Team FinanceLast Update - Sunday, July 15, 2018 at 21:49
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $186 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,375,000
Farm Players Total Salaries$1,509,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$28,878,921
Projected Bank Account$28,878,921

Pro Players Salaries

Cam Talbot $5,500,000 (5)
-Salary Remaining : $5,500,000
Thomas Vanek $5,000,000 (3)
-Salary Remaining : $5,000,000
Anton Stralman $4,900,000 (2)
-Salary Remaining : $4,900,000
Mike Green $4,750,000 (1)
-Salary Remaining : $4,750,000
Kris Russell $4,500,000 (1)
-Salary Remaining : $4,500,000
David Perron $4,400,000 (1)
-Salary Remaining : $4,400,000
ANA CAP HIT $4,025,000 (1)
-Salary Remaining : $4,025,000
Karl Alzner $4,000,000 (1)
-Salary Remaining : $4,000,000
Jason Zucker $3,900,000 (3)
-Salary Remaining : $3,900,000
Michael Frolik $3,750,000 (2)
-Salary Remaining : $3,750,000
Andrew Shaw $3,700,000 (3)
-Salary Remaining : $3,700,000
Erik Gudbranson $3,250,000 (2)
-Salary Remaining : $3,250,000
Lee Stempniak $2,500,000 (3)
-Salary Remaining : $2,500,000
Ben Lovejoy $2,100,000 (2)
-Salary Remaining : $2,100,000
Jacob Josefson $1,500,000 (2)
-Salary Remaining : $1,500,000
Connor McDavid $975,000 (1)
-Salary Remaining : $975,000
Conor Sheary $625,000 (1)
-Salary Remaining : $625,000
Evgeny Kuznetsov $0 (0)
-Salary Remaining : $0
Braydon Coburn $0 (0)
-Salary Remaining : $0
Nail Yakupov $0 (0)
-Salary Remaining : $0
Peter Budaj $0 (0)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2018 : $59,375,000
Year 2019 : $36,100,000
Year 2020 : $20,600,000
Year 2021 : $5,500,000
Salary Average Commitment
Year 2018 : $25,650,000
Year 2019 : $24,050,000
Year 2020 : $20,600,000
Year 2021 : $5,500,000
Salary Cap with 1 Way Contract
Year 2018 : $59,375,000
Year 2019 : $36,100,000
Year 2020 : $20,600,000
Year 2021 : $5,500,000

Farm Players Salaries

Adam Cracknell $99,500 (1)
Salary Remaining : $99,500
Cody McLeod $99,500 (1)
Salary Remaining : $99,500
Logan MacMillan $97,500 (1)
Salary Remaining : $97,500
Daniel Cleary $95,000 (1)
Salary Remaining : $95,000
Steven Kampfer $95,000 (1)
Salary Remaining : $95,000
Brian Strait $95,000 (1)
Salary Remaining : $95,000
Laurent Dauphin $92,500 (1)
Salary Remaining : $92,500
Sebastian Collberg $92,500 (1)
Salary Remaining : $92,500
Zach Sanford $92,500 (2)
Salary Remaining : $92,500
Kevin Porter (Out of Payroll) $90,000 (1)
Salary Remaining : $90,000
Chris Neil $90,000 (1)
Salary Remaining : $90,000
Nick Baptiste (Out of Payroll) $87,500 (1)
Salary Remaining : $87,500
Jan Kostalek $82,500 (1)
Salary Remaining : $82,500
Kelsey Tessier $82,500 (1)
Salary Remaining : $82,500
Juuse Saros $82,500 (2)
Salary Remaining : $82,500
Max Gortz $72,500 (1)
Salary Remaining : $72,500
Casey Nelson $62,500 (2)
Salary Remaining : $62,500
Iiro Pakarinen (Out of Payroll) $0 (0)
Salary Remaining : $0
William Carrier $0 (0)
Salary Remaining : $0
Joel Vermin (Out of Payroll) $0 (0)
Salary Remaining : $0
Sam Carrick $0 (0)
Salary Remaining : $0
Mackenzie Skapski $0 (0)
Salary Remaining : $0
Joel Edmundson $0 (0)
Salary Remaining : $0
Max Friberg $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2018 : $1,509,000
Year 2019 : $237,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,509,000
Year 2019 : $237,500
Year 2020 : $0
Year 2021 : $0

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,200,000
Farm Players Total Salaries$855,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account($6,335,998)
Projected Bank Account($6,335,998)

