Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 6,000 - 100.00%
Level 2: 5000 - $54 - 4,992 - 99.84%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $21 - 4,000 - 100.00%
Luxury : 1000 - $186 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,992 - 99.95%
Average Income per Game$1,129,555
Year to Date Revenue$4,518,218

Expense

Pro Players Total Salaries$81,075,000
Farm Players Total Salaries$1,124,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,311,269
Projected Bank Account$25,311,269

Pro Players Salaries

Connor McDavid $12,500,000 (6)
-Salary Remaining : $1,785,714
Blake Wheeler $10,000,000 (1)
-Salary Remaining : $1,428,571
Juuse Saros $8,000,000 (4)
-Salary Remaining : $1,142,857
Zach Hyman $8,000,000 (3)
-Salary Remaining : $1,142,857
Brandon Montour $8,000,000 (5)
-Salary Remaining : $1,142,857
Colton Parayko $6,700,000 (4)
-Salary Remaining : $957,143
ANA Cap Hit $6,025,000 (3)
-Salary Remaining : $860,714
Dylan Demelo $3,000,000 (2)
-Salary Remaining : $428,571
Frederick Gaudreau $2,800,000 (1)
-Salary Remaining : $400,000
Corey Perry $2,000,000 (1)
-Salary Remaining : $285,714
Ian Cole $2,000,000 (2)
-Salary Remaining : $285,714
Brock McGinn $1,750,000 (1)
-Salary Remaining : $250,000
Kevin Shattenkirk $1,300,000 (3)
-Salary Remaining : $185,714
Matt Martin $1,200,000 (1)
-Salary Remaining : $171,429
Derick Brassard $1,000,000 (1)
-Salary Remaining : $142,857
Zemgus Girgensons $1,000,000 (3)
-Salary Remaining : $142,857
Austin Watson $1,000,000 (1)
-Salary Remaining : $142,857
Casey Desmith $1,000,000 (2)
-Salary Remaining : $142,857
Nick Bonino $1,000,000 (1)
-Salary Remaining : $142,857
Cole Smith $950,000 (2)
-Salary Remaining : $135,714
Patrick Brown $950,000 (2)
-Salary Remaining : $135,714
Matt Irwin $900,000 (1)
-Salary Remaining : $128,571
Total Pro Players22
Salary Commitment
Year 2023 : $81,075,000
Year 2024 : $58,800,000
Year 2025 : $48,400,000
Year 2026 : $37,200,000
Salary Average Commitment
Year 2023 : $55,041,667
Year 2024 : $36,341,667
Year 2025 : $28,441,667
Year 2026 : $14,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,075,000
Year 2024 : $59,425,000
Year 2025 : $51,525,000
Year 2026 : $35,200,000

Farm Players Salaries

Laurent Dauphin $99,000 (1)
Salary Remaining : $14,143
Jansen Harkins $97,500 (2)
Salary Remaining : $13,929
Morgan Klimchuk $97,500 (1)
Salary Remaining : $13,929
Adam Erne $97,500 (1)
Salary Remaining : $13,929
Tyler Parks $95,000 (2)
Salary Remaining : $13,571
Andrew Hammond $95,000 (1)
Salary Remaining : $13,571
Robert Hagg $95,000 (2)
Salary Remaining : $13,571
Joe Hicketts $95,000 (2)
Salary Remaining : $13,571
Ben Harpur $95,000 (2)
Salary Remaining : $13,571
Andy Andreoff $92,500 (1)
Salary Remaining : $13,214
Andrew Poturalski $90,000 (2)
Salary Remaining : $12,857
Cole Bardreau $75,000 (2)
Salary Remaining : $10,714
Total Farm Players12
Salary Commitment
Year 2023 : $1,124,000
Year 2024 : $642,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $866,500
Year 2024 : $477,500
Year 2025 : $0
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,123,750
Farm Players Total Salaries$1,202,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,372,837
Projected Bank Account$29,372,837

Pro Players Salaries

ARI Cap Hit $16,450,000 (3)
-Salary Remaining : $2,350,000
Gabriel Landeskog $8,500,000 (2)
-Salary Remaining : $1,214,286
Frederik Andersen $7,750,000 (3)
-Salary Remaining : $1,107,143
Justin Faulk $6,000,000 (5)
-Salary Remaining : $857,143
Thomas Chabot $5,963,750 (4)
-Salary Remaining : $851,964
Alex Iafallo $5,200,000 (2)
-Salary Remaining : $742,857
Christian Dvorak $5,000,000 (2)
-Salary Remaining : $714,286
Sean Durzi $4,175,000 (3)
-Salary Remaining : $596,429
Jani Hakanpaa $3,100,000 (1)
-Salary Remaining : $442,857
Mario Ferraro $2,680,000 (1)
-Salary Remaining : $382,857
Timothy Liljegren $2,680,000 (1)
-Salary Remaining : $382,857
Ondrej Palat $2,000,000 (3)
-Salary Remaining : $285,714
Alexander Kerfoot $1,500,000 (3)
-Salary Remaining : $214,286
Hudson Fasching $1,000,000 (3)
-Salary Remaining : $142,857
Rocco Grimaldi $1,000,000 (1)
-Salary Remaining : $142,857
Mason Shaw $990,000 (2)
-Salary Remaining : $141,429
Mathieu Olivier $990,000 (2)
-Salary Remaining : $141,429
Dawson Mercer $975,000 (2)
-Salary Remaining : $139,286
Jaret Anderson-Dolan $960,000 (2)
-Salary Remaining : $137,143
Kyle Capobianco $930,000 (2)
-Salary Remaining : $132,857
David Gustafsson $930,000 (2)
-Salary Remaining : $132,857
Drew O'Connor $900,000 (2)
-Salary Remaining : $128,571
Henry Thrun $825,000 (2)
-Salary Remaining : $117,857
Arvid Soderblom $625,000 (2)
-Salary Remaining : $89,286
Total Pro Players24
Salary Commitment
Year 2023 : $81,123,750
Year 2024 : $65,963,750
Year 2025 : $35,388,750
Year 2026 : $11,963,750
Salary Average Commitment
Year 2023 : $56,173,750
Year 2024 : $46,713,750
Year 2025 : $28,388,750
Year 2026 : $11,963,750
Salary Cap with 1 Way Contract
Year 2023 : $81,123,750
Year 2024 : $71,663,750
Year 2025 : $44,838,750
Year 2026 : $11,963,750

Farm Players Salaries

Samuel Fagemo $92,500 (1)
Salary Remaining : $13,214
Yan Kuznetsov $92,500 (1)
Salary Remaining : $13,214
Drew Commesso $92,500 (3)
Salary Remaining : $13,214
Helge Grans $92,500 (3)
Salary Remaining : $13,214
Calle Clang $87,500 (3)
Salary Remaining : $12,500
Lukas Parik $87,500 (2)
Salary Remaining : $12,500
Alex Beaucage $87,500 (2)
Salary Remaining : $12,500
Adam Wilsby $82,500 (2)
Salary Remaining : $11,786
Matej Blumel $82,500 (2)
Salary Remaining : $11,786
Daniil Miromanov $75,000 (1)
Salary Remaining : $10,714
Peter Diliberatore $72,500 (1)
Salary Remaining : $10,357
Beck Malenstyn $70,000 (2)
Salary Remaining : $10,000
Ilya Usov $62,500 (2)
Salary Remaining : $8,929
Pontus Andreasson $62,500 (1)
Salary Remaining : $8,929
Luke Toporowski $62,500 (2)
Salary Remaining : $8,929
Total Farm Players15
Salary Commitment
Year 2023 : $1,202,500
Year 2024 : $807,500
Year 2025 : $272,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,202,500
Year 2024 : $807,500
Year 2025 : $272,500
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,050,000
Farm Players Total Salaries$1,143,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,923,292
Projected Bank Account$28,923,292

Pro Players Salaries

Jake Oettinger $9,000,000 (2)
-Salary Remaining : $1,285,714
Miro Heiskanen $9,000,000 (4)
-Salary Remaining : $1,285,714
William Nylander $7,500,000 (4)
-Salary Remaining : $1,071,429
Jeff Skinner $7,000,000 (3)
-Salary Remaining : $1,000,000
BOS Cap Hit $6,875,000 (1)
-Salary Remaining : $982,143
Max Domi $6,000,000 (1)
-Salary Remaining : $857,143
Ville Husso $5,600,000 (4)
-Salary Remaining : $800,000
Yanni Gourde $4,900,000 (1)
-Salary Remaining : $700,000
Casey Mittelstadt $4,750,000 (3)
-Salary Remaining : $678,571
Alexander Barabanov $3,750,000 (2)
-Salary Remaining : $535,714
Ivan Barbashev $3,500,000 (1)
-Salary Remaining : $500,000
Jeremy Lauzon $2,250,000 (1)
-Salary Remaining : $321,429
Luke Schenn $2,000,000 (1)
-Salary Remaining : $285,714
Jacob Bryson $1,750,000 (1)
-Salary Remaining : $250,000
Carl Grundstrom $1,000,000 (2)
-Salary Remaining : $142,857
Paul Stastny $1,000,000 (2)
-Salary Remaining : $142,857
Bobby Brink $925,000 (2)
-Salary Remaining : $132,143
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $132,143
Jean-Luc Foudy $875,000 (3)
-Salary Remaining : $125,000
Matt Kiersted $750,000 (2)
-Salary Remaining : $107,143
Alexandre Texier $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players21
Salary Commitment
Year 2023 : $80,050,000
Year 2024 : $51,150,000
Year 2025 : $34,725,000
Year 2026 : $22,100,000
Salary Average Commitment
Year 2023 : $52,700,000
Year 2024 : $28,050,000
Year 2025 : $15,375,000
Year 2026 : $7,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,050,000
Year 2024 : $51,150,000
Year 2025 : $34,725,000
Year 2026 : $22,100,000

Farm Players Salaries

Anthony Stolarz $99,500 (2)
Salary Remaining : $14,214
Alexis Lafreniere $97,500 (1)
Salary Remaining : $13,929
Dylan Cozens $97,500 (1)
Salary Remaining : $13,929
Mason McTavish $97,500 (3)
Salary Remaining : $13,929
Lucas Raymond $97,500 (2)
Salary Remaining : $13,929
Moritz Seider $97,500 (2)
Salary Remaining : $13,929
Ty Smith $97,500 (1)
Salary Remaining : $13,929
Peyton Krebs $97,500 (2)
Salary Remaining : $13,929
Braden Schneider $97,500 (2)
Salary Remaining : $13,929
Rasmus Kupari $96,000 (1)
Salary Remaining : $13,714
Thomas Bordeleau $92,500 (3)
Salary Remaining : $13,214
Adam Werner $75,000 (2)
Salary Remaining : $10,714
Lucas Johansen (Out of Payroll) $70,000 (2)
Salary Remaining : $10,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,213,000
Year 2024 : $824,500
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,213,000
Year 2024 : $824,500
Year 2025 : $190,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,381,250
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,731,359
Projected Bank Account$13,731,359

Pro Players Salaries

BUF Cap Hit $16,450,000 (4)
-Salary Remaining : $2,350,000
Taylor Hall $7,000,000 (4)
-Salary Remaining : $1,000,000
T.J. Oshie $6,500,000 (3)
-Salary Remaining : $928,571
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $857,143
Kirby Dach $5,750,000 (4)
-Salary Remaining : $821,429
Nicholas Paul $4,750,000 (3)
-Salary Remaining : $678,571
Matt Grzelcyk $3,750,000 (3)
-Salary Remaining : $535,714
Isac Lundestrom $3,000,000 (2)
-Salary Remaining : $428,571
Jakob Silfverberg $3,000,000 (2)
-Salary Remaining : $428,571
Logan Thompson $2,750,000 (5)
-Salary Remaining : $392,857
Jesperi Kotkaniemi $2,750,000 (1)
-Salary Remaining : $392,857
Alec Martinez $2,200,000 (3)
-Salary Remaining : $314,286
Connor Clifton $2,000,000 (4)
-Salary Remaining : $285,714
Erik Gudbranson $2,000,000 (1)
-Salary Remaining : $285,714
Trent Frederic $1,881,250 (2)
-Salary Remaining : $268,750
Kailer Yamamoto $1,675,000 (1)
-Salary Remaining : $239,286
Milan Lucic $1,500,000 (2)
-Salary Remaining : $214,286
Conor Sheary $1,500,000 (3)
-Salary Remaining : $214,286
Miles Wood $1,300,000 (4)
-Salary Remaining : $185,714
Cam York $975,000 (1)
-Salary Remaining : $139,286
Jordan Martinook $975,000 (1)
-Salary Remaining : $139,286
Cole Perfetti $975,000 (2)
-Salary Remaining : $139,286
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $132,143
Akira Schmid $775,000 (1)
-Salary Remaining : $110,714
Total Pro Players24
Salary Commitment
Year 2023 : $80,381,250
Year 2024 : $64,356,250
Year 2025 : $49,250,000
Year 2026 : $20,550,000
Salary Average Commitment
Year 2023 : $49,931,250
Year 2024 : $44,606,250
Year 2025 : $37,250,000
Year 2026 : $18,800,000
Salary Cap with 1 Way Contract
Year 2023 : $80,381,250
Year 2024 : $70,306,250
Year 2025 : $59,950,000
Year 2026 : $35,250,000

Farm Players Salaries

Yegor Chinakhov $97,500 (2)
Salary Remaining : $13,929
Ridly Greig $97,500 (3)
Salary Remaining : $13,929
Vasily Podkolzin $97,500 (2)
Salary Remaining : $13,929
Hardy Haman-Aktell $95,000 (2)
Salary Remaining : $13,571
Josh Brown $95,000 (1)
Salary Remaining : $13,571
Austin Czarnik $90,000 (1)
Salary Remaining : $12,857
Alec Regula $87,500 (2)
Salary Remaining : $12,500
Oskar Steen $82,500 (1)
Salary Remaining : $11,786
Brandon Coe $82,500 (2)
Salary Remaining : $11,786
Noel Hoefenmayer $82,500 (1)
Salary Remaining : $11,786
Nick Wolff $80,000 (1)
Salary Remaining : $11,429
Tyler Tucker $77,500 (1)
Salary Remaining : $11,071
Carson Focht $77,500 (1)
Salary Remaining : $11,071
Mark Kastelic $77,500 (1)
Salary Remaining : $11,071
Kristian Reichel $75,000 (1)
Salary Remaining : $10,714
Kyle Keyser $75,000 (2)
Salary Remaining : $10,714
Cole Guttman $72,500 (1)
Salary Remaining : $10,357
Mikhail Berdin $72,500 (1)
Salary Remaining : $10,357
Callum Booth $70,000 (1)
Salary Remaining : $10,000
Brandon Bussi $62,500 (1)
Salary Remaining : $8,929
Pavel Gogolev $62,500 (2)
Salary Remaining : $8,929
Total Farm Players21
Salary Commitment
Year 2023 : $1,710,000
Year 2024 : $695,000
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,487,500
Year 2024 : $695,000
Year 2025 : $97,500
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,472,750
Farm Players Total Salaries$1,025,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,938,828
Projected Bank Account$46,938,828

