Remaining : $70,714
Philip Tomasino $975,000 (2)
-Salary Remaining : $69,643
Sam Carrick $950,000 (1)
-Salary Remaining : $67,857
Calen Addison $925,000 (1)
-Salary Remaining : $66,071
Total Pro Players22
Salary Commitment
Year 2023 : $83,290,000
Year 2024 : $73,215,000
Year 2025 : $56,250,000
Year 2026 : $35,300,000
Salary Average Commitment
Year 2023 : $43,906,667
Year 2024 : $33,831,667
Year 2025 : $26,950,000
Year 2026 : $16,000,000
Salary Cap with 1 Way Contract
Year 2023 : $83,290,000
Year 2024 : $73,215,000
Year 2025 : $56,250,000
Year 2026 : $35,300,000

Farm Players Salaries

Cale Fleury $96,000 (1)
Salary Remaining : $6,857
Jonas Johansson $95,000 (1)
Salary Remaining : $6,786
Kaedan Korczak $92,500 (2)
Salary Remaining : $6,607
Akil Thomas $92,500 (1)
Salary Remaining : $6,607
Victor Mete $90,000 (2)
Salary Remaining : $6,429
Keith Petruzzelli $87,500 (1)
Salary Remaining : $6,250
Jan Mysak $87,500 (2)
Salary Remaining : $6,250
Jan Jenik $87,500 (2)
Salary Remaining : $6,250
Joey Anderson $80,000 (2)
Salary Remaining : $5,714
Kieffer Bellows $77,500 (2)
Salary Remaining : $5,536
Rudolfs Balcers $72,500 (2)
Salary Remaining : $5,179
Jonathan Ang $72,500 (2)
Salary Remaining : $5,179
Shane Gersich $70,000 (1)
Salary Remaining : $5,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,101,000
Year 2024 : $660,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,101,000
Year 2024 : $660,000
Year 2025 : $0
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,550,000
Farm Players Total Salaries$1,130,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,034,421
Projected Bank Account$19,034,421

Pro Players Salaries

WPG Cap Hit $16,500,000 (4)
-Salary Remaining : $1,178,571
Sean Couturier $9,750,000 (3)
-Salary Remaining : $696,429
Oliver Ekman-Larsson $6,950,000 (2)
-Salary Remaining : $496,429
Torey Krug $6,500,000 (3)
-Salary Remaining : $464,286
Anthony Mantha $5,500,000 (1)
-Salary Remaining : $392,857
Evgenii Dadonov $2,750,000 (1)
-Salary Remaining : $196,429
Eric Comrie $2,250,000 (1)
-Salary Remaining : $160,714
Dustin Tokarski $2,000,000 (1)
-Salary Remaining : $142,857
Colton Sissons $2,000,000 (2)
-Salary Remaining : $142,857
Curtis Lazar $2,000,000 (3)
-Salary Remaining : $142,857
Rasmus Asplund $1,650,000 (1)
-Salary Remaining : $117,857
Jacob MacDonald $1,250,000 (2)
-Salary Remaining : $89,286
Darren Helm $1,200,000 (1)
-Salary Remaining : $85,714
Craig Smith $1,100,000 (1)
-Salary Remaining : $78,571
Chad Ruhwedel $1,100,000 (2)
-Salary Remaining : $78,571
Alex Goligoski $1,100,000 (1)
-Salary Remaining : $78,571
Chris Driedger $1,000,000 (1)
-Salary Remaining : $71,429
Troy Stecher $1,000,000 (3)
-Salary Remaining : $71,429
Calle Rosen $1,000,000 (2)
-Salary Remaining : $71,429
Nikita Zaitsev $1,000,000 (1)
-Salary Remaining : $71,429
Sam Gagner $1,000,000 (2)
-Salary Remaining : $71,429
Kyle Burroughs $1,000,000 (2)
-Salary Remaining : $71,429
Drake Caggiula $1,000,000 (1)
-Salary Remaining : $71,429
Ryan Murray $1,000,000 (3)
-Salary Remaining : $71,429
Phillip Di Giuseppe $950,000 (2)
-Salary Remaining : $67,857
Total Pro Players25
Salary Commitment
Year 2023 : $72,550,000
Year 2024 : $40,000,000
Year 2025 : $24,750,000
Year 2026 : $4,000,000
Salary Average Commitment
Year 2023 : $46,500,000
Year 2024 : $27,600,000
Year 2025 : $12,350,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $72,550,000
Year 2024 : $52,000,000
Year 2025 : $36,750,000
Year 2026 : $16,500,000

Farm Players Salaries

Ville Heinola $97,500 (1)
Salary Remaining : $6,964
Brad Richardson $95,000 (1)
Salary Remaining : $6,786
Aatu Raty $92,500 (3)
Salary Remaining : $6,607
Aleksi Heponiemi $92,500 (1)
Salary Remaining : $6,607
Albin Grewe $87,500 (1)
Salary Remaining : $6,250
Maxim Cajkovic $87,500 (1)
Salary Remaining : $6,250
Trent Miner $67,500 (1)
Salary Remaining : $4,821
Aidan McDonough $67,500 (2)
Salary Remaining : $4,821
Declan McDonnell $67,500 (1)
Salary Remaining : $4,821
Clay Stevenson $62,500 (1)
Salary Remaining : $4,464
Jordan Frasca $62,500 (3)
Salary Remaining : $4,464
Max Sasson $62,500 (2)
Salary Remaining : $4,464
Ethen Frank $62,500 (1)
Salary Remaining : $4,464
Arsheep Bains $62,500 (1)
Salary Remaining : $4,464
Zach Metsa $62,500 (1)
Salary Remaining : $4,464
Total Farm Players15
Salary Commitment
Year 2023 : $1,130,000
Year 2024 : $285,000
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,130,000
Year 2024 : $285,000
Year 2025 : $155,000
Year 2026 : $0