Pro Players Salaries

P.K. Subban $9,000,000 (2)
-Salary Remaining : $9,000,000
Gabriel Landeskog $6,500,000 (2)
-Salary Remaining : $6,500,000
Justin Faulk $6,300,000 (5)
-Salary Remaining : $6,300,000
Loui Eriksson $5,750,000 (1)
-Salary Remaining : $5,750,000
Mikael Backlund $5,350,000 (4)
-Salary Remaining : $5,350,000
Pekka Rinne $5,250,000 (2)
-Salary Remaining : $5,250,000
Justin Williams $5,000,000 (2)
-Salary Remaining : $5,000,000
Tomas Plekanec $4,750,000 (2)
-Salary Remaining : $4,750,000
Adam Larsson $4,500,000 (2)
-Salary Remaining : $4,500,000
Reilly Smith $4,000,000 (1)
-Salary Remaining : $4,000,000
Sean Couturier $3,700,000 (3)
-Salary Remaining : $3,700,000
Ron Hainsey $3,300,000 (2)
-Salary Remaining : $3,300,000
Curtis McElhinney $1,700,000 (2)
-Salary Remaining : $1,700,000
Brandon Manning $1,500,000 (2)
-Salary Remaining : $1,500,000
ARI CAP HIT $1,250,000 (1)
-Salary Remaining : $1,250,000
Tom Pyatt $1,000,000 (1)
-Salary Remaining : $1,000,000
Joel Eriksson Ek $975,000 (3)
-Salary Remaining : $975,000
William Nylander $975,000 (1)
-Salary Remaining : $975,000
Christopher Gibson $975,000 (2)
-Salary Remaining : $975,000
Bryan Rust $875,000 (1)
-Salary Remaining : $875,000
Francis Perron $675,000 (3)
-Salary Remaining : $675,000
Giovanni Fiore $625,000 (3)
-Salary Remaining : $625,000
Brennan Menell $625,000 (3)
-Salary Remaining : $625,000
Matiss Kivlenieks $625,000 (3)
-Salary Remaining : $625,000
Alexander Burmistrov $0 (0)
-Salary Remaining : $0
Dalton Prout $0 (0)
-Salary Remaining : $0
Carl Gunnarsson $0 (0)
-Salary Remaining : $0
Tony Calderone $0 (0)
-Salary Remaining : $0
Mikhail Grigorenko $0 (0)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2018 : $75,200,000
Year 2019 : $61,350,000
Year 2020 : $18,875,000
Year 2021 : $11,650,000
Salary Average Commitment
Year 2018 : $47,840,000
Year 2019 : $37,990,000
Year 2020 : $12,115,000
Year 2021 : $4,980,000
Salary Cap with 1 Way Contract
Year 2018 : $75,200,000
Year 2019 : $61,350,000
Year 2020 : $18,875,000
Year 2021 : $11,650,000

Farm Players Salaries

Greg McKegg $97,500 (2)
Salary Remaining : $97,500
Oscar Dansk $95,000 (2)
Salary Remaining : $95,000
Tanner Glass $95,000 (1)
Salary Remaining : $95,000
Brock McGinn $92,500 (1)
Salary Remaining : $92,500
Julius Bergman $92,500 (2)
Salary Remaining : $92,500
Jamie Oleksiak $90,000 (1)
Salary Remaining : $90,000
Nate Prosser $90,000 (2)
Salary Remaining : $90,000
Freddie Hamilton $72,500 (1)
Salary Remaining : $72,500
Axel Holmstrom $67,500 (2)
Salary Remaining : $67,500
Jean-Sebastien Dea $62,500 (2)
Salary Remaining : $62,500
Troy Bourke $0 (0)
Salary Remaining : $0
Connor Brickley $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2018 : $855,000
Year 2019 : $505,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $760,000
Year 2019 : $410,000
Year 2020 : $0
Year 2021 : $0

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,375,000
Farm Players Total Salaries$242,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$9,364,407
Projected Bank Account$9,364,407

Pro Players Salaries

Henrik Lundqvist $9,000,000 (2)
-Salary Remaining : $9,000,000
Scott Hartnell $5,600,000 (1)
-Salary Remaining : $5,600,000
Dennis Seidenberg $5,000,000 (1)
-Salary Remaining : $5,000,000
Drew Stafford $4,500,000 (1)
-Salary Remaining : $4,500,000
Mike Weber $3,200,000 (1)
-Salary Remaining : $3,200,000
Jhonas Enroth $2,300,000 (1)
-Salary Remaining : $2,300,000
Tommy Wingels $2,000,000 (2)
-Salary Remaining : $2,000,000
Anton Khudobin $1,500,000 (2)
-Salary Remaining : $1,500,000
BOS Cap Hit $1,300,000 (2)
-Salary Remaining : $1,300,000
Kevin Fiala $975,000 (1)
-Salary Remaining : $975,000
Ivan Provorov $975,000 (2)
-Salary Remaining : $975,000
Ivan Barbashev $925,000 (2)
-Salary Remaining : $925,000
Miles Wood $875,000 (2)
-Salary Remaining : $875,000
Gemel Smith $825,000 (1)
-Salary Remaining : $825,000
Markus Hannikainen $800,000 (2)
-Salary Remaining : $800,000
Paul Ladue $725,000 (1)
-Salary Remaining : $725,000
Evan Rodrigues $625,000 (2)
-Salary Remaining : $625,000
Ty Loney $625,000 (1)
-Salary Remaining : $625,000
Oleg Yevenko $625,000 (1)
-Salary Remaining : $625,000
Total Pro Players19
Salary Commitment
Year 2018 : $42,375,000
Year 2019 : $18,000,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $33,625,000
Year 2019 : $9,250,000
Year 2020 : $0
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $42,375,000
Year 2019 : $18,000,000
Year 2020 : $0
Year 2021 : $0