Pro Players Salaries

Mitchell Marner $9,250,000 (2)
-Salary Remaining : $1,321,429
Rasmus Dahlin $9,000,000 (2)
-Salary Remaining : $1,285,714
Patrik Laine $8,000,000 (4)
-Salary Remaining : $1,142,857
Elias Pettersson $7,500,000 (2)
-Salary Remaining : $1,071,429
Jaccob Slavin $7,000,000 (5)
-Salary Remaining : $1,000,000
Mikhail Sergachev $6,000,000 (1)
-Salary Remaining : $857,143
Tyler Bertuzzi $6,000,000 (3)
-Salary Remaining : $857,143
Mikey Anderson $4,587,750 (4)
-Salary Remaining : $655,393
Brock Boeser $4,000,000 (5)
-Salary Remaining : $571,429
John Gibson $3,750,000 (1)
-Salary Remaining : $535,714
CGY Cap Hit $2,950,000 (1)
-Salary Remaining : $421,429
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $357,143
Ilya Lyubushkin $2,000,000 (2)
-Salary Remaining : $285,714
Josh Archibald $1,550,000 (2)
-Salary Remaining : $221,429
Adam Gaudette $1,100,000 (1)
-Salary Remaining : $157,143
Pat Maroon $1,000,000 (3)
-Salary Remaining : $142,857
Wayne Simmonds $1,000,000 (2)
-Salary Remaining : $142,857
Sheldon Dries $1,000,000 (4)
-Salary Remaining : $142,857
Andreas Athanasiou $1,000,000 (2)
-Salary Remaining : $142,857
Jakub Zboril $935,000 (2)
-Salary Remaining : $133,571
Kevin Bahl $925,000 (1)
-Salary Remaining : $132,143
Jack McBain $875,000 (1)
-Salary Remaining : $125,000
Ryan Shea $825,000 (1)
-Salary Remaining : $117,857
Carsen Twarynski $725,000 (1)
-Salary Remaining : $103,571
Total Pro Players24
Salary Commitment
Year 2023 : $83,472,750
Year 2024 : $66,072,750
Year 2025 : $33,837,750
Year 2026 : $24,587,750
Salary Average Commitment
Year 2023 : $66,543,583
Year 2024 : $53,443,583
Year 2025 : $24,587,750
Year 2026 : $17,587,750
Salary Cap with 1 Way Contract
Year 2023 : $83,472,750
Year 2024 : $66,322,750
Year 2025 : $34,087,750
Year 2026 : $24,587,750

Farm Players Salaries

Justin Kirkland $95,000 (1)
Salary Remaining : $13,571
Scott Perunovich $92,500 (1)
Salary Remaining : $13,214
Justus Annunen $87,500 (2)
Salary Remaining : $12,500
Michael Milne $87,500 (3)
Salary Remaining : $12,500
Mattias Norlinder $87,500 (2)
Salary Remaining : $12,500
Nick Henry $82,500 (1)
Salary Remaining : $11,786
Reilly Walsh $82,500 (1)
Salary Remaining : $11,786
Connor Corcoran $77,500 (1)
Salary Remaining : $11,071
Shane Bowers $70,000 (1)
Salary Remaining : $10,000
Garrett Pilon $70,000 (2)
Salary Remaining : $10,000
Ivan Chekhovich $67,500 (1)
Salary Remaining : $9,643
Artyom Zagidulin $62,500 (2)
Salary Remaining : $8,929
Georgi Merkulov $62,500 (2)
Salary Remaining : $8,929
Total Farm Players13
Salary Commitment
Year 2023 : $1,025,000
Year 2024 : $457,500
Year 2025 : $87,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,025,000
Year 2024 : $457,500
Year 2025 : $87,500
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,823,750
Farm Players Total Salaries$2,267,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,362,528
Projected Bank Account$28,362,528

Pro Players Salaries

CAR Cap Hit $16,500,000 (2)
-Salary Remaining : $2,357,143
Andre Burakovsky $5,750,000 (5)
-Salary Remaining : $821,429
Jeremy Swayman $5,750,000 (5)
-Salary Remaining : $821,429
Victor Olofsson $5,300,000 (4)
-Salary Remaining : $757,143
Alexander Radulov $4,750,000 (2)
-Salary Remaining : $678,571
Zach Whitecloud $3,670,000 (4)
-Salary Remaining : $524,286
Dominik Kubalik $3,500,000 (2)
-Salary Remaining : $500,000
Frank Vatrano $3,500,000 (1)
-Salary Remaining : $500,000
Ross Colton $3,000,000 (1)
-Salary Remaining : $428,571
Dillon Dube $2,713,750 (3)
-Salary Remaining : $387,679
Kasperi Kapanen $2,713,750 (3)
-Salary Remaining : $387,679
Ethan Bear $2,445,625 (2)
-Salary Remaining : $349,375
Mattias Janmark $1,800,000 (2)
-Salary Remaining : $257,143
Ben Hutton $1,750,000 (2)
-Salary Remaining : $250,000
Michael Rasmussen $1,650,000 (1)
-Salary Remaining : $235,714
Luke Kunin $1,605,625 (4)
-Salary Remaining : $229,375
Jack Campbell $1,600,000 (2)
-Salary Remaining : $228,571
Erik Brannstrom $1,000,000 (1)
-Salary Remaining : $142,857
Jordie Benn $1,000,000 (1)
-Salary Remaining : $142,857
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $142,857
Johnathan Kovacevic $825,000 (1)
-Salary Remaining : $117,857
Total Pro Players21
Salary Commitment
Year 2023 : $71,823,750
Year 2024 : $52,098,750
Year 2025 : $27,503,125
Year 2026 : $22,075,625
Salary Average Commitment
Year 2023 : $35,548,750
Year 2024 : $28,048,750
Year 2025 : $22,203,125
Year 2026 : $16,775,625
Salary Cap with 1 Way Contract
Year 2023 : $71,823,750
Year 2024 : $59,848,750
Year 2025 : $27,503,125
Year 2026 : $22,075,625

Farm Players Salaries

Connor McMichael $97,500 (2)
Salary Remaining : $13,929
Samuel Poulin $97,500 (2)
Salary Remaining : $13,929
Kaiden Guhle $97,500 (3)
Salary Remaining : $13,929
Jack Quinn $97,500 (3)
Salary Remaining : $13,929
Mathieu Perreault $97,500 (1)
Salary Remaining : $13,929
Ozzy Wiesblatt $97,500 (2)
Salary Remaining : $13,929
Oscar Dansk $95,000 (2)
Salary Remaining : $13,571
Daniil Chayka $92,500 (3)
Salary Remaining : $13,214
Alexander Romanov $92,500 (1)
Salary Remaining : $13,214
Simon Holmstrom $90,000 (2)
Salary Remaining : $12,857
Adam Beckman $87,500 (1)
Salary Remaining : $12,500
Fabian Zetterlund $87,500 (1)
Salary Remaining : $12,500
Landon Slaggert $87,500 (3)
Salary Remaining : $12,500
Michael Vukojevic $87,500 (2)
Salary Remaining : $12,500
Martin Pospisil $82,500 (2)
Salary Remaining : $11,786
Jack St. Ivany $82,500 (1)
Salary Remaining : $11,786
Jachym Kondelik $82,500 (1)
Salary Remaining : $11,786
Carter Savoie $82,500 (2)
Salary Remaining : $11,786
Angus Crookshank $77,500 (1)
Salary Remaining : $11,071
Alex Steeves $75,000 (2)
Salary Remaining : $10,714
Erik Kallgren $75,000 (1)
Salary Remaining : $10,714
Cooper Marody $72,500 (1)
Salary Remaining : $10,357
Nikita Nesterenko $72,500 (2)
Salary Remaining : $10,357
Cameron Morrison $70,000 (1)
Salary Remaining : $10,000
Kodie Curran $65,000 (1)
Salary Remaining : $9,286
Arber Xhekaj $62,500 (2)
Salary Remaining : $8,929
Declan Carlile $62,500 (2)
Salary Remaining : $8,929
Total Farm Players27
Salary Commitment
Year 2023 : $2,267,500
Year 2024 : $1,377,500
Year 2025 : $375,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,202,500
Year 2024 : $1,377,500
Year 2025 : $375,000
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,606,750
Farm Players Total Salaries$2,050,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,924,604
Projected Bank Account$26,924,604

Pro Players Salaries

CHI Cap Hit $16,125,000 (3)
-Salary Remaining : $2,303,571
Tuukka Rask $7,500,000 (2)
-Salary Remaining : $1,071,429
Jake Muzzin $6,000,000 (2)
-Salary Remaining : $857,143
Eric Staal $4,600,000 (1)
-Salary Remaining : $657,143
Jordan Greenway $4,200,000 (1)
-Salary Remaining : $600,000
Anthony Duclair $4,000,000 (2)
-Salary Remaining : $571,429
Juuso Valimaki $4,000,000 (4)
-Salary Remaining : $571,429
Philippe Myers $3,800,000 (1)
-Salary Remaining : $542,857
Cal Petersen $3,500,000 (1)
-Salary Remaining : $500,000
Tyler Johnson $3,000,000 (2)
-Salary Remaining : $428,571
Mike Reilly $3,000,000 (2)
-Salary Remaining : $428,571
Jonathan Drouin $2,800,000 (2)
-Salary Remaining : $400,000
Ryan Reaves $2,500,000 (2)
-Salary Remaining : $357,143
Matt Dumba $2,100,000 (4)
-Salary Remaining : $300,000
Nick Blankenburg $1,881,125 (2)
-Salary Remaining : $268,732
Ryan Lomberg $1,750,000 (1)
-Salary Remaining : $250,000
Connor Ingram $1,605,625 (4)
-Salary Remaining : $229,375
Liam O'Brien $1,250,000 (1)
-Salary Remaining : $178,571
Connor Brown $1,100,000 (4)
-Salary Remaining : $157,143
Michael Amadio $1,000,000 (1)
-Salary Remaining : $142,857
Henrik Borgstrom $1,000,000 (1)
-Salary Remaining : $142,857
Tanner Jeannot $990,000 (1)
-Salary Remaining : $141,429
Owen Power $975,000 (3)
-Salary Remaining : $139,286
Jonah Gadjovich $930,000 (2)
-Salary Remaining : $132,857
Total Pro Players24
Salary Commitment
Year 2023 : $79,606,750
Year 2024 : $52,391,750
Year 2025 : $17,030,625
Year 2026 : $8,805,625
Salary Average Commitment
Year 2023 : $30,481,750
Year 2024 : $21,091,750
Year 2025 : $9,780,625
Year 2026 : $8,805,625
Salary Cap with 1 Way Contract
Year 2023 : $79,606,750
Year 2024 : $57,516,750
Year 2025 : $25,905,625
Year 2026 : $8,805,625

Farm Players Salaries

Dylan Guenther $97,500 (3)
Salary Remaining : $13,929
Justin Barron $97,500 (2)
Salary Remaining : $13,929
Mavrik Bourque $97,500 (1)
Salary Remaining : $13,929
Rafael Harvey-Pinard $96,000 (1)
Salary Remaining : $13,714
Haydn Fleury $96,000 (1)
Salary Remaining : $13,714
Travis Dermott $93,000 (2)
Salary Remaining : $13,286
Filip Hallander $92,500 (1)
Salary Remaining : $13,214
Matthew Robertson $92,500 (2)
Salary Remaining : $13,214
Mads Sogaard $92,500 (1)
Salary Remaining : $13,214
Jared McIsaac $92,500 (1)
Salary Remaining : $13,214
Jeremie Poirier $87,500 (3)
Salary Remaining : $12,500
Samuel Knazko $87,500 (3)
Salary Remaining : $12,500
Wyatt Kaiser $87,500 (3)
Salary Remaining : $12,500
Sean Farrell $82,500 (3)
Salary Remaining : $11,786
William Villeneuve $82,500 (1)
Salary Remaining : $11,786
Hunter Skinner $82,500 (1)
Salary Remaining : $11,786
Ben Jones $77,500 (1)
Salary Remaining : $11,071
Brett Murray $77,500 (1)
Salary Remaining : $11,071
Tyler Tullio $77,500 (3)
Salary Remaining : $11,071
Isaak Phillips $77,500 (1)
Salary Remaining : $11,071
Jack Lafontaine $75,000 (2)
Salary Remaining : $10,714
Daniel Torgersson $70,000 (2)
Salary Remaining : $10,000
Fredrik Karlstrom $70,000 (1)
Salary Remaining : $10,000
Alexander Pashin $67,500 (3)
Salary Remaining : $9,643
Total Farm Players24
Salary Commitment
Year 2023 : $2,050,000
Year 2024 : $1,015,500
Year 2025 : $587,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,050,000
Year 2024 : $1,015,500
Year 2025 : $587,500
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,929 - 98.58%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $23 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,929 - 99.60%
Average Income per Game$1,190,284
Year to Date Revenue$7,141,706

Expense

Pro Players Total Salaries$82,070,000
Farm Players Total Salaries$855,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,215,809
Projected Bank Account$15,215,809

Pro Players Salaries

David Pastrnak $12,000,000 (5)
-Salary Remaining : $1,714,286
Ryan Nugent-Hopkins $8,250,000 (4)
-Salary Remaining : $1,178,571
Dylan Larkin $6,600,000 (6)
-Salary Remaining : $942,857
Rasmus Ristolainen $6,500,000 (4)
-Salary Remaining : $928,571
William Karlsson $5,500,000 (1)
-Salary Remaining : $785,714
Pavel Buchnevich $5,250,000 (5)
-Salary Remaining : $750,000
Stuart Skinner $4,750,000 (5)
-Salary Remaining : $678,571
Brandon Carlo $4,175,000 (3)
-Salary Remaining : $596,429
Charlie Coyle $4,100,000 (3)
-Salary Remaining : $585,714
Morgan Frost $4,000,000 (5)
-Salary Remaining : $571,429
Jake McCabe $4,000,000 (3)
-Salary Remaining : $571,429
Brian Dumoulin $3,500,000 (2)
-Salary Remaining : $500,000
Calvin De Haan $3,000,000 (2)
-Salary Remaining : $428,571
Nick Leddy $2,000,000 (2)
-Salary Remaining : $285,714
Warren Foegele $2,000,000 (2)
-Salary Remaining : $285,714
Mason Appleton $1,500,000 (4)
-Salary Remaining : $214,286
Dan Vladar $1,000,000 (1)
-Salary Remaining : $142,857
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $142,857
Kevin Labanc $1,000,000 (4)
-Salary Remaining : $142,857
Trevor Lewis $995,000 (1)
-Salary Remaining : $142,143
Joel Kiviranta $950,000 (2)
-Salary Remaining : $135,714
Total Pro Players21
Salary Commitment
Year 2023 : $82,070,000
Year 2024 : $79,225,000
Year 2025 : $67,775,000
Year 2026 : $55,500,000
Salary Average Commitment
Year 2023 : $46,720,000
Year 2024 : $43,725,000
Year 2025 : $35,275,000
Year 2026 : $23,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,070,000
Year 2024 : $73,575,000
Year 2025 : $62,125,000
Year 2026 : $49,850,000

Farm Players Salaries

Nils Lundkvist $97,500 (2)
Salary Remaining : $13,929
Urho Vaakanainen $93,000 (2)
Salary Remaining : $13,286
Raphael Lavoie $92,500 (1)
Salary Remaining : $13,214
Kevin Stenlund $85,000 (1)
Salary Remaining : $12,143
Evan Fitzpatrick $80,000 (1)
Salary Remaining : $11,429
Givani Smith $72,500 (2)
Salary Remaining : $10,357
Jacob Moverare $70,000 (2)
Salary Remaining : $10,000
Isaac Ratcliffe $70,000 (1)
Salary Remaining : $10,000
Dmitri Samorukov $70,000 (1)
Salary Remaining : $10,000
Troy Grosenick $62,500 (1)
Salary Remaining : $8,929
Zane McIntyre $62,500 (1)
Salary Remaining : $8,929
Total Farm Players11
Salary Commitment
Year 2023 : $855,500
Year 2024 : $333,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $848,000
Year 2024 : $333,000
Year 2025 : $0
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,015,000
Farm Players Total Salaries$1,310,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,467,521
Projected Bank Account$23,467,521

