Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | T-Mobile Arena |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $25 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 4 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $74,650,000 |
| Farm Players Total Salaries | $1,941,500 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $55,000,000 | $0 |
| Current Bank Account | $17,748,308 |
| Projected Bank Account | $17,748,308 |
|
Pro Players Salaries |
| VGK Cap Hit |
$6,850,000 (2) |
| -Salary Remaining : |
$6,850,000 |
| Brendan Gallagher |
$6,000,000 (4) |
| -Salary Remaining : |
$6,000,000 |
| Mats Zuccarello |
$5,500,000 (3) |
| -Salary Remaining : |
$5,500,000 |
| Mikkel Boedker |
$4,750,000 (2) |
| -Salary Remaining : |
$4,750,000 |
| Tomas Tatar |
$4,500,000 (3) |
| -Salary Remaining : |
$4,500,000 |
| Brock Nelson |
$4,250,000 (2) |
| -Salary Remaining : |
$4,250,000 |
| Frans Nielsen |
$4,100,000 (4) |
| -Salary Remaining : |
$4,100,000 |
| Craig Smith |
$3,900,000 (4) |
| -Salary Remaining : |
$3,900,000 |
| Nate Schmidt |
$3,750,000 (2) |
| -Salary Remaining : |
$3,750,000 |
| Carl Soderberg |
$3,700,000 (4) |
| -Salary Remaining : |
$3,700,000 |
| Thomas Hickey |
$3,600,000 (4) |
| -Salary Remaining : |
$3,600,000 |
| Boone Jenner |
$3,250,000 (1) |
| -Salary Remaining : |
$3,250,000 |
| Nick Holden |
$3,000,000 (4) |
| -Salary Remaining : |
$3,000,000 |
| Marco Scandella |
$2,600,000 (1) |
| -Salary Remaining : |
$2,600,000 |
| Nikita Zadorov |
$2,000,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Craig Anderson |
$1,800,000 (2) |
| -Salary Remaining : |
$1,800,000 |
| Tyler Ennis |
$1,800,000 (2) |
| -Salary Remaining : |
$1,800,000 |
| Philipp Grubauer |
$1,650,000 (1) |
| -Salary Remaining : |
$1,650,000 |
| Trevor van Riemsdyk |
$1,600,000 (2) |
| -Salary Remaining : |
$1,600,000 |
| Mark Barberio |
$1,250,000 (4) |
| -Salary Remaining : |
$1,250,000 |
| Cam Ward |
$1,100,000 (3) |
| -Salary Remaining : |
$1,100,000 |
| Tristan Jarry |
$975,000 (2) |
| -Salary Remaining : |
$975,000 |
| Jacob de La Rose |
$975,000 (2) |
| -Salary Remaining : |
$975,000 |
| Sam Reinhart |
$975,000 (1) |
| -Salary Remaining : |
$975,000 |
| Anton Lindholm |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| Barclay Goodrow |
$0 (0) |
| -Salary Remaining : |
$0 |
| Jon Merrill |
$0 (0) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 27 |
| Salary Commitment |
| Year 2018 : $74,650,000 |
| Year 2019 : $61,775,000 |
| Year 2020 : $36,650,000 |
| Year 2021 : $25,550,000 |
| Salary Average Commitment |
| Year 2018 : $56,653,332 |
| Year 2019 : $47,403,332 |
| Year 2020 : $31,670,000 |
| Year 2021 : $25,070,000 |
| Salary Cap with 1 Way Contract |
| Year 2018 : $74,650,000 |
| Year 2019 : $65,400,000 |
| Year 2020 : $36,650,000 |
| Year 2021 : $25,550,000 |
|
Farm Players Salaries |
| Jared Boll |
$99,500 (1) |
| Salary Remaining : |
$99,500 |
| Teddy Purcell |
$99,500 (1) |
| Salary Remaining : |
$99,500 |
| Pavel Francouz |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Jared Coreau |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Paul Bittner |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Ian McCoshen |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Jayce Hawryluk |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Jonas Siegenthaler |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Jack Studnicka |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Vili Saarijarvi |
$87,500 (3) |
| Salary Remaining : |
$87,500 |
| Mitch Vande Sompel |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Louis Belpedio |
$87,500 (3) |
| Salary Remaining : |
$87,500 |
| Calvin Pickard |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Joona Koppanen |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Nikita Soshnikov |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Adam Wilcox |
$72,500 (1) |
| Salary Remaining : |
$72,500 |
| Maxim Mamin |
$72,500 (2) |
| Salary Remaining : |
$72,500 |
| Samy Blais |
$72,500 (3) |
| Salary Remaining : |
$72,500 |
| Matthew Peca |
$67,500 (2) |
| Salary Remaining : |
$67,500 |
| Kole Sherwood |
$62,500 (2) |
| Salary Remaining : |
$62,500 |
| Matt Luff |
$62,500 (2) |
| Salary Remaining : |
$62,500 |
| Lukas Bengtsson |
$62,500 (2) |
| Salary Remaining : |
$62,500 |
| Andy Sturtz |
$62,500 (2) |
| Salary Remaining : |
$62,500 |
| Frederick Gaudreau |
$62,500 (2) |
| Salary Remaining : |
$62,500 |
| Ryan Sproul (Out of Payroll) |
$0 (0) |
| Salary Remaining : |
$0 |
| J.C. Lipon |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2018 : $1,941,500 |
| Year 2019 : $1,297,500 |
| Year 2020 : $417,500 |
| Year 2021 : $0 |
| Salary Average Commitment |
| Year 2018 : $1,946,500 |
| Year 2019 : $1,302,500 |
| Year 2020 : $417,500 |
| Year 2021 : $0 |
|