Farm Players Salaries

Anton Rodin $92,500 (1)
Salary Remaining : $92,500
Victor Olofsson $87,500 (2)
Salary Remaining : $87,500
Charlie Lindgren $62,500 (2)
Salary Remaining : $62,500
Trevor Murphy $0 (0)
Salary Remaining : $0
Matthew Finn $0 (0)
Salary Remaining : $0
Nicolas Petan $0 (0)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2018 : $242,500
Year 2019 : $150,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $242,500
Year 2019 : $150,000
Year 2020 : $0
Year 2021 : $0

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,400,000
Farm Players Total Salaries$1,755,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$86,828,320
Projected Bank Account$86,828,320

Pro Players Salaries

Drew Doughty $7,750,000 (3)
-Salary Remaining : $7,750,000
Roman Josi $7,250,000 (2)
-Salary Remaining : $7,250,000
Brad Marchand $7,000,000 (4)
-Salary Remaining : $7,000,000
Tuukka Rask $7,000,000 (3)
-Salary Remaining : $7,000,000
David Backes $6,300,000 (2)
-Salary Remaining : $6,300,000
Milan Lucic $6,100,000 (1)
-Salary Remaining : $6,100,000
Matt Duchene $5,750,000 (5)
-Salary Remaining : $5,750,000
Jakob Silfverberg $4,750,000 (3)
-Salary Remaining : $4,750,000
Gustav Nyquist $4,750,000 (3)
-Salary Remaining : $4,750,000
J.T. Miller $4,750,000 (3)
-Salary Remaining : $4,750,000
Alex Killorn $3,650,000 (1)
-Salary Remaining : $3,650,000
Kevan Miller $2,600,000 (1)
-Salary Remaining : $2,600,000
Dominic Moore $1,200,000 (3)
-Salary Remaining : $1,200,000
Riley Nash $1,000,000 (3)
-Salary Remaining : $1,000,000
Noah Hanifin $975,000 (1)
-Salary Remaining : $975,000
Chad Johnson $950,000 (1)
-Salary Remaining : $950,000
Spencer Martin $875,000 (3)
-Salary Remaining : $875,000
Matt Grzelcyk $875,000 (3)
-Salary Remaining : $875,000
Mike Amadio $875,000 (3)
-Salary Remaining : $875,000
Nick Bonino $0 (0)
-Salary Remaining : $0
Zdeno Chara $0 (0)
-Salary Remaining : $0
Henrik Sedin $0 (0)
-Salary Remaining : $0
Frans Nielsen $0 (0)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2018 : $74,400,000
Year 2019 : $60,125,000
Year 2020 : $46,575,000
Year 2021 : $12,750,000
Salary Average Commitment
Year 2018 : $44,708,332
Year 2019 : $36,683,332
Year 2020 : $29,933,332
Year 2021 : $11,895,832
Salary Cap with 1 Way Contract
Year 2018 : $74,400,000
Year 2019 : $60,125,000
Year 2020 : $46,575,000
Year 2021 : $12,750,000

Farm Players Salaries

Shea Theodore $97,500 (1)
Salary Remaining : $97,500
Brandon Prust $95,000 (1)
Salary Remaining : $95,000
Joonas Kemppainen $95,000 (1)
Salary Remaining : $95,000
Ryan Murphy $95,000 (2)
Salary Remaining : $95,000
Hunter Smith $92,500 (1)
Salary Remaining : $92,500
Tommy Cross $92,500 (1)
Salary Remaining : $92,500
Colton Sissons $92,500 (1)
Salary Remaining : $92,500
Kurtis Gabriel $90,000 (2)
Salary Remaining : $90,000
Alexander Khokhlachev $90,000 (1)
Salary Remaining : $90,000
Nikita Tryamkin $87,500 (1)
Salary Remaining : $87,500
Ty Rattie $87,500 (1)
Salary Remaining : $87,500
Harri Sateri $85,000 (2)
Salary Remaining : $85,000
Joonas Donskoi (Out of Payroll) $82,500 (1)
Salary Remaining : $82,500
Daniel Pribyl $72,500 (2)
Salary Remaining : $72,500
Vince Pedrie $62,500 (2)
Salary Remaining : $62,500
Noel Acciari $62,500 (1)
Salary Remaining : $62,500
Michael Garteig $62,500 (2)
Salary Remaining : $62,500
Tim Clifton $62,500 (2)
Salary Remaining : $62,500
Austin Czarnik (Out of Payroll) $62,500 (1)
Salary Remaining : $62,500
Colby Cave $62,500 (2)
Salary Remaining : $62,500
Justin Hickman $62,500 (1)
Salary Remaining : $62,500
Frank Vatrano $62,500 (1)
Salary Remaining : $62,500
Dalton Smith $0 (0)
Salary Remaining : $0
Chris Wagner $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2018 : $1,755,000
Year 2019 : $592,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,490,000
Year 2019 : $417,500
Year 2020 : $0
Year 2021 : $0