Pro Players Salaries

Aleksander Barkov $12,000,000 (4)
-Salary Remaining : $1,714,286
Igor Shesterkin $8,500,000 (5)
-Salary Remaining : $1,214,286
Drake Batherson $7,250,000 (3)
-Salary Remaining : $1,035,714
Jonathan Huberdeau $7,250,000 (3)
-Salary Remaining : $1,035,714
Jacob Trouba $6,500,000 (4)
-Salary Remaining : $928,571
Adam Pelech $5,750,000 (3)
-Salary Remaining : $821,429
Nicklas Backstrom $5,500,000 (1)
-Salary Remaining : $785,714
Josh Anderson $5,000,000 (2)
-Salary Remaining : $714,286
Erik Cernak $4,200,000 (2)
-Salary Remaining : $600,000
Eeli Tolvanen $3,250,000 (5)
-Salary Remaining : $464,286
Jake Bean $2,750,000 (1)
-Salary Remaining : $392,857
Nicolas Roy $2,000,000 (3)
-Salary Remaining : $285,714
Derek Grant $1,600,000 (1)
-Salary Remaining : $228,571
Lars Eller $1,500,000 (2)
-Salary Remaining : $214,286
Laurent Brossoit $1,250,000 (1)
-Salary Remaining : $178,571
Sam Lafferty $1,200,000 (4)
-Salary Remaining : $171,429
Justin Danforth $1,000,000 (2)
-Salary Remaining : $142,857
Brandon Duhaime $990,000 (2)
-Salary Remaining : $141,429
Philip Broberg $975,000 (2)
-Salary Remaining : $139,286
Andreas Englund $950,000 (2)
-Salary Remaining : $135,714
Nikolai Knyzhov $950,000 (2)
-Salary Remaining : $135,714
Alex Belzile $945,000 (2)
-Salary Remaining : $135,000
Filip Zadina $930,000 (2)
-Salary Remaining : $132,857
Justin Brazeau $775,000 (2)
-Salary Remaining : $110,714
Total Pro Players24
Salary Commitment
Year 2023 : $83,015,000
Year 2024 : $71,915,000
Year 2025 : $53,700,000
Year 2026 : $31,450,000
Salary Average Commitment
Year 2023 : $46,515,000
Year 2024 : $43,665,000
Year 2025 : $31,450,000
Year 2026 : $16,450,000
Salary Cap with 1 Way Contract
Year 2023 : $83,015,000
Year 2024 : $71,915,000
Year 2025 : $53,700,000
Year 2026 : $31,450,000

Farm Players Salaries

William Eklund $97,500 (3)
Salary Remaining : $13,929
Zachary Fucale $95,000 (1)
Salary Remaining : $13,571
Maxime Lagace $95,000 (1)
Salary Remaining : $13,571
Dominic Toninato $95,000 (1)
Salary Remaining : $13,571
William Lagesson $95,000 (2)
Salary Remaining : $13,571
Max Willman $95,000 (1)
Salary Remaining : $13,571
Graeme Clarke $87,500 (2)
Salary Remaining : $12,500
Michal Teply $82,500 (2)
Salary Remaining : $11,786
Jonathan Gruden $82,500 (2)
Salary Remaining : $11,786
Reece Newkirk $77,500 (2)
Salary Remaining : $11,071
Hugh McGing $72,500 (1)
Salary Remaining : $10,357
Filip Berglund $70,000 (1)
Salary Remaining : $10,000
Kristian Vesalainen $70,000 (1)
Salary Remaining : $10,000
Carson Meyer $70,000 (2)
Salary Remaining : $10,000
Jet Greaves $62,500 (2)
Salary Remaining : $8,929
Tye Felhaber $62,500 (1)
Salary Remaining : $8,929
Total Farm Players16
Salary Commitment
Year 2023 : $1,310,000
Year 2024 : $655,000
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,310,000
Year 2024 : $655,000
Year 2025 : $97,500
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,987 - 99.78%
Level 2: 5000 - $80 - 3,814 - 76.27%
Level 3: 2000 - $60 - 1,315 - 65.75%
Level 4: 4000 - $30 - 3,128 - 78.19%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,243 - 84.68%
Average Income per Game$1,196,468
Year to Date Revenue$7,178,810

Expense

Pro Players Total Salaries$77,908,125
Farm Players Total Salaries$1,007,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,303,102
Projected Bank Account$30,303,102

Pro Players Salaries

Mikko Rantanen $10,500,000 (5)
-Salary Remaining : $1,500,000
Cale Makar $10,000,000 (4)
-Salary Remaining : $1,428,571
Nico Hischier $7,000,000 (3)
-Salary Remaining : $1,000,000
Charlie McAvoy $7,000,000 (1)
-Salary Remaining : $1,000,000
Alex Tuch $5,250,000 (4)
-Salary Remaining : $750,000
DAL Cap Hit $4,625,000 (1)
-Salary Remaining : $660,714
Tanner Pearson $4,500,000 (1)
-Salary Remaining : $642,857
Rasmus Sandin $4,175,000 (3)
-Salary Remaining : $596,429
Lawson Crouse $3,350,000 (2)
-Salary Remaining : $478,571
Andrew Peeke $3,340,000 (3)
-Salary Remaining : $477,143
Kyle Palmieri $3,125,000 (1)
-Salary Remaining : $446,429
Kaapo Kakko $2,981,875 (4)
-Salary Remaining : $425,982
Adam Lowry $2,600,000 (4)
-Salary Remaining : $371,429
Jordan Binnington $1,750,000 (1)
-Salary Remaining : $250,000
Kyle Okposo $1,650,000 (2)
-Salary Remaining : $235,714
Michael McLeod $1,461,250 (3)
-Salary Remaining : $208,750
Wyatt Johnston $975,000 (3)
-Salary Remaining : $139,286
Trevor Zegras $975,000 (1)
-Salary Remaining : $139,286
Jake Sanderson $975,000 (3)
-Salary Remaining : $139,286
Spencer Knight $975,000 (2)
-Salary Remaining : $139,286
Alexander Edler $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players21
Salary Commitment
Year 2023 : $77,908,125
Year 2024 : $55,233,125
Year 2025 : $49,258,125
Year 2026 : $31,331,875
Salary Average Commitment
Year 2023 : $54,258,125
Year 2024 : $45,233,125
Year 2025 : $39,258,125
Year 2026 : $21,331,875
Salary Cap with 1 Way Contract
Year 2023 : $77,908,125
Year 2024 : $55,233,125
Year 2025 : $49,258,125
Year 2026 : $31,331,875

Farm Players Salaries

Alexander Holtz $97,500 (1)
Salary Remaining : $13,929
Victor Soderstrom $97,500 (2)
Salary Remaining : $13,929
Lassi Thomson $97,500 (2)
Salary Remaining : $13,929
Mark Friedman $95,000 (2)
Salary Remaining : $13,571
Joel Blomqvist $92,500 (3)
Salary Remaining : $13,214
Alex Nylander $90,000 (2)
Salary Remaining : $12,857
Topi Niemela $87,500 (3)
Salary Remaining : $12,500
Eetu Makiniemi (Out of Payroll) $82,500 (1)
Salary Remaining : $11,786
Matthew Strome $70,000 (1)
Salary Remaining : $10,000
Devon Levi $67,500 (3)
Salary Remaining : $9,643
Juuso Parssinen $67,500 (2)
Salary Remaining : $9,643
Pavol Regenda $62,500 (1)
Salary Remaining : $8,929
Total Farm Players12
Salary Commitment
Year 2023 : $1,007,500
Year 2024 : $695,000
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,007,500
Year 2024 : $695,000
Year 2025 : $247,500
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,225,000
Farm Players Total Salaries$842,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,943,426
Projected Bank Account$10,943,426

Pro Players Salaries

Drew Doughty $11,750,000 (2)
-Salary Remaining : $1,678,571
Alexandar Georgiev $10,000,000 (4)
-Salary Remaining : $1,428,571
John Carlson $8,000,000 (1)
-Salary Remaining : $1,142,857
Dmitry Orlov $7,000,000 (3)
-Salary Remaining : $1,000,000
Chandler Stephenson $7,000,000 (5)
-Salary Remaining : $1,000,000
Jake Debrusk $6,500,000 (1)
-Salary Remaining : $928,571
Evgeni Malkin $5,700,000 (3)
-Salary Remaining : $814,286
Alex Killorn $5,000,000 (3)
-Salary Remaining : $714,286
Brent Burns $5,000,000 (2)
-Salary Remaining : $714,286
Joe Pavelski $4,000,000 (3)
-Salary Remaining : $571,429
Chris Kreider $4,000,000 (4)
-Salary Remaining : $571,429
Kevin Hayes $1,750,000 (4)
-Salary Remaining : $250,000
Tomas Nosek $1,350,000 (1)
-Salary Remaining : $192,857
Jan Rutta $1,200,000 (2)
-Salary Remaining : $171,429
Ryan Poehling $1,100,000 (4)
-Salary Remaining : $157,143
Andrew Cogliano $1,000,000 (1)
-Salary Remaining : $142,857
Jarred Tinordi $1,000,000 (2)
-Salary Remaining : $142,857
Jake Allen $1,000,000 (1)
-Salary Remaining : $142,857
Matt Nieto $1,000,000 (2)
-Salary Remaining : $142,857
Eric Robinson $1,000,000 (2)
-Salary Remaining : $142,857
Daniil Tarasov $875,000 (1)
-Salary Remaining : $125,000
Total Pro Players21
Salary Commitment
Year 2023 : $85,225,000
Year 2024 : $70,800,000
Year 2025 : $49,850,000
Year 2026 : $23,850,000
Salary Average Commitment
Year 2023 : $61,675,000
Year 2024 : $45,800,000
Year 2025 : $29,850,000
Year 2026 : $16,850,000
Salary Cap with 1 Way Contract
Year 2023 : $85,225,000
Year 2024 : $66,500,000
Year 2025 : $45,550,000
Year 2026 : $23,850,000

Farm Players Salaries

Gustav Lindstrom $99,000 (2)
Salary Remaining : $14,143
Ross Johnston $97,500 (1)
Salary Remaining : $13,929
Emil Bemstrom $93,000 (2)
Salary Remaining : $13,286
Dimitry Semykin $87,500 (1)
Salary Remaining : $12,500
Seth Barton $87,500 (1)
Salary Remaining : $12,500
Luke Henman $82,500 (1)
Salary Remaining : $11,786
Mikhail Abramov $82,500 (2)
Salary Remaining : $11,786
Riley Damiani $77,500 (2)
Salary Remaining : $11,071
Jonas Rondbjerg (Out of Payroll) $72,500 (2)
Salary Remaining : $10,357
Keaton Middleton $72,500 (2)
Salary Remaining : $10,357
Jean-Francois Berube $62,500 (1)
Salary Remaining : $8,929
Total Farm Players11
Salary Commitment
Year 2023 : $914,500
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $914,500
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,107,500
Farm Players Total Salaries$1,340,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,287,391
Projected Bank Account$14,287,391

Pro Players Salaries

EDM Cap Hit $16,500,000 (2)
-Salary Remaining : $2,357,143
Alex Debrincat $7,500,000 (4)
-Salary Remaining : $1,071,429
Jordan Kyrou $5,800,000 (1)
-Salary Remaining : $828,571
Jack Roslovic $5,500,000 (3)
-Salary Remaining : $785,714
Dylan Strome $5,000,000 (6)
-Salary Remaining : $714,286
Vitek Vanecek $4,250,000 (3)
-Salary Remaining : $607,143
Tyler Myers $4,250,000 (2)
-Salary Remaining : $607,143
Matt Roy $3,750,000 (3)
-Salary Remaining : $535,714
Anton Forsberg $3,500,000 (1)
-Salary Remaining : $500,000
Anthony Beauvillier $3,250,000 (5)
-Salary Remaining : $464,286
Caleb Jones $2,500,000 (1)
-Salary Remaining : $357,143
Calle Jarnkrok $2,500,000 (2)
-Salary Remaining : $357,143
Dante Fabbro $2,177,500 (1)
-Salary Remaining : $311,071
Yakov Trenin $2,000,000 (4)
-Salary Remaining : $285,714
Nick Holden $2,000,000 (2)
-Salary Remaining : $285,714
Zach Aston-Reese $1,750,000 (2)
-Salary Remaining : $250,000
Robby Fabbri $1,500,000 (2)
-Salary Remaining : $214,286
Robert Bortuzzo $950,000 (2)
-Salary Remaining : $135,714
Jujhar Khaira $950,000 (1)
-Salary Remaining : $135,714
Jack Studnicka $930,000 (1)
-Salary Remaining : $132,857
Patrik Nemeth $925,000 (1)
-Salary Remaining : $132,143
Hunter McKown $625,000 (3)
-Salary Remaining : $89,286
Total Pro Players22
Salary Commitment
Year 2023 : $78,107,500
Year 2024 : $53,200,000
Year 2025 : $32,875,000
Year 2026 : $18,750,000
Salary Average Commitment
Year 2023 : $37,557,500
Year 2024 : $30,075,000
Year 2025 : $23,125,000
Year 2026 : $12,750,000
Salary Cap with 1 Way Contract
Year 2023 : $78,107,500
Year 2024 : $61,325,000
Year 2025 : $31,875,000
Year 2026 : $17,750,000

Farm Players Salaries

Colton White $95,000 (2)
Salary Remaining : $13,571
Joel Hanley $93,000 (2)
Salary Remaining : $13,286
Samuel Bolduc $92,500 (2)
Salary Remaining : $13,214
Tristen Robins $92,500 (3)
Salary Remaining : $13,214
Michael McCarron $90,000 (1)
Salary Remaining : $12,857
Gustav Rydahl $90,000 (1)
Salary Remaining : $12,857
Nate Schnarr $87,500 (1)
Salary Remaining : $12,500
Brandon Biro $85,000 (1)
Salary Remaining : $12,143
Joona Koppanen $80,000 (1)
Salary Remaining : $11,429
Will Butcher $75,000 (2)
Salary Remaining : $10,714
Dylan Ferguson $72,500 (2)
Salary Remaining : $10,357
Mitchell Chaffee $70,000 (2)
Salary Remaining : $10,000
Elmer Soderblom $67,500 (2)
Salary Remaining : $9,643
Strauss Mann $62,500 (1)
Salary Remaining : $8,929
Akito Hirose $62,500 (1)
Salary Remaining : $8,929
Justin Lee $62,500 (2)
Salary Remaining : $8,929
Marc McLaughlin $62,500 (1)
Salary Remaining : $8,929
Total Farm Players17
Salary Commitment
Year 2023 : $1,340,500
Year 2024 : $720,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,175,500
Year 2024 : $720,500
Year 2025 : $92,500
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 4,988 - 99.76%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,988 - 99.93%
Average Income per Game$995,390
Year to Date Revenue$4,976,950

Expense

Pro Players Total Salaries$86,225,000
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,457,435
Projected Bank Account$10,457,435

Pro Players Salaries

Mika Zibanejad $9,000,000 (2)
-Salary Remaining : $1,285,714
Devon Toews $8,000,000 (4)
-Salary Remaining : $1,142,857
Timo Meier $8,000,000 (5)
-Salary Remaining : $1,142,857
Connor Hellebuyck $7,000,000 (6)
-Salary Remaining : $1,000,000
Roman Josi $6,000,000 (2)
-Salary Remaining : $857,143
Tomas Hertl $5,500,000 (1)
-Salary Remaining : $785,714
Steven Stamkos $5,250,000 (3)
-Salary Remaining : $750,000
Evan Bouchard $5,000,000 (5)
-Salary Remaining : $714,286
Adrian Kempe $4,000,000 (3)
-Salary Remaining : $571,429
Josh Morrissey $3,750,000 (2)
-Salary Remaining : $535,714
Jean-Gabriel Pageau $3,150,000 (2)
-Salary Remaining : $450,000
FLA Cap Hit $3,100,000 (1)
-Salary Remaining : $442,857
Joel Eriksson Ek $3,000,000 (3)
-Salary Remaining : $428,571
Jordan Staal $2,300,000 (1)
-Salary Remaining : $328,571
Andrei Kuzmenko $2,250,000 (2)
-Salary Remaining : $321,429
Erik Karlsson $2,000,000 (1)
-Salary Remaining : $285,714
Reilly Smith $1,750,000 (2)
-Salary Remaining : $250,000
William Carrier $1,600,000 (4)
-Salary Remaining : $228,571
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $214,286
J.T. Compher $1,175,000 (1)
-Salary Remaining : $167,857
Brenden Dillon $1,000,000 (3)
-Salary Remaining : $142,857
Seth Jarvis $975,000 (2)
-Salary Remaining : $139,286
Shane Pinto $925,000 (1)
-Salary Remaining : $132,143
Total Pro Players23
Salary Commitment
Year 2023 : $86,225,000
Year 2024 : $71,225,000
Year 2025 : $44,350,000
Year 2026 : $31,100,000
Salary Average Commitment
Year 2023 : $45,225,000
Year 2024 : $37,325,000
Year 2025 : $22,600,000
Year 2026 : $14,600,000
Salary Cap with 1 Way Contract
Year 2023 : $86,225,000
Year 2024 : $69,725,000
Year 2025 : $42,850,000
Year 2026 : $29,600,000

Farm Players Salaries

Scott Harrington $97,500 (1)
Salary Remaining : $13,929
Nick Cousins $97,500 (1)
Salary Remaining : $13,929
Ukko-Pekka Luukkonen $95,000 (2)
Salary Remaining : $13,571
Aidan Dudas $82,500 (1)
Salary Remaining : $11,786
Scott Reedy $82,500 (1)
Salary Remaining : $11,786
Gannon Laroque $82,500 (2)
Salary Remaining : $11,786
Dmitri Ovchinnikov $77,500 (2)
Salary Remaining : $11,071
Ryan Francis $77,500 (2)
Salary Remaining : $11,071
Santeri Hatakka $72,500 (2)
Salary Remaining : $10,357
Jack Rathbone $72,500 (1)
Salary Remaining : $10,357
Yevgeni Oksentyuk $72,500 (2)
Salary Remaining : $10,357
Joey Keane $70,000 (2)
Salary Remaining : $10,000
Oskari Laaksonen $70,000 (1)
Salary Remaining : $10,000
Filip Lindberg $67,500 (1)
Salary Remaining : $9,643
Ronan Seeley $67,500 (3)
Salary Remaining : $9,643
Ilya Solovyov $67,500 (1)
Salary Remaining : $9,643
Adam Raska $67,500 (1)
Salary Remaining : $9,643
Nick Cicek $62,500 (1)
Salary Remaining : $8,929
Total Farm Players18
Salary Commitment
Year 2023 : $1,382,500
Year 2024 : $615,000
Year 2025 : $67,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,382,500
Year 2024 : $615,000
Year 2025 : $67,500
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,506,250
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,565,079
Projected Bank Account$24,565,079

Pro Players Salaries

Patrick Kane $12,000,000 (2)
-Salary Remaining : $1,714,286
LA Cap Hit $8,375,000 (1)
-Salary Remaining : $1,196,429
Jonathan Toews $7,500,000 (1)
-Salary Remaining : $1,071,429
Max Pacioretty $7,500,000 (2)
-Salary Remaining : $1,071,429
Oliver Bjorkstrand $6,000,000 (4)
-Salary Remaining : $857,143
Tom Wilson $5,750,000 (3)
-Salary Remaining : $821,429
Matt Murray $5,000,000 (2)
-Salary Remaining : $714,286
Josh Bailey $4,500,000 (1)
-Salary Remaining : $642,857
Joel Edmundson $3,250,000 (2)
-Salary Remaining : $464,286
Jake Walman $3,100,000 (4)
-Salary Remaining : $442,857
Niko Mikkola $2,750,000 (3)
-Salary Remaining : $392,857
Barclay Goodrow $2,750,000 (2)
-Salary Remaining : $392,857
Jesper Fast $2,500,000 (1)
-Salary Remaining : $357,143
Thomas Greiss $2,200,000 (1)
-Salary Remaining : $314,286
Jake Middleton $2,200,000 (2)
-Salary Remaining : $314,286
Christian Fischer $1,881,250 (2)
-Salary Remaining : $268,750
Travis Boyd $1,000,000 (2)
-Salary Remaining : $142,857
Steven Lorentz $975,000 (2)
-Salary Remaining : $139,286
Liam Foudy $975,000 (1)
-Salary Remaining : $139,286
Kent Johnson $975,000 (3)
-Salary Remaining : $139,286
Tyler Pitlick $950,000 (2)
-Salary Remaining : $135,714
Ryker Evans $925,000 (3)
-Salary Remaining : $132,143
Noah Cates $775,000 (1)
-Salary Remaining : $110,714
Maxence Guenette $675,000 (2)
-Salary Remaining : $96,429
Total Pro Players24
Salary Commitment
Year 2023 : $84,506,250
Year 2024 : $57,681,250
Year 2025 : $19,500,000
Year 2026 : $9,100,000
Salary Average Commitment
Year 2023 : $40,089,584
Year 2024 : $33,639,584
Year 2025 : $5,000,000
Year 2026 : $3,100,000
Salary Cap with 1 Way Contract
Year 2023 : $84,506,250
Year 2024 : $57,681,250
Year 2025 : $19,500,000
Year 2026 : $9,100,000

Farm Players Salaries

Xavier Bourgault $97,500 (3)
Salary Remaining : $13,929
Michael Carcone $95,000 (2)
Salary Remaining : $13,571
Roland McKeown $95,000 (1)
Salary Remaining : $13,571
Hunter Jones $92,500 (1)
Salary Remaining : $13,214
Drew Helleson $92,500 (2)
Salary Remaining : $13,214
Alex Barre-Boulet $90,000 (1)
Salary Remaining : $12,857
David Farrance $87,500 (1)
Salary Remaining : $12,500
Nico Daws $87,500 (2)
Salary Remaining : $12,500
Sampo Ranta $87,500 (1)
Salary Remaining : $12,500
Karson Kuhlman $85,000 (1)
Salary Remaining : $12,143
Tucker Poolman (Out of Payroll) $80,000 (1)
Salary Remaining : $11,429
Marcus Kallionkieli $77,500 (2)
Salary Remaining : $11,071
Simon Johansson $77,500 (1)
Salary Remaining : $11,071
Filip Cederqvist $77,500 (2)
Salary Remaining : $11,071
Marian Studenic $75,000 (1)
Salary Remaining : $10,714
Matt Murray $75,000 (2)
Salary Remaining : $10,714
Tim Gettinger $72,500 (1)
Salary Remaining : $10,357
Xavier Simoneau $72,500 (2)
Salary Remaining : $10,357
Jordy Bellerive $70,000 (2)
Salary Remaining : $10,000
Joseph Cecconi $70,000 (2)
Salary Remaining : $10,000
Austin Wagner $70,000 (2)
Salary Remaining : $10,000
Oskari Salminen $62,500 (2)
Salary Remaining : $8,929
Will Zmolek $62,500 (1)
Salary Remaining : $8,929
Total Farm Players23
Salary Commitment
Year 2023 : $1,852,500
Year 2024 : $947,500
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,852,500
Year 2024 : $947,500
Year 2025 : $97,500
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $120 - 4,476 - 74.60%
Level 2: 5000 - $75 - 3,787 - 75.74%
Level 3: 2000 - $50 - 1,372 - 68.58%
Level 4: 4000 - $30 - 2,974 - 74.34%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,608 - 75.60%
Average Income per Game$1,183,938
Year to Date Revenue$3,551,815

Expense

Pro Players Total Salaries$81,910,625
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,430,020
Projected Bank Account$8,430,020

Pro Players Salaries

Nikita Kucherov $12,000,000 (4)
-Salary Remaining : $1,714,286
Nazem Kadri $8,250,000 (3)
-Salary Remaining : $1,178,571
Valeri Nichushkin $7,500,000 (5)
-Salary Remaining : $1,071,429
J.T. Miller $7,500,000 (3)
-Salary Remaining : $1,071,429
Jakob Chychrun $7,250,000 (1)
-Salary Remaining : $1,035,714
Tristan Jarry $7,000,000 (4)
-Salary Remaining : $1,000,000
Kyle Connor $6,750,000 (2)
-Salary Remaining : $964,286
John Marino $5,427,500 (3)
-Salary Remaining : $775,357
Ryan Pulock $4,000,000 (1)
-Salary Remaining : $571,429
Garnet Hathaway $2,100,000 (1)
-Salary Remaining : $300,000
Sam Montembeault $1,693,125 (2)
-Salary Remaining : $241,875
MIN CAP HIT $1,500,000 (1)
-Salary Remaining : $214,286
Nic Dowd $1,500,000 (3)
-Salary Remaining : $214,286
Bryan Rust $1,400,000 (4)
-Salary Remaining : $200,000
Pierre-Olivier Joseph $1,172,500 (1)
-Salary Remaining : $167,500
Nick Perbix $1,172,500 (1)
-Salary Remaining : $167,500
Trevor van Riemsdyk $1,000,000 (3)
-Salary Remaining : $142,857
Teddy Blueger $1,000,000 (4)
-Salary Remaining : $142,857
Parker Kelly $960,000 (2)
-Salary Remaining : $137,143
Axel Jonsson-Fjallby $960,000 (1)
-Salary Remaining : $137,143
Denis Malgin $950,000 (1)
-Salary Remaining : $135,714
Alexey Toropchenko $825,000 (1)
-Salary Remaining : $117,857
Total Pro Players22
Salary Commitment
Year 2023 : $81,910,625
Year 2024 : $61,980,625
Year 2025 : $52,577,500
Year 2026 : $28,900,000
Salary Average Commitment
Year 2023 : $46,060,625
Year 2024 : $30,130,625
Year 2025 : $21,690,000
Year 2026 : $9,400,000
Salary Cap with 1 Way Contract
Year 2023 : $81,910,625
Year 2024 : $61,980,625
Year 2025 : $52,577,500
Year 2026 : $28,900,000

Farm Players Salaries

Ryan Suzuki $97,500 (2)
Salary Remaining : $13,929
Hendrix Lapierre $97,500 (3)
Salary Remaining : $13,929
Jakob Pelletier $97,500 (2)
Salary Remaining : $13,929
Jonathan Quick $95,000 (2)
Salary Remaining : $13,571
Magnus Hellberg $95,000 (1)
Salary Remaining : $13,571
Zack Hayes $95,000 (1)
Salary Remaining : $13,571
Jack Ahcan $95,000 (1)
Salary Remaining : $13,571
Darren Raddysh $95,000 (2)
Salary Remaining : $13,571
Saku Maenalanen $95,000 (1)
Salary Remaining : $13,571
Jesse Ylonen $92,500 (1)
Salary Remaining : $13,214
Jamieson Rees $92,500 (2)
Salary Remaining : $13,214
Nicholas Robertson $92,500 (2)
Salary Remaining : $13,214
Leo Loof $87,500 (3)
Salary Remaining : $12,500
Maxim Groshev $87,500 (3)
Salary Remaining : $12,500
Lucas Edmonds $87,500 (2)
Salary Remaining : $12,500
Zayde Wisdom $82,500 (1)
Salary Remaining : $11,786
Ethan Del Mastro $82,500 (3)
Salary Remaining : $11,786
Keean Washkurak $77,500 (1)
Salary Remaining : $11,071
Trey Fix-Wolansky $77,500 (2)
Salary Remaining : $11,071
Ole Bjorgvik-Holm $77,500 (1)
Salary Remaining : $11,071
Isaiah Saville $77,500 (1)
Salary Remaining : $11,071
Jacob Peterson $77,500 (1)
Salary Remaining : $11,071
Arnaud Durandeau $75,000 (1)
Salary Remaining : $10,714
Connor MacKey $75,000 (1)
Salary Remaining : $10,714
Tim Berni $72,500 (2)
Salary Remaining : $10,357
Olle Lycksell $72,500 (2)
Salary Remaining : $10,357
Philippe Daoust $72,500 (2)
Salary Remaining : $10,357
Nils Aman $72,500 (2)
Salary Remaining : $10,357
Ryan Tverberg $67,500 (3)
Salary Remaining : $9,643
Total Farm Players29
Salary Commitment
Year 2023 : $2,462,500
Year 2024 : $1,447,500
Year 2025 : $422,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,462,500
Year 2024 : $1,447,500
Year 2025 : $422,500
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,870,000
Farm Players Total Salaries$1,397,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,819,441
Projected Bank Account$29,819,441

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $1,800,000
Evander Kane $7,500,000 (4)
-Salary Remaining : $1,071,429
Mike Matheson $7,250,000 (4)
-Salary Remaining : $1,035,714
Filip Forsberg $6,750,000 (3)
-Salary Remaining : $964,286
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $857,143
Vincent Trocheck $5,500,000 (4)
-Salary Remaining : $785,714
Nino Niederreiter $5,300,000 (1)
-Salary Remaining : $757,143
David Savard $5,100,000 (2)
-Salary Remaining : $728,571
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $571,429
Sean Monahan $3,600,000 (4)
-Salary Remaining : $514,286
Tomas Tatar $3,500,000 (1)
-Salary Remaining : $500,000
Henri Jokiharju $3,100,000 (4)
-Salary Remaining : $442,857
Justin Braun $2,000,000 (1)
-Salary Remaining : $285,714
Jake Evans $2,000,000 (2)
-Salary Remaining : $285,714
Dmitry Kulikov $1,500,000 (2)
-Salary Remaining : $214,286
Evgeny Svechnikov $1,000,000 (3)
-Salary Remaining : $142,857
Charlie Lindgren $995,000 (1)
-Salary Remaining : $142,143
Brendan Smith $975,000 (1)
-Salary Remaining : $139,286
Nathan Beaulieu $975,000 (1)
-Salary Remaining : $139,286
Denis Gurianov $960,000 (1)
-Salary Remaining : $137,143
Jordan Oesterle $940,000 (2)
-Salary Remaining : $134,286
Jimmy Vesey $900,000 (1)
-Salary Remaining : $128,571
Brett Ritchie $900,000 (1)
-Salary Remaining : $128,571
Connor Dewar $875,000 (1)
-Salary Remaining : $125,000
MTL Cap Hit $650,000 (1)
-Salary Remaining : $92,857
Total Pro Players25
Salary Commitment
Year 2023 : $84,870,000
Year 2024 : $66,840,000
Year 2025 : $40,700,000
Year 2026 : $26,950,000
Salary Average Commitment
Year 2023 : $64,970,000
Year 2024 : $49,240,000
Year 2025 : $26,200,000
Year 2026 : $21,450,000
Salary Cap with 1 Way Contract
Year 2023 : $84,870,000
Year 2024 : $66,840,000
Year 2025 : $40,700,000
Year 2026 : $26,950,000

Farm Players Salaries

Zac Dalpe $99,500 (2)
Salary Remaining : $14,214
Gregory Hofmann $97,500 (1)
Salary Remaining : $13,929
Uvis Balinskis $97,500 (2)
Salary Remaining : $13,929
Brandon Sutter $97,500 (2)
Salary Remaining : $13,929
Nicolas Meloche $95,000 (2)
Salary Remaining : $13,571
Rem Pitlick $95,000 (2)
Salary Remaining : $13,571
Cedric Paquette $90,000 (1)
Salary Remaining : $12,857
Will Bitten $87,500 (1)
Salary Remaining : $12,500
Cole Schwindt $87,500 (1)
Salary Remaining : $12,500
Maxim Mamin $85,000 (1)
Salary Remaining : $12,143
Rhett Gardner $82,500 (1)
Salary Remaining : $11,786
Matej Pekar $82,500 (2)
Salary Remaining : $11,786
Damien Giroux $77,500 (3)
Salary Remaining : $11,071
Joel Hofer $75,000 (2)
Salary Remaining : $10,714
Kaden Fulcher $75,000 (1)
Salary Remaining : $10,714
Hunter Drew $72,500 (1)
Salary Remaining : $10,357
Total Farm Players16
Salary Commitment
Year 2023 : $1,397,000
Year 2024 : $719,500
Year 2025 : $77,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,397,000
Year 2024 : $719,500
Year 2025 : $77,500
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,999 - 99.98%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,991 - 99.55%
Level 4: 4000 - $25 - 3,950 - 98.76%
Luxury : 1000 - $200 - 973 - 97.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,913 - 99.52%
Average Income per Game$1,262,943
Year to Date Revenue$3,788,830

Expense

Pro Players Total Salaries$79,460,000
Farm Players Total Salaries$1,830,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,865,347
Projected Bank Account$50,865,347