CALGARY



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,425,000
Farm Players Total Salaries$252,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$26,690,215
Projected Bank Account$26,690,215

Pro Players Salaries

Bobby Ryan $13,800,000 (1)
-Salary Remaining : $13,800,000
Matt Read $4,500,000 (1)
-Salary Remaining : $4,500,000
Ryan Spooner $4,000,000 (1)
-Salary Remaining : $4,000,000
Matt Beleskey $4,000,000 (1)
-Salary Remaining : $4,000,000
Chris Tierney $4,000,000 (3)
-Salary Remaining : $4,000,000
Tobias Rieder $3,000,000 (1)
-Salary Remaining : $3,000,000
Luca Sbisa $2,000,000 (2)
-Salary Remaining : $2,000,000
Anders Nilsson $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Bartkowski $2,000,000 (1)
-Salary Remaining : $2,000,000
Ben Scrivens $2,000,000 (1)
-Salary Remaining : $2,000,000
Marko Dano $1,500,000 (1)
-Salary Remaining : $1,500,000
CGY CAP HIT $1,400,000 (1)
-Salary Remaining : $1,400,000
Klas Dahlbeck $1,000,000 (2)
-Salary Remaining : $1,000,000
Slater Koekkoek $975,000 (1)
-Salary Remaining : $975,000
Jakub Vrana $975,000 (2)
-Salary Remaining : $975,000
Mitch Marner $975,000 (2)
-Salary Remaining : $975,000
Mikhail Sergachev $975,000 (3)
-Salary Remaining : $975,000
Brock Boeser $975,000 (3)
-Salary Remaining : $975,000
Ethan Werek (Out of Payroll) $925,000 (1)
-Salary Remaining : $925,000
Tyler Bertuzzi $925,000 (3)
-Salary Remaining : $925,000
Chris Bigras $925,000 (1)
-Salary Remaining : $925,000
Remi Elie $875,000 (3)
-Salary Remaining : $875,000
Anthony Stolarz $875,000 (1)
-Salary Remaining : $875,000
Jaccob Slavin $825,000 (1)
-Salary Remaining : $825,000
Tyler Wotherspoon $0 (0)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2018 : $55,425,000
Year 2019 : $14,700,000
Year 2020 : $7,750,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $53,256,250
Year 2019 : $13,931,250
Year 2020 : $6,981,250
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $55,425,000
Year 2019 : $14,700,000
Year 2020 : $7,750,000
Year 2021 : $0

Farm Players Salaries

Jack Campbell $97,500 (1)
Salary Remaining : $97,500
Blake Coleman $87,500 (2)
Salary Remaining : $87,500
Dylan Blujus $67,500 (2)
Salary Remaining : $67,500
Landon Ferraro $0 (0)
Salary Remaining : $0
Total Farm Players4
Salary Commitment
Year 2018 : $252,500
Year 2019 : $155,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $252,500
Year 2019 : $155,000
Year 2020 : $0
Year 2021 : $0

CAROLINA



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,875,000
Farm Players Total Salaries$1,231,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$2,317,464
Projected Bank Account$2,317,464

Pro Players Salaries

Vladimir Tarasenko $8,250,000 (3)
-Salary Remaining : $8,250,000
Sergei Bobrovsky $7,750,000 (5)
-Salary Remaining : $7,750,000
Shea Weber $7,500,000 (4)
-Salary Remaining : $7,500,000
Brent Burns $7,500,000 (2)
-Salary Remaining : $7,500,000
Claude Giroux $7,000,000 (4)
-Salary Remaining : $7,000,000
Patrice Bergeron $7,000,000 (2)
-Salary Remaining : $7,000,000
Shayne Gostisbehere $6,500,000 (5)
-Salary Remaining : $6,500,000
Alexander Steen $5,250,000 (1)
-Salary Remaining : $5,250,000
Mike Cammalleri $5,000,000 (1)
-Salary Remaining : $5,000,000
Tomas Hertl $3,500,000 (1)
-Salary Remaining : $3,500,000
Antoine Roussel $1,500,000 (2)
-Salary Remaining : $1,500,000
Matt Nieto $1,000,000 (1)
-Salary Remaining : $1,000,000
Ryan Carpenter $1,000,000 (1)
-Salary Remaining : $1,000,000
Denis Malgin $825,000 (2)
-Salary Remaining : $825,000
Markus Nutivaara $675,000 (1)
-Salary Remaining : $675,000
Matt Benning $625,000 (2)
-Salary Remaining : $625,000
Torrey Mitchell $0 (0)
-Salary Remaining : $0
Blake Comeau $0 (0)
-Salary Remaining : $0
Thomas Greiss $0 (0)
-Salary Remaining : $0
Zach Parise $0 (0)
-Salary Remaining : $0
Thomas Hickey $0 (0)
-Salary Remaining : $0
Scottie Upshall $0 (0)
-Salary Remaining : $0
Luke Schenn $0 (0)
-Salary Remaining : $0
Paul Martin $0 (0)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $70,875,000
Year 2019 : $54,450,000
Year 2020 : $37,000,000
Year 2021 : $28,750,000
Salary Average Commitment
Year 2018 : $24,045,833
Year 2019 : $8,512,500
Year 2020 : $5,562,500
Year 2021 : $5,562,500
Salary Cap with 1 Way Contract
Year 2018 : $70,875,000
Year 2019 : $54,450,000
Year 2020 : $37,000,000
Year 2021 : $28,750,000