Pro Players Salaries

Tage Thompson $8,750,000 (5)
-Salary Remaining : $1,250,000
Morgan Rielly $8,000,000 (3)
-Salary Remaining : $1,142,857
Brad Marchand $7,000,000 (3)
-Salary Remaining : $1,000,000
Filip Gustavsson $6,750,000 (1)
-Salary Remaining : $964,286
Shea Theodore $6,000,000 (4)
-Salary Remaining : $857,143
Ivan Provorov $5,000,000 (4)
-Salary Remaining : $714,286
Jared McCann $5,000,000 (3)
-Salary Remaining : $714,286
NSH Cap Hit $4,800,000 (1)
-Salary Remaining : $685,714
Anthony Cirelli $3,670,000 (4)
-Salary Remaining : $524,286
Hampus Lindholm $3,000,000 (2)
-Salary Remaining : $428,571
Mike Hoffman $3,000,000 (1)
-Salary Remaining : $428,571
Nicolas Hague $2,500,000 (5)
-Salary Remaining : $357,143
Kevin Fiala $2,375,000 (5)
-Salary Remaining : $339,286
Will Borgen $2,177,500 (1)
-Salary Remaining : $311,071
Ryan McLeod $2,087,500 (3)
-Salary Remaining : $298,214
Nick Bjugstad $1,300,000 (1)
-Salary Remaining : $185,714
Patric Hornqvist $1,200,000 (2)
-Salary Remaining : $171,429
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $171,429
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $142,857
Matty Beniers $975,000 (2)
-Salary Remaining : $139,286
Juraj Slafkovsky $975,000 (3)
-Salary Remaining : $139,286
Simon Benoit $950,000 (1)
-Salary Remaining : $135,714
Vasili Ponomaryov $925,000 (2)
-Salary Remaining : $132,143
Matias Maccelli $825,000 (2)
-Salary Remaining : $117,857
Total Pro Players24
Salary Commitment
Year 2023 : $79,460,000
Year 2024 : $63,907,500
Year 2025 : $56,982,500
Year 2026 : $33,920,000
Salary Average Commitment
Year 2023 : $57,680,000
Year 2024 : $37,702,500
Year 2025 : $27,777,500
Year 2026 : $19,920,000
Salary Cap with 1 Way Contract
Year 2023 : $79,460,000
Year 2024 : $58,282,500
Year 2025 : $51,357,500
Year 2026 : $28,295,000

Farm Players Salaries

Filip Johansson $97,500 (2)
Salary Remaining : $13,929
Brayden Tracey $97,500 (2)
Salary Remaining : $13,929
Artyom Grushnikov $92,500 (3)
Salary Remaining : $13,214
Ruslan Ishakov $92,500 (1)
Salary Remaining : $13,214
Ronnie Attard $87,500 (1)
Salary Remaining : $12,500
Nathan Legare $87,500 (1)
Salary Remaining : $12,500
Hugo Alnefelt $87,500 (2)
Salary Remaining : $12,500
Mikko Kokkonen $87,500 (1)
Salary Remaining : $12,500
Jack Thompson $87,500 (1)
Salary Remaining : $12,500
Daemon Hunt $87,500 (1)
Salary Remaining : $12,500
Alexander Khovanov $87,500 (1)
Salary Remaining : $12,500
Cal Foote $85,170 (2)
Salary Remaining : $12,167
Antonio Stranges $82,500 (1)
Salary Remaining : $11,786
Dennis Hildeby $82,500 (3)
Salary Remaining : $11,786
Nicholas Abruzzese $82,500 (1)
Salary Remaining : $11,786
Tuukka Tieksola $82,500 (2)
Salary Remaining : $11,786
Joseph Woll $75,000 (1)
Salary Remaining : $10,714
Oskar Back $72,500 (1)
Salary Remaining : $10,357
Luka Burzan $72,500 (1)
Salary Remaining : $10,357
Nicolas Beaudin $70,000 (2)
Salary Remaining : $10,000
Wyatte Wylie $70,000 (2)
Salary Remaining : $10,000
Valtteri Pulli $62,500 (2)
Salary Remaining : $8,929
Total Farm Players22
Salary Commitment
Year 2023 : $1,830,170
Year 2024 : $827,670
Year 2025 : $175,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,802,670
Year 2024 : $800,170
Year 2025 : $175,000
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,936 - 98.93%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,766 - 88.29%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 999 - 99.88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,700 - 98.33%
Average Income per Game$1,223,955
Year to Date Revenue$4,895,820

Expense

Pro Players Total Salaries$86,273,350
Farm Players Total Salaries$1,269,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,500,346
Projected Bank Account$31,500,346

Pro Players Salaries

Carter Verhaeghe $8,250,000 (5)
-Salary Remaining : $1,178,571
Dougie Hamilton $8,000,000 (3)
-Salary Remaining : $1,142,857
NJ Cap Hit $7,125,000 (2)
-Salary Remaining : $1,017,857
Tyler Toffoli $7,000,000 (5)
-Salary Remaining : $1,000,000
Nick Schmaltz $6,000,000 (4)
-Salary Remaining : $857,143
Robert Thomas $5,600,000 (2)
-Salary Remaining : $800,000
Tyler Seguin $5,500,000 (4)
-Salary Remaining : $785,714
Phillip Danault $5,000,000 (1)
-Salary Remaining : $714,286
Travis Sanheim $4,850,000 (5)
-Salary Remaining : $692,857
Artturi Lehkonen $4,500,000 (4)
-Salary Remaining : $642,857
Artem Zub $4,000,000 (3)
-Salary Remaining : $571,429
Sergei Bobrovsky $4,000,000 (3)
-Salary Remaining : $571,429
Jaden Schwartz $3,500,000 (4)
-Salary Remaining : $500,000
Ryan Lindgren $3,250,000 (5)
-Salary Remaining : $464,286
Nico Sturm $2,000,000 (1)
-Salary Remaining : $285,714
Keegan Kolesar $1,500,000 (1)
-Salary Remaining : $214,286
Erik Gustafsson $1,312,500 (1)
-Salary Remaining : $187,500
Kaapo Kahkonen $1,000,000 (4)
-Salary Remaining : $142,857
Radim Simek $1,000,000 (1)
-Salary Remaining : $142,857
Pius Suter $1,000,000 (4)
-Salary Remaining : $142,857
Zach Bogosian $950,000 (2)
-Salary Remaining : $135,714
Michael Pezzetta $935,850 (2)
-Salary Remaining : $133,693
Total Pro Players22
Salary Commitment
Year 2023 : $86,273,350
Year 2024 : $73,210,850
Year 2025 : $60,850,000
Year 2026 : $44,850,000
Salary Average Commitment
Year 2023 : $47,698,350
Year 2024 : $43,885,850
Year 2025 : $42,000,000
Year 2026 : $34,000,000
Salary Cap with 1 Way Contract
Year 2023 : $86,273,350
Year 2024 : $75,460,850
Year 2025 : $60,850,000
Year 2026 : $44,850,000

Farm Players Salaries

Michael Del Zotto $99,500 (2)
Salary Remaining : $14,214
John Beecher (Out of Payroll) $97,500 (2)
Salary Remaining : $13,929
Jesse Puljujarvi $96,000 (1)
Salary Remaining : $13,714
Chris Wideman $95,000 (2)
Salary Remaining : $13,571
Jacob Larsson $95,000 (2)
Salary Remaining : $13,571
Noah Gregor $93,585 (2)
Salary Remaining : $13,369
Keith Kinkaid $90,000 (1)
Salary Remaining : $12,857
Daniil Gushchin $87,500 (3)
Salary Remaining : $12,500
Tanner Dickinson $82,500 (1)
Salary Remaining : $11,786
Lukas Svejkovsky $82,500 (3)
Salary Remaining : $11,786
Michael Houser $80,000 (2)
Salary Remaining : $11,429
Connor Carrick $80,000 (1)
Salary Remaining : $11,429
William Dufour $77,500 (3)
Salary Remaining : $11,071
David Hrenak $75,000 (1)
Salary Remaining : $10,714
Kevin Mandolese $72,500 (1)
Salary Remaining : $10,357
Ben Meyers $62,500 (1)
Salary Remaining : $8,929
Total Farm Players16
Salary Commitment
Year 2023 : $1,366,585
Year 2024 : $808,085
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,366,585
Year 2024 : $808,085
Year 2025 : $247,500
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,915 - 98.29%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 996 - 99.57%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,910 - 99.50%
Average Income per Game$1,244,013
Year to Date Revenue$3,732,040

Expense

Pro Players Total Salaries$82,410,000
Farm Players Total Salaries$1,238,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,005,850
Projected Bank Account$8,005,850

Pro Players Salaries

Travis Konecny $8,750,000 (5)
-Salary Remaining : $1,250,000
Jared Spurgeon $7,250,000 (3)
-Salary Remaining : $1,035,714
Roope Hintz $7,000,000 (3)
-Salary Remaining : $1,000,000
Ryan Strome $6,750,000 (3)
-Salary Remaining : $964,286
Brandon Saad $6,500,000 (2)
-Salary Remaining : $928,571
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $928,571
Esa Lindell $5,500,000 (3)
-Salary Remaining : $785,714
Trevor Moore $4,500,000 (3)
-Salary Remaining : $642,857
Boone Jenner $4,000,000 (3)
-Salary Remaining : $571,429
Adin Hill $4,000,000 (2)
-Salary Remaining : $571,429
Scott Mayfield $3,750,000 (3)
-Salary Remaining : $535,714
Ryan Hartman $3,500,000 (2)
-Salary Remaining : $500,000
Colin Miller $2,512,500 (1)
-Salary Remaining : $358,929
Blake Lizotte $2,000,000 (3)
-Salary Remaining : $285,714
Ryan Suter $2,000,000 (1)
-Salary Remaining : $285,714
NYI Cap Hit $1,750,000 (1)
-Salary Remaining : $250,000
Tyler Motte $1,750,000 (1)
-Salary Remaining : $250,000
James Reimer $1,500,000 (1)
-Salary Remaining : $214,286
Tyson Jost $1,172,500 (1)
-Salary Remaining : $167,500
Zack MacEwen $1,100,000 (1)
-Salary Remaining : $157,143
Filip Roos $625,000 (1)
-Salary Remaining : $89,286
Total Pro Players21
Salary Commitment
Year 2023 : $82,410,000
Year 2024 : $70,000,000
Year 2025 : $56,000,000
Year 2026 : $15,250,000
Salary Average Commitment
Year 2023 : $42,810,000
Year 2024 : $31,750,000
Year 2025 : $21,750,000
Year 2026 : $15,250,000
Salary Cap with 1 Way Contract
Year 2023 : $82,410,000
Year 2024 : $70,000,000
Year 2025 : $56,000,000
Year 2026 : $15,250,000

Farm Players Salaries

Carter Rowney $99,500 (1)
Salary Remaining : $14,214
Reese Johnson $96,000 (1)
Salary Remaining : $13,714
Victor Brattstrom $95,000 (1)
Salary Remaining : $13,571
Egor Afanasyev $92,500 (2)
Salary Remaining : $13,214
Justin Sourdif $87,500 (2)
Salary Remaining : $12,500
Logan Hutsko $87,500 (1)
Salary Remaining : $12,500
Tyler Madden $87,500 (1)
Salary Remaining : $12,500
Tanner Kero $85,000 (1)
Salary Remaining : $12,143
Marcus Bjork $80,000 (1)
Salary Remaining : $11,429
Leon Gawanke $77,500 (1)
Salary Remaining : $11,071
Cole Fonstad $77,500 (2)
Salary Remaining : $11,071
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $10,714
Cam Dineen $72,500 (2)
Salary Remaining : $10,357
Patrick Khodorenko $62,500 (1)
Salary Remaining : $8,929
Brady Lyle $62,500 (1)
Salary Remaining : $8,929
Total Farm Players15
Salary Commitment
Year 2023 : $1,238,000
Year 2024 : $405,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,238,000
Year 2024 : $405,000
Year 2025 : $0
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5,975 - 99.59%
Level 2: 5000 - $58 - 4,987 - 99.74%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $17 - 4,000 - 100.00%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,962 - 99.79%
Average Income per Game$1,140,032
Year to Date Revenue$5,700,160

Expense

Pro Players Total Salaries$84,394,425
Farm Players Total Salaries$1,880,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,381,742
Projected Bank Account$27,381,742

Pro Players Salaries

Auston Matthews $11,500,000 (1)
-Salary Remaining : $1,642,857
Jack Eichel $10,000,000 (6)
-Salary Remaining : $1,428,571
Jason Robertson $9,750,000 (5)
-Salary Remaining : $1,392,857
Quinn Hughes $9,000,000 (4)
-Salary Remaining : $1,285,714
Andrei Svechnikov $8,500,000 (4)
-Salary Remaining : $1,214,286
Troy Terry $6,500,000 (3)
-Salary Remaining : $928,571
Darcy Kuemper $4,500,000 (2)
-Salary Remaining : $642,857
Martin Necas $4,355,000 (1)
-Salary Remaining : $622,143
Martin Fehervary $3,350,000 (1)
-Salary Remaining : $478,571
Jonas Siegenthaler $3,010,000 (2)
-Salary Remaining : $430,000
Ryan Donato $2,000,000 (3)
-Salary Remaining : $285,714
Brett Howden $1,500,000 (1)
-Salary Remaining : $214,286
Nick Jensen $1,500,000 (1)
-Salary Remaining : $214,286
Daniel Sprong $1,450,000 (1)
-Salary Remaining : $207,143
Morgan Barron $1,316,875 (2)
-Salary Remaining : $188,125
Marco Scandella $1,000,000 (2)
-Salary Remaining : $142,857
Jon Merrill $995,000 (2)
-Salary Remaining : $142,143
K'Andre Miller $975,000 (1)
-Salary Remaining : $139,286
Kirill Marchenko $925,000 (2)
-Salary Remaining : $132,143
Max Comtois $767,550 (2)
-Salary Remaining : $109,650
Calvin Pickard $750,000 (2)
-Salary Remaining : $107,143
Michael Hutchinson $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players22
Salary Commitment
Year 2023 : $84,394,425
Year 2024 : $59,764,425
Year 2025 : $45,750,000
Year 2026 : $37,250,000
Salary Average Commitment
Year 2023 : $66,444,425
Year 2024 : $44,764,425
Year 2025 : $35,250,000
Year 2026 : $28,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,394,425
Year 2024 : $59,764,425
Year 2025 : $45,750,000
Year 2026 : $37,250,000

Farm Players Salaries

Colin White $99,000 (2)
Salary Remaining : $14,143
A.J. Greer $99,000 (2)
Salary Remaining : $14,143
Quinton Byfield $97,500 (2)
Salary Remaining : $13,929
Nolan Foote $97,500 (2)
Salary Remaining : $13,929
Jamie Drysdale $97,500 (1)
Salary Remaining : $13,929
Dominik Bokk $97,500 (1)
Salary Remaining : $13,929
Grigori Denisenko $97,500 (1)
Salary Remaining : $13,929
Fredrik Olofsson $95,000 (1)
Salary Remaining : $13,571
Eetu Tuulola $95,000 (1)
Salary Remaining : $13,571
Tyler Benson $95,000 (1)
Salary Remaining : $13,571
Dennis Cholowski $95,000 (1)
Salary Remaining : $13,571
Paul Byron $90,000 (1)
Salary Remaining : $12,857
Zac Jones $87,500 (1)
Salary Remaining : $12,500
Pavel Dorofeyev $87,500 (2)
Salary Remaining : $12,500
Donovan Sebrango $87,500 (2)
Salary Remaining : $12,500
Kim Nousiainen $82,500 (2)
Salary Remaining : $11,786
Michael Callahan $77,500 (1)
Salary Remaining : $11,071
Matt Kessel $77,500 (1)
Salary Remaining : $11,071
Jakub Lauko $77,500 (2)
Salary Remaining : $11,071
Cory Schneider $75,000 (2)
Salary Remaining : $10,714
Gabriel Carlsson $72,500 (2)
Salary Remaining : $10,357
Total Farm Players21
Salary Commitment
Year 2023 : $1,880,500
Year 2024 : $875,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,595,500
Year 2024 : $875,500
Year 2025 : $0
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,785,000
Farm Players Total Salaries$2,321,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,481,515
Projected Bank Account$17,481,515