Farm Players Salaries

Henrik Tommernes $99,500 (1)
Salary Remaining : $99,500
Cole Schneider $99,500 (1)
Salary Remaining : $99,500
Corey Tropp $95,000 (1)
Salary Remaining : $95,000
David Warsofsky $95,000 (1)
Salary Remaining : $95,000
Phil Di Giuseppe $92,500 (1)
Salary Remaining : $92,500
Juho Lammikko $87,500 (2)
Salary Remaining : $87,500
Samuel Montembeault $87,500 (2)
Salary Remaining : $87,500
Lucas Wallmark $82,500 (1)
Salary Remaining : $82,500
Parker Wotherspoon $82,500 (2)
Salary Remaining : $82,500
Sebastian Aho $77,500 (3)
Salary Remaining : $77,500
Jason Kasdorf $72,500 (1)
Salary Remaining : $72,500
Ty Ronning $67,500 (2)
Salary Remaining : $67,500
Tomas Hyka $67,500 (2)
Salary Remaining : $67,500
David Kampf $62,500 (2)
Salary Remaining : $62,500
Zach Aston-Reese $62,500 (2)
Salary Remaining : $62,500
Pheonix Copley $0 (0)
Salary Remaining : $0
Shane Prince $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2018 : $1,231,500
Year 2019 : $595,000
Year 2020 : $77,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,221,500
Year 2019 : $585,000
Year 2020 : $77,500
Year 2021 : $0

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,575,000
Farm Players Total Salaries$160,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$48,950,842
Projected Bank Account$48,950,842

Pro Players Salaries

Ryan O'Reilly $7,000,000 (3)
-Salary Remaining : $7,000,000
Filip Forsberg $6,500,000 (3)
-Salary Remaining : $6,500,000
James Neal $6,000,000 (1)
-Salary Remaining : $6,000,000
James van Riemsdyk $6,000,000 (4)
-Salary Remaining : $6,000,000
Nick Leddy $5,700,000 (5)
-Salary Remaining : $5,700,000
Marc-Andre Fleury $5,600,000 (2)
-Salary Remaining : $5,600,000
Jared Spurgeon $5,000,000 (3)
-Salary Remaining : $5,000,000
Rick Nash $5,000,000 (3)
-Salary Remaining : $5,000,000
Tyler Bozak $5,000,000 (4)
-Salary Remaining : $5,000,000
Zack Smith $3,700,000 (2)
-Salary Remaining : $3,700,000
Carl Hagelin $3,500,000 (3)
-Salary Remaining : $3,500,000
Michael Del Zotto $3,250,000 (4)
-Salary Remaining : $3,250,000
Erik Haula $2,500,000 (3)
-Salary Remaining : $2,500,000
Ondrej Pavelec $1,000,000 (1)
-Salary Remaining : $1,000,000
Jordan Martinook $925,000 (1)
-Salary Remaining : $925,000
Chris Stewart $900,000 (1)
-Salary Remaining : $900,000
Connor Murphy $0 (0)
-Salary Remaining : $0
Matt Dumba $0 (0)
-Salary Remaining : $0
Mark Pysyk $0 (0)
-Salary Remaining : $0
Alex Chiasson $0 (0)
-Salary Remaining : $0
Greg Pateryn $0 (0)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2018 : $67,575,000
Year 2019 : $58,750,000
Year 2020 : $49,450,000
Year 2021 : $19,950,000
Salary Average Commitment
Year 2018 : $43,425,000
Year 2019 : $34,600,000
Year 2020 : $24,950,000
Year 2021 : $13,950,000
Salary Cap with 1 Way Contract
Year 2018 : $67,575,000
Year 2019 : $58,750,000
Year 2020 : $49,450,000
Year 2021 : $19,950,000

Farm Players Salaries

Kerby Rychel $95,000 (1)
Salary Remaining : $95,000
Michael Latta $65,000 (1)
Salary Remaining : $65,000
Fredrik Claesson $0 (0)
Salary Remaining : $0
Dillon Heatherington $0 (0)
Salary Remaining : $0
Emerson Etem (Out of Payroll) $0 (0)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2018 : $160,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $160,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,750,000
Farm Players Total Salaries$972,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$9,839,149
Projected Bank Account$9,839,149