Pro Players Salaries

OTT Cap Hit $8,550,000 (2)
-Salary Remaining : $1,221,429
Vince Dunn $8,000,000 (5)
-Salary Remaining : $1,142,857
Jamie Oleksiak $6,500,000 (3)
-Salary Remaining : $928,571
Conor Garland $5,500,000 (4)
-Salary Remaining : $785,714
Mikael Granlund $5,300,000 (4)
-Salary Remaining : $757,143
Marcus Pettersson $4,750,000 (3)
-Salary Remaining : $678,571
Dustin Brown $4,000,000 (2)
-Salary Remaining : $571,429
Brett Kulak $3,250,000 (3)
-Salary Remaining : $464,286
Sebastian Aho $3,250,000 (4)
-Salary Remaining : $464,286
Marcus Johansson $3,125,000 (2)
-Salary Remaining : $446,429
Jason Zucker $3,000,000 (3)
-Salary Remaining : $428,571
Sean Walker $3,000,000 (5)
-Salary Remaining : $428,571
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $392,857
Erik Haula $2,700,000 (1)
-Salary Remaining : $385,714
Mackenzie Blackwood $2,612,500 (1)
-Salary Remaining : $373,214
Kevin Lankinen $2,500,000 (2)
-Salary Remaining : $357,143
Pavel Zacha $2,100,000 (1)
-Salary Remaining : $300,000
Joel Farabee $2,087,500 (3)
-Salary Remaining : $298,214
Joe Veleno $975,000 (1)
-Salary Remaining : $139,286
Klim Kostin $975,000 (1)
-Salary Remaining : $139,286
Anton Lundell $975,000 (2)
-Salary Remaining : $139,286
Mackenzie Entwistle $960,000 (2)
-Salary Remaining : $137,143
Dylan Samberg $925,000 (1)
-Salary Remaining : $132,143
Total Pro Players23
Salary Commitment
Year 2023 : $77,785,000
Year 2024 : $60,647,500
Year 2025 : $45,887,500
Year 2026 : $26,300,000
Salary Average Commitment
Year 2023 : $37,172,500
Year 2024 : $34,297,500
Year 2025 : $25,087,500
Year 2026 : $11,250,000
Salary Cap with 1 Way Contract
Year 2023 : $77,785,000
Year 2024 : $64,747,500
Year 2025 : $44,637,500
Year 2026 : $25,050,000

Farm Players Salaries

Louis Domingue $99,500 (2)
Salary Remaining : $14,214
Jon Gillies $99,500 (2)
Salary Remaining : $14,214
Jacob Bernard-Docker $97,500 (2)
Salary Remaining : $13,929
Dylan Holloway $97,500 (2)
Salary Remaining : $13,929
Oliver Wahlstrom $97,500 (1)
Salary Remaining : $13,929
Bode Wilde $92,500 (1)
Salary Remaining : $13,214
Roby Jarventie $92,500 (2)
Salary Remaining : $13,214
Samu Tuomaala $92,500 (1)
Salary Remaining : $13,214
Samuel Helenius $92,500 (2)
Salary Remaining : $13,214
Benoit Olivier-Groulx $92,500 (1)
Salary Remaining : $13,214
Jett Woo $92,500 (1)
Salary Remaining : $13,214
Serron Noel $92,500 (1)
Salary Remaining : $13,214
Ian Mitchell $90,000 (2)
Salary Remaining : $12,857
Layton Ahac $87,500 (2)
Salary Remaining : $12,500
John Farinacci $87,500 (2)
Salary Remaining : $12,500
Anttoni Honka $87,500 (2)
Salary Remaining : $12,500
Dylan Garand $82,500 (2)
Salary Remaining : $11,786
Viktor Lodin $82,500 (1)
Salary Remaining : $11,786
Henri Nikkanen $82,500 (2)
Salary Remaining : $11,786
Lauri Pajuniemi $77,500 (1)
Salary Remaining : $11,071
Martin Kaut $77,500 (1)
Salary Remaining : $11,071
Joel Teasdale $75,000 (2)
Salary Remaining : $10,714
Jeremy Davies $72,500 (1)
Salary Remaining : $10,357
Robin Salo $72,500 (1)
Salary Remaining : $10,357
Riley Sutter $70,000 (2)
Salary Remaining : $10,000
Tyce Thompson $70,000 (1)
Salary Remaining : $10,000
Valtteri Puustinen $67,500 (1)
Salary Remaining : $9,643
Total Farm Players27
Salary Commitment
Year 2023 : $2,321,500
Year 2024 : $1,241,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,321,500
Year 2024 : $1,241,500
Year 2025 : $0
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,250,000
Year to Date Revenue$7,500,000

Expense

Pro Players Total Salaries$83,050,000
Farm Players Total Salaries$1,695,840
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,801,488
Projected Bank Account$27,801,488

Pro Players Salaries

Jack Hughes $9,750,000 (4)
-Salary Remaining : $1,392,857
Anze Kopitar $8,100,000 (4)
-Salary Remaining : $1,157,143
Anders Lee $6,500,000 (2)
-Salary Remaining : $928,571
Kris Letang $6,400,000 (3)
-Salary Remaining : $914,286
Sidney Crosby $6,000,000 (4)
-Salary Remaining : $857,143
Alex Ovechkin $6,000,000 (1)
-Salary Remaining : $857,143
Samuel Girard $6,000,000 (2)
-Salary Remaining : $857,143
Ilya Samsonov $5,750,000 (3)
-Salary Remaining : $821,429
Chris Tanev $4,250,000 (3)
-Salary Remaining : $607,143
Nikita Zadorov $4,000,000 (3)
-Salary Remaining : $571,429
Gustav Forsling $3,800,000 (2)
-Salary Remaining : $542,857
Adam Henrique $3,250,000 (2)
-Salary Remaining : $464,286
Jordan Eberle $3,000,000 (4)
-Salary Remaining : $428,571
David Kampf $2,150,000 (1)
-Salary Remaining : $307,143
Vladislav Namestnikov $1,500,000 (3)
-Salary Remaining : $214,286
Martin Jones $1,500,000 (1)
-Salary Remaining : $214,286
Nathan Bastian $1,200,000 (1)
-Salary Remaining : $171,429
Erik Johnson $1,000,000 (2)
-Salary Remaining : $142,857
Tim Stutzle $975,000 (1)
-Salary Remaining : $139,286
Matt Boldy $975,000 (1)
-Salary Remaining : $139,286
Dakota Joshua $950,000 (1)
-Salary Remaining : $135,714
Total Pro Players21
Salary Commitment
Year 2023 : $83,050,000
Year 2024 : $74,300,000
Year 2025 : $53,750,000
Year 2026 : $31,850,000
Salary Average Commitment
Year 2023 : $68,800,000
Year 2024 : $56,250,000
Year 2025 : $48,750,000
Year 2026 : $26,850,000
Salary Cap with 1 Way Contract
Year 2023 : $83,050,000
Year 2024 : $69,300,000
Year 2025 : $48,750,000
Year 2026 : $26,850,000

Farm Players Salaries

Cole Sillinger $97,500 (2)
Salary Remaining : $13,929
Tyson Foerster $97,500 (1)
Salary Remaining : $13,929
J.J. Peterka $97,500 (2)
Salary Remaining : $13,929
Martin Frk $95,000 (1)
Salary Remaining : $13,571
Waltteri Merela $95,000 (2)
Salary Remaining : $13,571
Cam Atkinson $95,000 (2)
Salary Remaining : $13,571
Joel Armia $95,000 (1)
Salary Remaining : $13,571
Nick Seeler $95,000 (1)
Salary Remaining : $13,571
Emil Andrae $92,500 (3)
Salary Remaining : $13,214
Nikita Okhotyuk $92,500 (1)
Salary Remaining : $13,214
Josh Doan $92,500 (3)
Salary Remaining : $13,214
Vladislav Firstov $92,500 (2)
Salary Remaining : $13,214
Kevin Connauton $90,000 (1)
Salary Remaining : $12,857
Matt Luff $72,500 (2)
Salary Remaining : $10,357
Max Jones $68,340 (1)
Salary Remaining : $9,763
Santtu Kinnunen $67,500 (1)
Salary Remaining : $9,643
Ben McCartney $67,500 (1)
Salary Remaining : $9,643
Dustin Wolf $67,500 (1)
Salary Remaining : $9,643
Lukas Sedlak $62,500 (1)
Salary Remaining : $8,929
Taylor Gauthier $62,500 (2)
Salary Remaining : $8,929
Total Farm Players20
Salary Commitment
Year 2023 : $1,695,840
Year 2024 : $797,500
Year 2025 : $185,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,678,340
Year 2024 : $780,000
Year 2025 : $167,500
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 0 - 0.00%
Level 2: 5000 - $149 - 0 - 0.00%
Level 3: 2000 - $148 - 0 - 0.00%
Level 4: 4000 - $147 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,422,500
Farm Players Total Salaries$1,872,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,972,831
Projected Bank Account$34,972,831

Pro Players Salaries

Leon Draisaitl $12,500,000 (5)
-Salary Remaining : $1,785,714
Artemi Panarin $10,500,000 (5)
-Salary Remaining : $1,500,000
Seth Jones $9,250,000 (3)
-Salary Remaining : $1,321,429
Jonathan Marchessault $6,750,000 (2)
-Salary Remaining : $964,286
Brett Pesce $6,000,000 (4)
-Salary Remaining : $857,143
Cam Fowler $5,900,000 (1)
-Salary Remaining : $842,857
Gabriel Vilardi $3,852,500 (1)
-Salary Remaining : $550,357
Pavel Francouz $2,200,000 (1)
-Salary Remaining : $314,286
Cody Glass $2,177,500 (1)
-Salary Remaining : $311,071
Sean Kuraly $2,100,000 (2)
-Salary Remaining : $300,000
James van Riemsdyk $1,500,000 (1)
-Salary Remaining : $214,286
Carson Soucy $1,400,000 (4)
-Salary Remaining : $200,000
Brendan Lemieux $1,300,000 (1)
-Salary Remaining : $185,714
Sam Steel $1,172,500 (1)
-Salary Remaining : $167,500
Craig Anderson $1,000,000 (1)
-Salary Remaining : $142,857
Petr Mrazek $1,000,000 (3)
-Salary Remaining : $142,857
Vinnie Hinostroza $1,000,000 (1)
-Salary Remaining : $142,857
Boris Katchouk $990,000 (2)
-Salary Remaining : $141,429
Conor Timmins $990,000 (1)
-Salary Remaining : $141,429
Josh Norris $990,000 (1)
-Salary Remaining : $141,429
Alexander Alexeyev $975,000 (1)
-Salary Remaining : $139,286
David Rittich $950,000 (1)
-Salary Remaining : $135,714
J.J. Moser $925,000 (1)
-Salary Remaining : $132,143
Total Pro Players23
Salary Commitment
Year 2023 : $75,422,500
Year 2024 : $50,490,000
Year 2025 : $40,650,000
Year 2026 : $30,400,000
Salary Average Commitment
Year 2023 : $33,772,500
Year 2024 : $14,740,000
Year 2025 : $11,650,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $75,422,500
Year 2024 : $50,490,000
Year 2025 : $40,650,000
Year 2026 : $30,400,000

Farm Players Salaries

Thomas Harley $97,500 (2)
Salary Remaining : $13,929
Ryan Johnson $97,500 (2)
Salary Remaining : $13,929
Jacob Perreault $97,500 (3)
Salary Remaining : $13,929
Ty Dellandrea $97,500 (1)
Salary Remaining : $13,929
Isak Rosen $97,500 (3)
Salary Remaining : $13,929
Joey Daccord $95,000 (2)
Salary Remaining : $13,571
Parker Wotherspoon $95,000 (2)
Salary Remaining : $13,571
Jayden Struble $92,500 (3)
Salary Remaining : $13,214
Gabriel Fortier $92,500 (1)
Salary Remaining : $13,214
Colton Sceviour $90,000 (1)
Salary Remaining : $12,857
Kyle Clifford $90,000 (1)
Salary Remaining : $12,857
Andrej Sustr $90,000 (1)
Salary Remaining : $12,857
Anton Blidh $90,000 (1)
Salary Remaining : $12,857
Ryan Dzingel $90,000 (1)
Salary Remaining : $12,857
Stanislav Svozil $87,500 (3)
Salary Remaining : $12,500
Matt Stienburg $87,500 (2)
Salary Remaining : $12,500
Jakub Skarek $87,500 (2)
Salary Remaining : $12,500
Patrick Guay $77,500 (3)
Salary Remaining : $11,071
Matthew Highmore $75,000 (2)
Salary Remaining : $10,714
Michael Dipietro $75,000 (2)
Salary Remaining : $10,714
Alex Formenton $70,000 (2)
Salary Remaining : $10,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,872,500
Year 2024 : $1,232,500
Year 2025 : $452,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,872,500
Year 2024 : $1,232,500
Year 2025 : $452,500
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,462,500
Farm Players Total Salaries$2,304,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,908,593
Projected Bank Account$14,908,593

Pro Players Salaries

SJ Cap Hit $16,062,500 (4)
-Salary Remaining : $2,294,643
Aaron Ekblad $8,000,000 (5)
-Salary Remaining : $1,142,857
Tony DeAngelo $6,500,000 (1)
-Salary Remaining : $928,571
Philipp Grubauer $5,500,000 (1)
-Salary Remaining : $785,714
Andrew Copp $5,500,000 (4)
-Salary Remaining : $785,714
Olli Maatta $4,000,000 (4)
-Salary Remaining : $571,429
Eetu Luostarinen $4,000,000 (5)
-Salary Remaining : $571,429
Oliver Kylington $4,000,000 (3)
-Salary Remaining : $571,429
Michael Bunting $4,000,000 (6)
-Salary Remaining : $571,429
Shayne Gostisbehere $3,100,000 (4)
-Salary Remaining : $442,857
Sammy Blais $3,000,000 (4)
-Salary Remaining : $428,571
Pierre Engvall $2,200,000 (4)
-Salary Remaining : $314,286
Colin Blackwell $1,500,000 (2)
-Salary Remaining : $214,286
Taylor Raddysh $1,200,000 (1)
-Salary Remaining : $171,429
Karel Vejmelka $1,125,000 (3)
-Salary Remaining : $160,714
Alex Lyon $1,000,000 (4)
-Salary Remaining : $142,857
Anthony Richard $1,000,000 (4)
-Salary Remaining : $142,857
Kiefer Sherwood $1,000,000 (4)
-Salary Remaining : $142,857
Vincent Desharnais $1,000,000 (4)
-Salary Remaining : $142,857
Jaycob Megna $1,000,000 (4)
-Salary Remaining : $142,857
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $142,857
Mark Jankowski $950,000 (1)
-Salary Remaining : $135,714
Adam Ruzicka $825,000 (1)
-Salary Remaining : $117,857
Total Pro Players23
Salary Commitment
Year 2023 : $77,462,500
Year 2024 : $56,000,000
Year 2025 : $48,500,000
Year 2026 : $40,200,000
Salary Average Commitment
Year 2023 : $34,575,000
Year 2024 : $19,800,000
Year 2025 : $18,300,000
Year 2026 : $14,300,000
Salary Cap with 1 Way Contract
Year 2023 : $77,462,500
Year 2024 : $61,487,500
Year 2025 : $59,987,500
Year 2026 : $54,862,500

Farm Players Salaries

Gavin Bayreuther $99,500 (2)
Salary Remaining : $14,214
Lucas Carlsson $99,500 (2)
Salary Remaining : $14,214
Noah Juulsen $99,500 (2)
Salary Remaining : $14,214
Logan Stanley $99,000 (2)
Salary Remaining : $14,143
Kevin Korchinski $97,500 (3)
Salary Remaining : $13,929
Maxime Lajoie $95,000 (2)
Salary Remaining : $13,571
Aaron Dell $94,500 (2)
Salary Remaining : $13,500
Josh Leivo $94,500 (2)
Salary Remaining : $13,500
Brett Leason $93,000 (2)
Salary Remaining : $13,286
Pyotr Kochetkov $92,500 (1)
Salary Remaining : $13,214
Christian Kyrou $92,500 (3)
Salary Remaining : $13,214
Dmitri Kuzmin $87,500 (3)
Salary Remaining : $12,500
Blake McLaughlin $87,500 (1)
Salary Remaining : $12,500
Curtis Douglas $82,500 (1)
Salary Remaining : $11,786
Tanner Laczynski $80,000 (1)
Salary Remaining : $11,429
Kole Lind $80,000 (1)
Salary Remaining : $11,429
Alex Limoges $77,500 (1)
Salary Remaining : $11,071
John Leonard $75,000 (2)
Salary Remaining : $10,714
Ivan Prosvetov $75,000 (1)
Salary Remaining : $10,714
Adam Edstrom $72,500 (2)
Salary Remaining : $10,357
Markus Niemelainen $72,500 (1)
Salary Remaining : $10,357
Jasper Weatherby $70,000 (1)
Salary Remaining : $10,000
Tobias Bjornfot $70,000 (2)
Salary Remaining : $10,000
Josiah Slavin $67,500 (1)
Salary Remaining : $9,643
Fraser Minten $62,500 (1)
Salary Remaining : $8,929
Cole McWard $62,500 (2)
Salary Remaining : $8,929
Yaniv Perets $62,500 (1)
Salary Remaining : $8,929
Jaxson Stauber $62,500 (1)
Salary Remaining : $8,929
Total Farm Players28
Salary Commitment
Year 2023 : $2,304,500
Year 2024 : $1,332,000
Year 2025 : $277,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,304,500
Year 2024 : $1,332,000
Year 2025 : $277,500
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$6,350,000