Pro Players Salaries

Carey Price $8,500,000 (3)
-Salary Remaining : $8,500,000
David Pastrnak $8,000,000 (5)
-Salary Remaining : $8,000,000
David Krejci $6,500,000 (1)
-Salary Remaining : $6,500,000
Mikko Koivu $5,750,000 (3)
-Salary Remaining : $5,750,000
Bryan Little $5,575,000 (2)
-Salary Remaining : $5,575,000
Jack Johnson $5,500,000 (2)
-Salary Remaining : $5,500,000
Patrik Berglund $4,200,000 (3)
-Salary Remaining : $4,200,000
Kevin Klein $3,600,000 (1)
-Salary Remaining : $3,600,000
Dan Girardi $3,500,000 (3)
-Salary Remaining : $3,500,000
Calvin de Haan $3,500,000 (4)
-Salary Remaining : $3,500,000
Artem Anisimov $3,100,000 (2)
-Salary Remaining : $3,100,000
Nick Bjugstad $3,000,000 (1)
-Salary Remaining : $3,000,000
Adam Lowry $2,000,000 (2)
-Salary Remaining : $2,000,000
Antti Niemi $1,200,000 (1)
-Salary Remaining : $1,200,000
Dylan Larkin $975,000 (1)
-Salary Remaining : $975,000
Artturi Lehkonen $925,000 (2)
-Salary Remaining : $925,000
Brandon Carlo $925,000 (2)
-Salary Remaining : $925,000
Nikita Nesterov $0 (0)
-Salary Remaining : $0
Jonas Brodin $0 (0)
-Salary Remaining : $0
Alexey Marchenko $0 (0)
-Salary Remaining : $0
Carl Soderberg $0 (0)
-Salary Remaining : $0
Joe Thornton $0 (0)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2018 : $66,750,000
Year 2019 : $51,475,000
Year 2020 : $33,450,000
Year 2021 : $11,500,000
Salary Average Commitment
Year 2018 : $40,685,416
Year 2019 : $29,685,416
Year 2020 : $22,735,416
Year 2021 : $10,129,166
Salary Cap with 1 Way Contract
Year 2018 : $66,750,000
Year 2019 : $51,475,000
Year 2020 : $33,450,000
Year 2021 : $11,500,000

Farm Players Salaries

William Karlsson $92,500 (1)
Salary Remaining : $92,500
Kevin Stenlund $92,500 (1)
Salary Remaining : $92,500
Mattias Janmark $87,500 (1)
Salary Remaining : $87,500
Pavel Buchnevich $87,500 (2)
Salary Remaining : $87,500
Dominic Turgeon $87,500 (2)
Salary Remaining : $87,500
Daniel Vladar $87,500 (2)
Salary Remaining : $87,500
Jack Glover $87,500 (2)
Salary Remaining : $87,500
Christian Folin $80,000 (1)
Salary Remaining : $80,000
Logan Shaw $75,000 (1)
Salary Remaining : $75,000
Linus Ullmark $72,500 (1)
Salary Remaining : $72,500
Mantas Armalis $62,500 (1)
Salary Remaining : $62,500
Dan Biega $60,000 (2)
Salary Remaining : $60,000
Malte Stromwall $0 (0)
Salary Remaining : $0
Tomas Nosek $0 (0)
Salary Remaining : $0
Tim Heed $0 (0)
Salary Remaining : $0
Nicklas Jensen $0 (0)
Salary Remaining : $0
Nick Jensen $0 (0)
Salary Remaining : $0
Mattias Backman $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2018 : $972,500
Year 2019 : $410,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $972,500
Year 2019 : $410,000
Year 2020 : $0
Year 2021 : $0

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,720,000
Farm Players Total Salaries$910,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$56,196,499
Projected Bank Account$56,196,499

Pro Players Salaries

John Tavares $9,250,000 (4)
-Salary Remaining : $9,250,000
Dustin Byfuglien $6,750,000 (3)
-Salary Remaining : $6,750,000
Corey Crawford $6,750,000 (2)
-Salary Remaining : $6,750,000
Joe Pavelski $6,650,000 (4)
-Salary Remaining : $6,650,000
John Carlson $6,500,000 (1)
-Salary Remaining : $6,500,000
Aleksander Barkov $6,500,000 (4)
-Salary Remaining : $6,500,000
Jacob Trouba $6,150,000 (4)
-Salary Remaining : $6,150,000
Jonathan Drouin $5,000,000 (5)
-Salary Remaining : $5,000,000
Mattias Ekholm $3,500,000 (2)
-Salary Remaining : $3,500,000
Andre Burakovsky $2,500,000 (2)
-Salary Remaining : $2,500,000
Jay Beagle $2,350,000 (3)
-Salary Remaining : $2,350,000
Mark Letestu $1,400,000 (2)
-Salary Remaining : $1,400,000
Keith Kinkaid $1,250,000 (2)
-Salary Remaining : $1,250,000
Colton Sceviour $1,250,000 (1)
-Salary Remaining : $1,250,000
Eric Gryba $1,000,000 (1)
-Salary Remaining : $1,000,000
CBJ CAP HIT $1,000,000 (2)
-Salary Remaining : $1,000,000
Derek MacKenzie $995,000 (1)
-Salary Remaining : $995,000
Jack Roslovic $975,000 (3)
-Salary Remaining : $975,000
Radek Faksa $975,000 (2)
-Salary Remaining : $975,000
Max Domi $975,000 (1)
-Salary Remaining : $975,000
Jan Rutta $975,000 (2)
-Salary Remaining : $975,000
Ben Chiarot $950,000 (1)
-Salary Remaining : $950,000
Gustav Olofsson $925,000 (3)
-Salary Remaining : $925,000
Jake McCabe $925,000 (1)
-Salary Remaining : $925,000
Sean Kuraly $775,000 (3)
-Salary Remaining : $775,000
Anthony Louis $725,000 (3)
-Salary Remaining : $725,000
Zac Leslie $725,000 (3)
-Salary Remaining : $725,000
Brian Boyle $0 (0)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 2018 : $77,720,000
Year 2019 : $65,125,000
Year 2020 : $46,775,000
Year 2021 : $33,550,000
Salary Average Commitment
Year 2018 : $56,925,417
Year 2019 : $44,705,417
Year 2020 : $33,353,333
Year 2021 : $26,878,333
Salary Cap with 1 Way Contract
Year 2018 : $77,720,000
Year 2019 : $65,125,000
Year 2020 : $46,775,000
Year 2021 : $33,550,000