Expense

Pro Players Total Salaries$81,925,000
Farm Players Total Salaries$827,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,827,783
Projected Bank Account$31,827,783

Pro Players Salaries

Mark Scheifele $9,500,000 (4)
-Salary Remaining : $1,357,143
Logan Couture $9,000,000 (1)
-Salary Remaining : $1,285,714
Matt Duchene $8,000,000 (5)
-Salary Remaining : $1,142,857
Claude Giroux $7,000,000 (3)
-Salary Remaining : $1,000,000
Mattias Ekholm $6,100,000 (2)
-Salary Remaining : $871,429
Vladislav Gavrikov $4,500,000 (3)
-Salary Remaining : $642,857
Linus Ullmark $4,000,000 (1)
-Salary Remaining : $571,429
Patrice Bergeron $4,000,000 (2)
-Salary Remaining : $571,429
Brayden McNabb $4,000,000 (4)
-Salary Remaining : $571,429
Jeff Petry $3,875,000 (2)
-Salary Remaining : $553,571
Matthew Tkachuk $3,375,000 (1)
-Salary Remaining : $482,143
Jake Guentzel $3,250,000 (5)
-Salary Remaining : $464,286
Brandon Tanev $2,750,000 (1)
-Salary Remaining : $392,857
Marcus Foligno $2,500,000 (2)
-Salary Remaining : $357,143
Derek Forbort $2,250,000 (3)
-Salary Remaining : $321,429
Radek Faksa $2,000,000 (2)
-Salary Remaining : $285,714
Justin Holl $1,875,000 (2)
-Salary Remaining : $267,857
Logan O'Connor $1,750,000 (3)
-Salary Remaining : $250,000
Marc-Andre Fleury $1,200,000 (4)
-Salary Remaining : $171,429
Nicolas Aube-Kubel $1,000,000 (2)
-Salary Remaining : $142,857
Total Pro Players20
Salary Commitment
Year 2023 : $81,925,000
Year 2024 : $67,800,000
Year 2025 : $46,450,000
Year 2026 : $30,700,000
Salary Average Commitment
Year 2023 : $37,616,667
Year 2024 : $31,491,667
Year 2025 : $14,450,000
Year 2026 : $5,200,000
Salary Cap with 1 Way Contract
Year 2023 : $81,925,000
Year 2024 : $62,800,000
Year 2025 : $41,450,000
Year 2026 : $25,950,000

Farm Players Salaries

Brian Elliott $95,000 (1)
Salary Remaining : $13,571
Anton Khudobin $95,000 (1)
Salary Remaining : $13,571
Dylan Coghlan $95,000 (2)
Salary Remaining : $13,571
Alex Vlasic $92,500 (2)
Salary Remaining : $13,214
Malcolm Subban $90,000 (1)
Salary Remaining : $12,857
Tyler Bozak $90,000 (1)
Salary Remaining : $12,857
Jay Beagle $90,000 (1)
Salary Remaining : $12,857
Dean Kukan $90,000 (1)
Salary Remaining : $12,857
Kris Russell $90,000 (1)
Salary Remaining : $12,857
Total Farm Players9
Salary Commitment
Year 2023 : $827,500
Year 2024 : $187,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $827,500
Year 2024 : $187,500
Year 2025 : $0
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,031,000
Year to Date Revenue$2,062,000

Expense

Pro Players Total Salaries$84,575,000
Farm Players Total Salaries$1,289,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,885,786
Projected Bank Account$15,885,786

Pro Players Salaries

Johnny Gaudreau $9,750,000 (5)
-Salary Remaining : $1,392,857
Adam Fox $8,000,000 (5)
-Salary Remaining : $1,142,857
Neal Pionk $7,000,000 (3)
-Salary Remaining : $1,000,000
Nikolaj Ehlers $7,000,000 (2)
-Salary Remaining : $1,000,000
Teuvo Teravainen $6,750,000 (1)
-Salary Remaining : $964,286
Darnell Nurse $6,000,000 (2)
-Salary Remaining : $857,143
Ryan Johansen $5,900,000 (2)
-Salary Remaining : $842,857
Jeff Carter $5,500,000 (1)
-Salary Remaining : $785,714
Jamie Benn $4,750,000 (2)
-Salary Remaining : $678,571
Mason Marchment $4,750,000 (3)
-Salary Remaining : $678,571
Joonas Korpisalo $4,750,000 (4)
-Salary Remaining : $678,571
Yegor Sharangovich $3,850,000 (1)
-Salary Remaining : $550,000
Semyon Varlamov $2,000,000 (3)
-Salary Remaining : $285,714
Mark Giordano $2,000,000 (2)
-Salary Remaining : $285,714
Evan Rodrigues $1,400,000 (2)
-Salary Remaining : $200,000
Nick Ritchie $1,200,000 (1)
-Salary Remaining : $171,429
Nick Foligno $1,000,000 (1)
-Salary Remaining : $142,857
Marc-Edouard Vlasic $1,000,000 (1)
-Salary Remaining : $142,857
Jack Johnson $1,000,000 (2)
-Salary Remaining : $142,857
Cole Caufield $975,000 (1)
-Salary Remaining : $139,286
Total Pro Players20
Salary Commitment
Year 2023 : $84,575,000
Year 2024 : $64,300,000
Year 2025 : $36,250,000
Year 2026 : $22,500,000
Salary Average Commitment
Year 2023 : $51,675,000
Year 2024 : $36,900,000
Year 2025 : $21,750,000
Year 2026 : $12,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,575,000
Year 2024 : $64,300,000
Year 2025 : $36,250,000
Year 2026 : $22,500,000

Farm Players Salaries

Wade Allison $99,000 (1)
Salary Remaining : $14,143
Spencer Martin $95,000 (2)
Salary Remaining : $13,571
Zack Kassian $95,000 (2)
Salary Remaining : $13,571
Anton Levtchi $95,000 (1)
Salary Remaining : $13,571
Greg McKegg $95,000 (1)
Salary Remaining : $13,571
Andrew Ladd $95,000 (1)
Salary Remaining : $13,571
Dylan Gambrell $92,500 (1)
Salary Remaining : $13,214
Zach Sawchenko $90,000 (1)
Salary Remaining : $12,857
Buddy Robinson $90,000 (1)
Salary Remaining : $12,857
Hudson Elynuik $87,500 (1)
Salary Remaining : $12,500
Dennis Gilbert $77,500 (2)
Salary Remaining : $11,071
Dylan Wells $75,000 (2)
Salary Remaining : $10,714
David Tendeck $72,500 (1)
Salary Remaining : $10,357
Spencer Stastney $67,500 (2)
Salary Remaining : $9,643
Bryce Kindopp $62,500 (1)
Salary Remaining : $8,929
Total Farm Players15
Salary Commitment
Year 2023 : $1,289,000
Year 2024 : $410,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,289,000
Year 2024 : $410,000
Year 2025 : $0
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,948 - 99.13%
Level 2: 5000 - $60 - 4,957 - 99.14%
Level 3: 2000 - $35 - 1,990 - 99.51%
Level 4: 4000 - $20 - 3,991 - 99.78%
Luxury : 1000 - $200 - 998 - 99.80%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,884 - 99.36%
Average Income per Game$1,241,279
Year to Date Revenue$4,965,115

Expense

Pro Players Total Salaries$77,405,000
Farm Players Total Salaries$1,952,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,630,394
Projected Bank Account$35,630,394

Pro Players Salaries

Kirill Kaprizov $10,500,000 (5)
-Salary Remaining : $1,500,000
Ilya Sorokin $8,800,000 (5)
-Salary Remaining : $1,257,143
Sebastian Aho $8,750,000 (1)
-Salary Remaining : $1,250,000
Zach Werenski (Out of Payroll) $6,750,000 (1)
-Salary Remaining : $964,286
Elias Lindholm $6,500,000 (3)
-Salary Remaining : $928,571
Mathew Barzal $6,500,000 (6)
-Salary Remaining : $928,571
Mackenzie Weegar $6,000,000 (4)
-Salary Remaining : $857,143
Rasmus Andersson $5,500,000 (4)
-Salary Remaining : $785,714
Connor Murphy $3,500,000 (1)
-Salary Remaining : $500,000
David Krejci $3,500,000 (1)
-Salary Remaining : $500,000
Jesper Bratt $3,250,000 (1)
-Salary Remaining : $464,286
Filip Chytil $2,000,000 (1)
-Salary Remaining : $285,714
TB Cap Hit $1,725,000 (1)
-Salary Remaining : $246,429
John Klingberg $1,500,000 (1)
-Salary Remaining : $214,286
Alex Wennberg $1,500,000 (3)
-Salary Remaining : $214,286
Cam Talbot $1,000,000 (2)
-Salary Remaining : $142,857
Zach Parise $1,000,000 (1)
-Salary Remaining : $142,857
Gustav Nyquist $1,000,000 (3)
-Salary Remaining : $142,857
Jason Dickinson $1,000,000 (4)
-Salary Remaining : $142,857
Michael Stone $995,000 (1)
-Salary Remaining : $142,143
Bowen Byram $975,000 (1)
-Salary Remaining : $139,286
Alex Newhook $975,000 (1)
-Salary Remaining : $139,286
Morgan Geekie $935,000 (2)
-Salary Remaining : $133,571
Total Pro Players23
Salary Commitment
Year 2023 : $84,155,000
Year 2024 : $50,735,000
Year 2025 : $48,800,000
Year 2026 : $39,800,000
Salary Average Commitment
Year 2023 : $56,655,000
Year 2024 : $28,435,000
Year 2025 : $26,500,000
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $84,155,000
Year 2024 : $49,235,000
Year 2025 : $47,300,000
Year 2026 : $38,300,000

Farm Players Salaries

Lukas Reichel $97,500 (3)
Salary Remaining : $13,929
Brandt Clarke $97,500 (3)
Salary Remaining : $13,929
Connor Zary $97,500 (2)
Salary Remaining : $13,929
Riley Stillman $97,500 (2)
Salary Remaining : $13,929
Alex Stalock $95,000 (2)
Salary Remaining : $13,571
Adam Sykora $92,500 (3)
Salary Remaining : $13,214
Jonatan Berggren $92,500 (1)
Salary Remaining : $13,214
Nils Hoglander $92,500 (1)
Salary Remaining : $13,214
Alexander Kisakov $92,500 (3)
Salary Remaining : $13,214
Lukas Cormier $92,500 (3)
Salary Remaining : $13,214
David Goyette $92,500 (3)
Salary Remaining : $13,214
Nathan Walker $90,000 (2)
Salary Remaining : $12,857
Lukas Dostal $87,500 (1)
Salary Remaining : $12,500
Yegor Zamula $77,500 (2)
Salary Remaining : $11,071
Cayden Primeau $75,000 (2)
Salary Remaining : $10,714
Rory Kerins $72,500 (1)
Salary Remaining : $10,357
Cole Reinhardt $72,500 (1)
Salary Remaining : $10,357
Declan Chisholm $70,000 (1)
Salary Remaining : $10,000
John Ludvig $70,000 (1)
Salary Remaining : $10,000
Sam Malinski $70,000 (2)
Salary Remaining : $10,000
Remi Poirier $67,500 (2)
Salary Remaining : $9,643
Pierrick Dube $62,500 (2)
Salary Remaining : $8,929
Kyle MacLean $62,500 (1)
Salary Remaining : $8,929
Max Wanner $35,000 (3)
Salary Remaining : $5,000
Total Farm Players24
Salary Commitment
Year 2023 : $1,952,500
Year 2024 : $1,332,500
Year 2025 : $600,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,925,000
Year 2024 : $1,332,500
Year 2025 : $600,000
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 99.99%
Level 3: 2000 - $31 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $135 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$967,982
Year to Date Revenue$2,903,945

Expense

Pro Players Total Salaries$82,449,375
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,958,126
Projected Bank Account$11,958,126

Pro Players Salaries

Brayden Point $8,500,000 (6)
-Salary Remaining : $1,214,286
Nick Suzuki $8,000,000 (2)
-Salary Remaining : $1,142,857
Alex Pietrangelo $8,000,000 (3)
-Salary Remaining : $1,142,857
Brady Tkachuk $7,000,000 (3)
-Salary Remaining : $1,000,000
Thatcher Demko $7,000,000 (4)
-Salary Remaining : $1,000,000
Andrew Mangiapane $6,000,000 (3)
-Salary Remaining : $857,143
Mats Zuccarello $5,000,000 (2)
-Salary Remaining : $714,286
Noah Dobson $4,326,875 (2)
-Salary Remaining : $618,125
Rickard Rakell $4,300,000 (1)
-Salary Remaining : $614,286
TOR Cap Hit $3,687,500 (1)
-Salary Remaining : $526,786
Barrett Hayton $3,010,000 (2)
-Salary Remaining : $430,000
Blake Coleman $2,500,000 (3)
-Salary Remaining : $357,143
Mathieu Joseph $2,500,000 (1)
-Salary Remaining : $357,143
Ryan McDonagh $2,500,000 (3)
-Salary Remaining : $357,143
Danton Heinen $2,000,000 (1)
-Salary Remaining : $285,714
Adam Larsson $2,000,000 (3)
-Salary Remaining : $285,714
Elvis Merzlikins $1,750,000 (3)
-Salary Remaining : $250,000
Justin Schultz $1,500,000 (2)
-Salary Remaining : $214,286
Matt Benning $1,000,000 (1)
-Salary Remaining : $142,857
Nicolas Deslauriers $975,000 (1)
-Salary Remaining : $139,286
Paul Cotter $900,000 (1)
-Salary Remaining : $128,571
Total Pro Players21
Salary Commitment
Year 2023 : $82,449,375
Year 2024 : $69,086,875
Year 2025 : $47,250,000
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $45,649,375
Year 2024 : $34,586,875
Year 2025 : $12,750,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $82,449,375
Year 2024 : $67,086,875
Year 2025 : $45,250,000
Year 2026 : $15,500,000

Farm Players Salaries

Casey Fitzgerald $99,000 (2)
Salary Remaining : $14,143
Collin Delia $97,500 (2)
Salary Remaining : $13,929
Christian Wolanin $97,500 (1)
Salary Remaining : $13,929
Michal Kempny $97,500 (1)
Salary Remaining : $13,929
Jake Neighbours $97,500 (3)
Salary Remaining : $13,929
Michael Eyssimont $97,500 (2)
Salary Remaining : $13,929
Brad Hunt $97,500 (2)
Salary Remaining : $13,929
Jesper Boqvist $93,500 (2)
Salary Remaining : $13,357
Ivan Morozov $92,500 (2)
Salary Remaining : $13,214
Jack Drury $92,500 (2)
Salary Remaining : $13,214
Luke Evangelista $92,500 (3)
Salary Remaining : $13,214
Ty Emberson $87,500 (1)
Salary Remaining : $12,500
Jordan Spence $82,500 (2)
Salary Remaining : $11,786
Matthew Phillips $77,500 (2)
Salary Remaining : $11,071
Walker Duehr $77,500 (1)
Salary Remaining : $11,071
Pontus Holmberg $72,500 (1)
Salary Remaining : $10,357
Arvid Holm $72,500 (1)
Salary Remaining : $10,357
Karel Plasek $72,500 (1)
Salary Remaining : $10,357
Drew Worrad $70,000 (1)
Salary Remaining : $10,000
Mac Hollowell $70,000 (2)
Salary Remaining : $10,000
Chase Pearson $70,000 (1)
Salary Remaining : $10,000
Felix Robert $62,500 (1)
Salary Remaining : $8,929
Total Farm Players22
Salary Commitment
Year 2023 : $1,870,000
Year 2024 : $1,090,000
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,870,000
Year 2024 : $1,090,000
Year 2025 : $190,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,773,750
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,011,169
Projected Bank Account$16,011,169