Farm Players Salaries

Anton Forsberg $97,500 (2)
Salary Remaining : $97,500
Chris Summers $95,000 (1)
Salary Remaining : $95,000
Wade Megan $95,000 (1)
Salary Remaining : $95,000
Cody McCormick $95,000 (1)
Salary Remaining : $95,000
Tom McCollum $95,000 (1)
Salary Remaining : $95,000
Julian Melchiori $92,500 (1)
Salary Remaining : $92,500
Paul Carey $92,500 (2)
Salary Remaining : $92,500
Tanner Kero $90,000 (2)
Salary Remaining : $90,000
Michael Mersch $82,500 (1)
Salary Remaining : $82,500
Patrik Nemeth $75,000 (1)
Salary Remaining : $75,000
Raman Hrabarenka $0 (0)
Salary Remaining : $0
Petter Granberg $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2018 : $910,000
Year 2019 : $280,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $722,500
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $120 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,750,000
Farm Players Total Salaries$872,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account($1,586,569)
Projected Bank Account($1,586,569)

Pro Players Salaries

Vadim Shipachyov $12,000,000 (1)
-Salary Remaining : $12,000,000
Alexander Radulov $6,850,000 (4)
-Salary Remaining : $6,850,000
David Desharnais $4,500,000 (1)
-Salary Remaining : $4,500,000
Evgeni Dadonov $3,500,000 (3)
-Salary Remaining : $3,500,000
Derrick Pouliot $1,500,000 (2)
-Salary Remaining : $1,500,000
Vladimir Sobotka $1,100,000 (3)
-Salary Remaining : $1,100,000
DAL CAP HIT $1,000,000 (2)
-Salary Remaining : $1,000,000
Auston Matthews $975,000 (2)
-Salary Remaining : $975,000
Timo Meier (Out of Payroll) $975,000 (2)
-Salary Remaining : $975,000
Brady Skjei $975,000 (1)
-Salary Remaining : $975,000
Kasperi Kapanen $975,000 (2)
-Salary Remaining : $975,000
Alexander Nylander $975,000 (3)
-Salary Remaining : $975,000
Mikko Rantanen $975,000 (1)
-Salary Remaining : $975,000
Travis Konecny $975,000 (2)
-Salary Remaining : $975,000
Evgeny Svechnikov $975,000 (3)
-Salary Remaining : $975,000
Pavel Zacha $975,000 (1)
-Salary Remaining : $975,000
Lawson Crouse $975,000 (1)
-Salary Remaining : $975,000
Jakob Chychrun $975,000 (2)
-Salary Remaining : $975,000
Charlie McAvoy $975,000 (3)
-Salary Remaining : $975,000
Lucas Johansen $975,000 (3)
-Salary Remaining : $975,000
Christian Fischer $925,000 (1)
-Salary Remaining : $925,000
Ostap Safin $825,000 (3)
-Salary Remaining : $825,000
Reid Boucher $825,000 (1)
-Salary Remaining : $825,000
Brett Seney $725,000 (1)
-Salary Remaining : $725,000
Yohann Auvitu $700,000 (1)
-Salary Remaining : $700,000
Nikita Zaitsev $625,000 (1)
-Salary Remaining : $625,000
Andrew Hammond $0 (0)
-Salary Remaining : $0
Anders Lindback $0 (0)
-Salary Remaining : $0
Robert Bortuzzo (Out of Payroll) $0 (0)
-Salary Remaining : $0
J.T. Brown $0 (0)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 2018 : $47,750,000
Year 2019 : $23,550,000
Year 2020 : $16,175,000
Year 2021 : $6,850,000
Salary Average Commitment
Year 2018 : $43,505,000
Year 2019 : $23,805,000
Year 2020 : $17,605,000
Year 2021 : $8,280,000
Salary Cap with 1 Way Contract
Year 2018 : $47,750,000
Year 2019 : $23,550,000
Year 2020 : $16,175,000
Year 2021 : $6,850,000