Pro Players Salaries

Mark Stone $13,500,000 (3)
-Salary Remaining : $1,928,571
VAN Cap Hit $8,875,000 (3)
-Salary Remaining : $1,267,857
Tyson Barrie $6,500,000 (3)
-Salary Remaining : $928,571
Nate Schmidt $6,250,000 (2)
-Salary Remaining : $892,857
Phil Kessel $6,000,000 (3)
-Salary Remaining : $857,143
Jakub Vrana $5,750,000 (2)
-Salary Remaining : $821,429
Owen Tippett $4,801,250 (3)
-Salary Remaining : $685,893
Jakub Voracek $3,500,000 (1)
-Salary Remaining : $500,000
Adam Boqvist $3,250,000 (5)
-Salary Remaining : $464,286
Ilya Mikheyev $3,000,000 (4)
-Salary Remaining : $428,571
Sonny Milano $1,500,000 (3)
-Salary Remaining : $214,286
Josh Mahura $1,172,500 (1)
-Salary Remaining : $167,500
Lias Andersson $1,000,000 (1)
-Salary Remaining : $142,857
Marco Rossi $975,000 (3)
-Salary Remaining : $139,286
Tommy Novak $900,000 (4)
-Salary Remaining : $128,571
Ryder Korczak $875,000 (2)
-Salary Remaining : $125,000
Jordan Harris $875,000 (2)
-Salary Remaining : $125,000
Bogdan Trineyev $825,000 (3)
-Salary Remaining : $117,857
Jake Christiansen $775,000 (1)
-Salary Remaining : $110,714
Jiri Patera $725,000 (1)
-Salary Remaining : $103,571
Arturs Silovs $725,000 (1)
-Salary Remaining : $103,571
Total Pro Players21
Salary Commitment
Year 2023 : $71,773,750
Year 2024 : $66,851,250
Year 2025 : $47,851,250
Year 2026 : $11,250,000
Salary Average Commitment
Year 2023 : $45,582,083
Year 2024 : $41,184,583
Year 2025 : $27,851,250
Year 2026 : $6,250,000
Salary Cap with 1 Way Contract
Year 2023 : $71,773,750
Year 2024 : $63,876,250
Year 2025 : $50,126,250
Year 2026 : $7,150,000

Farm Players Salaries

Yaroslav Askarov $97,500 (3)
Salary Remaining : $13,929
Oskar Olausson $97,500 (3)
Salary Remaining : $13,929
Alex Turcotte $97,500 (2)
Salary Remaining : $13,929
Jalen Chatfield $95,000 (1)
Salary Remaining : $13,571
Gage Goncalves $92,500 (2)
Salary Remaining : $13,214
Yegor Sokolov $92,500 (2)
Salary Remaining : $13,214
Vincent Iorio $92,500 (3)
Salary Remaining : $13,214
Danila Klimovich $92,500 (2)
Salary Remaining : $13,214
Olof Lindbom $92,500 (1)
Salary Remaining : $13,214
Brett Harrison $87,500 (3)
Salary Remaining : $12,500
Nathan Smith $87,500 (1)
Salary Remaining : $12,500
Ilya Nikolayev $87,500 (2)
Salary Remaining : $12,500
Gianni Fairbrother $87,500 (2)
Salary Remaining : $12,500
Aliaksei Protas $87,500 (2)
Salary Remaining : $12,500
Mason Millman $82,500 (1)
Salary Remaining : $11,786
Ethan Keppen $82,500 (1)
Salary Remaining : $11,786
Samuel Ersson $77,500 (1)
Salary Remaining : $11,071
Matt Villalta $75,000 (2)
Salary Remaining : $10,714
Michael Kesselring $75,000 (2)
Salary Remaining : $10,714
Ryan Merkley $70,000 (1)
Salary Remaining : $10,000
Semyon Der-Arguchintsev $70,000 (2)
Salary Remaining : $10,000
Vadim Zherenko $67,500 (2)
Salary Remaining : $9,643
Bennett MacArthur $62,500 (2)
Salary Remaining : $8,929
Tye Kartye $62,500 (2)
Salary Remaining : $8,929
Total Farm Players24
Salary Commitment
Year 2023 : $2,012,500
Year 2024 : $1,425,000
Year 2025 : $375,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,012,500
Year 2024 : $1,425,000
Year 2025 : $375,000
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,986 - 99.76%
Level 2: 5000 - $60 - 4,936 - 98.72%
Level 3: 2000 - $35 - 1,991 - 99.57%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 992 - 99.20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,905 - 99.47%
Average Income per Game$1,262,823
Year to Date Revenue$3,788,470

Expense

Pro Players Total Salaries$88,025,000
Farm Players Total Salaries$1,550,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,999,568
Projected Bank Account$31,999,568

Pro Players Salaries

John Tavares $9,750,000 (4)
-Salary Remaining : $1,392,857
Bo Horvat $8,500,000 (5)
-Salary Remaining : $1,214,286
Evgeny Kuznetsov $7,500,000 (5)
-Salary Remaining : $1,071,429
Andrei Vasilevskiy $7,500,000 (5)
-Salary Remaining : $1,071,429
Vladimir Tarasenko $7,000,000 (3)
-Salary Remaining : $1,000,000
Pierre-Luc Dubois $6,500,000 (5)
-Salary Remaining : $928,571
Sam Reinhart $6,500,000 (4)
-Salary Remaining : $928,571
Noah Hanifin $5,500,000 (3)
-Salary Remaining : $785,714
Josh Manson $3,800,000 (2)
-Salary Remaining : $542,857
Mikael Backlund $3,500,000 (2)
-Salary Remaining : $500,000
David Perron $3,100,000 (4)
-Salary Remaining : $442,857
Viktor Arvidsson $3,050,000 (1)
-Salary Remaining : $435,714
Scott Laughton $2,500,000 (4)
-Salary Remaining : $357,143
Brady Skjei $2,375,000 (5)
-Salary Remaining : $339,286
Filip Hronek $2,250,000 (1)
-Salary Remaining : $321,429
Brock Nelson $2,000,000 (1)
-Salary Remaining : $285,714
Noel Acciari $1,750,000 (2)
-Salary Remaining : $250,000
T.J. Brodie $1,200,000 (3)
-Salary Remaining : $171,429
Marc Staal $1,000,000 (1)
-Salary Remaining : $142,857
Antti Raanta $1,000,000 (1)
-Salary Remaining : $142,857
Kurtis MacDermid $950,000 (1)
-Salary Remaining : $135,714
Devin Shore $800,000 (2)
-Salary Remaining : $114,286
Total Pro Players22
Salary Commitment
Year 2023 : $88,025,000
Year 2024 : $82,700,000
Year 2025 : $72,850,000
Year 2026 : $59,150,000
Salary Average Commitment
Year 2023 : $36,650,000
Year 2024 : $28,650,000
Year 2025 : $18,800,000
Year 2026 : $12,100,000
Salary Cap with 1 Way Contract
Year 2023 : $88,025,000
Year 2024 : $77,775,000
Year 2025 : $67,925,000
Year 2026 : $54,225,000

Farm Players Salaries

Fabian Lysell $97,500 (3)
Salary Remaining : $13,929
Kale Clague (Out of Payroll) $95,000 (2)
Salary Remaining : $13,571
Libor Hajek $95,000 (2)
Salary Remaining : $13,571
Logan Brown $95,000 (2)
Salary Remaining : $13,571
Sasha Chmelevski $93,000 (1)
Salary Remaining : $13,286
Jeff Malott $87,500 (1)
Salary Remaining : $12,500
Curtis Hall $82,500 (1)
Salary Remaining : $11,786
Jimmy Schuldt $80,000 (2)
Salary Remaining : $11,429
Jacob Leguerrier $77,500 (1)
Salary Remaining : $11,071
Parker Bell $77,500 (3)
Salary Remaining : $11,071
Blade Jenkins $77,500 (1)
Salary Remaining : $11,071
Jaydon Dureau $77,500 (1)
Salary Remaining : $11,071
Felix Sandstrom $75,000 (1)
Salary Remaining : $10,714
Louie Belpedio $75,000 (1)
Salary Remaining : $10,714
Josh Davies $72,500 (3)
Salary Remaining : $10,357
Samuel Asselin (Out of Payroll) $70,000 (2)
Salary Remaining : $10,000
Cole Koepke $70,000 (2)
Salary Remaining : $10,000
Cole Moberg $67,500 (2)
Salary Remaining : $9,643
Anton Malmstrom $62,500 (2)
Salary Remaining : $8,929
Max Ellis $62,500 (1)
Salary Remaining : $8,929
Bobby Trivigno $62,500 (1)
Salary Remaining : $8,929
Mack Guzda $62,500 (2)
Salary Remaining : $8,929
Total Farm Players22
Salary Commitment
Year 2023 : $1,715,500
Year 2024 : $945,000
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,715,500
Year 2024 : $945,000
Year 2025 : $247,500
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 6,000 - 100.00%
Level 2: 5000 - $51 - 5,000 - 100.00%
Level 3: 2000 - $26 - 2,000 - 100.00%
Level 4: 4000 - $16 - 4,000 - 100.00%
Luxury : 1000 - $170 - 997 - 99.72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,997 - 99.98%
Average Income per Game$1,038,524
Year to Date Revenue$5,192,620

Expense

Pro Players Total Salaries$83,290,000
Farm Players Total Salaries$1,101,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,358,690
Projected Bank Account$23,358,690

Pro Players Salaries

Victor Hedman $10,000,000 (5)
-Salary Remaining : $1,428,571
Ryan O'Reilly $9,750,000 (2)
-Salary Remaining : $1,392,857
Clayton Keller $8,750,000 (4)
-Salary Remaining : $1,250,000
Brayden Schenn $6,750,000 (3)
-Salary Remaining : $964,286
Carter Hart $5,750,000 (4)
-Salary Remaining : $821,429
Sam Bennett $5,300,000 (5)
-Salary Remaining : $757,143
Damon Severson $5,250,000 (2)
-Salary Remaining : $750,000
Alexandre Carrier $4,500,000 (3)
-Salary Remaining : $642,857
Ryan Graves $4,500,000 (3)
-Salary Remaining : $642,857
Radko Gudas $4,000,000 (3)
-Salary Remaining : $571,429
Brendan Gallagher $4,000,000 (4)
-Salary Remaining : $571,429
WSH Cap Hit $2,700,000 (1)
-Salary Remaining : $385,714
Cody Ceci $2,000,000 (1)
-Salary Remaining : $285,714
Luke Glendening $1,500,000 (1)
-Salary Remaining : $214,286
Pheonix Copley $1,500,000 (4)
-Salary Remaining : $214,286
Casey Cizikas $1,200,000 (3)
-Salary Remaining : $171,429
Derek Ryan $1,000,000 (1)
-Salary Remaining : $142,857
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $142,857
Julien Gauthier $990,000 (2)
-Salary Remaining : $141,429
Philip Tomasino $975,000 (2)
-Salary Remaining : $139,286
Sam Carrick $950,000 (1)
-Salary Remaining : $135,714
Calen Addison $925,000 (1)
-Salary Remaining : $132,143
Total Pro Players22
Salary Commitment
Year 2023 : $83,290,000
Year 2024 : $73,215,000
Year 2025 : $56,250,000
Year 2026 : $35,300,000
Salary Average Commitment
Year 2023 : $43,906,667
Year 2024 : $33,831,667
Year 2025 : $26,950,000
Year 2026 : $16,000,000
Salary Cap with 1 Way Contract
Year 2023 : $83,290,000
Year 2024 : $73,215,000
Year 2025 : $56,250,000
Year 2026 : $35,300,000

Farm Players Salaries

Cale Fleury $96,000 (1)
Salary Remaining : $13,714
Jonas Johansson $95,000 (1)
Salary Remaining : $13,571
Kaedan Korczak $92,500 (2)
Salary Remaining : $13,214
Akil Thomas $92,500 (1)
Salary Remaining : $13,214
Victor Mete $90,000 (2)
Salary Remaining : $12,857
Keith Petruzzelli $87,500 (1)
Salary Remaining : $12,500
Jan Mysak $87,500 (2)
Salary Remaining : $12,500
Jan Jenik $87,500 (2)
Salary Remaining : $12,500
Joey Anderson $80,000 (2)
Salary Remaining : $11,429
Kieffer Bellows $77,500 (2)
Salary Remaining : $11,071
Rudolfs Balcers $72,500 (2)
Salary Remaining : $10,357
Jonathan Ang $72,500 (2)
Salary Remaining : $10,357
Shane Gersich $70,000 (1)
Salary Remaining : $10,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,101,000
Year 2024 : $660,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,101,000
Year 2024 : $660,000
Year 2025 : $0
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,550,000
Farm Players Total Salaries$1,130,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,034,421
Projected Bank Account$19,034,421

Pro Players Salaries

WPG Cap Hit $16,500,000 (4)
-Salary Remaining : $2,357,143
Sean Couturier $9,750,000 (3)
-Salary Remaining : $1,392,857
Oliver Ekman-Larsson $6,950,000 (2)
-Salary Remaining : $992,857
Torey Krug $6,500,000 (3)
-Salary Remaining : $928,571
Anthony Mantha $5,500,000 (1)
-Salary Remaining : $785,714
Evgenii Dadonov $2,750,000 (1)
-Salary Remaining : $392,857
Eric Comrie $2,250,000 (1)
-Salary Remaining : $321,429
Dustin Tokarski $2,000,000 (1)
-Salary Remaining : $285,714
Colton Sissons $2,000,000 (2)
-Salary Remaining : $285,714
Curtis Lazar $2,000,000 (3)
-Salary Remaining : $285,714
Rasmus Asplund $1,650,000 (1)
-Salary Remaining : $235,714
Jacob MacDonald $1,250,000 (2)
-Salary Remaining : $178,571
Darren Helm $1,200,000 (1)
-Salary Remaining : $171,429
Craig Smith $1,100,000 (1)
-Salary Remaining : $157,143
Chad Ruhwedel $1,100,000 (2)
-Salary Remaining : $157,143
Alex Goligoski $1,100,000 (1)
-Salary Remaining : $157,143
Chris Driedger $1,000,000 (1)
-Salary Remaining : $142,857
Troy Stecher $1,000,000 (3)
-Salary Remaining : $142,857
Calle Rosen $1,000,000 (2)
-Salary Remaining : $142,857
Nikita Zaitsev $1,000,000 (1)
-Salary Remaining : $142,857
Sam Gagner $1,000,000 (2)
-Salary Remaining : $142,857
Kyle Burroughs $1,000,000 (2)
-Salary Remaining : $142,857
Drake Caggiula $1,000,000 (1)
-Salary Remaining : $142,857
Ryan Murray $1,000,000 (3)
-Salary Remaining : $142,857
Phillip Di Giuseppe $950,000 (2)
-Salary Remaining : $135,714
Total Pro Players25
Salary Commitment
Year 2023 : $72,550,000
Year 2024 : $40,000,000
Year 2025 : $24,750,000
Year 2026 : $4,000,000
Salary Average Commitment
Year 2023 : $46,500,000
Year 2024 : $27,600,000
Year 2025 : $12,350,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $72,550,000
Year 2024 : $52,000,000
Year 2025 : $36,750,000
Year 2026 : $16,500,000

Farm Players Salaries

Ville Heinola $97,500 (1)
Salary Remaining : $13,929
Brad Richardson $95,000 (1)
Salary Remaining : $13,571
Aatu Raty $92,500 (3)
Salary Remaining : $13,214
Aleksi Heponiemi $92,500 (1)
Salary Remaining : $13,214
Albin Grewe $87,500 (1)
Salary Remaining : $12,500
Maxim Cajkovic $87,500 (1)
Salary Remaining : $12,500
Trent Miner $67,500 (1)
Salary Remaining : $9,643
Aidan McDonough $67,500 (2)
Salary Remaining : $9,643
Declan McDonnell $67,500 (1)
Salary Remaining : $9,643
Clay Stevenson $62,500 (1)
Salary Remaining : $8,929
Jordan Frasca $62,500 (3)
Salary Remaining : $8,929
Max Sasson $62,500 (2)
Salary Remaining : $8,929
Ethen Frank $62,500 (1)
Salary Remaining : $8,929
Arsheep Bains $62,500 (1)
Salary Remaining : $8,929
Zach Metsa $62,500 (1)
Salary Remaining : $8,929
Total Farm Players15
Salary Commitment
Year 2023 : $1,130,000
Year 2024 : $285,000
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,130,000
Year 2024 : $285,000
Year 2025 : $155,000
Year 2026 : $0