Farm Players Salaries

Denis Gurianov $97,500 (2)
Salary Remaining : $97,500
Samuel Morin $97,500 (1)
Salary Remaining : $97,500
Alex Tuch $97,500 (1)
Salary Remaining : $97,500
Christian Djoos $95,000 (1)
Salary Remaining : $95,000
Niklas Svedberg $95,000 (1)
Salary Remaining : $95,000
Yegor Yakovlev $90,000 (2)
Salary Remaining : $90,000
John Gillies $87,500 (1)
Salary Remaining : $87,500
Conor Garland $77,500 (1)
Salary Remaining : $77,500
Emil Pettersson $72,500 (2)
Salary Remaining : $72,500
Jakub Jerabek $62,500 (2)
Salary Remaining : $62,500
Duncan Siemens $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2018 : $872,500
Year 2019 : $322,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $872,500
Year 2019 : $322,500
Year 2020 : $0
Year 2021 : $0

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,550,000
Farm Players Total Salaries$505,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$84,907,675
Projected Bank Account$84,907,675

Pro Players Salaries

Steven Stamkos $9,250,000 (3)
-Salary Remaining : $9,250,000
T.J. Oshie $8,000,000 (3)
-Salary Remaining : $8,000,000
Taylor Hall $7,000,000 (4)
-Salary Remaining : $7,000,000
Aaron Ekblad $6,750,000 (5)
-Salary Remaining : $6,750,000
Dustin Brown $5,000,000 (3)
-Salary Remaining : $5,000,000
Alex Pietrangelo $5,000,000 (3)
-Salary Remaining : $5,000,000
Oscar Klefbom $5,000,000 (4)
-Salary Remaining : $5,000,000
Ryan Murray $5,000,000 (4)
-Salary Remaining : $5,000,000
Alex Galchenyuk $5,000,000 (5)
-Salary Remaining : $5,000,000
Kyle Palmieri $4,500,000 (1)
-Salary Remaining : $4,500,000
Cam Fowler $4,500,000 (1)
-Salary Remaining : $4,500,000
Luke Glendening $2,600,000 (3)
-Salary Remaining : $2,600,000
Michael Hutchinson $1,250,000 (1)
-Salary Remaining : $1,250,000
Kyle Brodziak $1,200,000 (1)
-Salary Remaining : $1,200,000
Ryan Reaves $1,100,000 (2)
-Salary Remaining : $1,100,000
Ryan Pulock $975,000 (1)
-Salary Remaining : $975,000
Teddy Blueger $925,000 (3)
-Salary Remaining : $925,000
John Gibson $925,000 (1)
-Salary Remaining : $925,000
Graham Knott $925,000 (3)
-Salary Remaining : $925,000
Blake Speers $875,000 (3)
-Salary Remaining : $875,000
Maxime Lajoie $775,000 (3)
-Salary Remaining : $775,000
DET CAP HIT $0 (0)
-Salary Remaining : $0
Josh Gorges $0 (0)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2018 : $76,550,000
Year 2019 : $63,200,000
Year 2020 : $62,100,000
Year 2021 : $28,750,000
Salary Average Commitment
Year 2018 : $40,741,666
Year 2019 : $36,391,666
Year 2020 : $35,291,666
Year 2021 : $15,566,666
Salary Cap with 1 Way Contract
Year 2018 : $76,550,000
Year 2019 : $63,200,000
Year 2020 : $62,100,000
Year 2021 : $28,750,000

Farm Players Salaries

Magnus Hellberg $92,500 (1)
Salary Remaining : $92,500
Valeri Nichushkin $92,500 (1)
Salary Remaining : $92,500
Jujhar Khaira $87,500 (1)
Salary Remaining : $87,500
Chandler Stephenson $87,500 (1)
Salary Remaining : $87,500
Michal Jordan $82,500 (1)
Salary Remaining : $82,500
Kenney Morrison $62,500 (1)
Salary Remaining : $62,500
Marek Mazanec $0 (0)
Salary Remaining : $0
Andrey Makarov $0 (0)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2018 : $505,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $412,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,000,000
Farm Players Total Salaries$1,324,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$3,464,339
Projected Bank Account$3,464,339

Pro Players Salaries

Jonathan Quick $7,500,000 (5)
-Salary Remaining : $7,500,000
Mark Giordano $6,750,000 (3)
-Salary Remaining : $6,750,000
Kyle Okposo $6,250,000 (3)
-Salary Remaining : $6,250,000
Kevin Shattenkirk $5,350,000 (1)
-Salary Remaining : $5,350,000
Eric Staal $5,000,000 (2)
-Salary Remaining : $5,000,000
Paul Stastny $5,000,000 (4)
-Salary Remaining : $5,000,000
Josh Manson $5,000,000 (3)
-Salary Remaining : $5,000,000
Tyler Toffoli $5,000,000 (5)
-Salary Remaining : $5,000,000
Marcus Johansson $4,750,000 (4)
-Salary Remaining : $4,750,000
Trevor Daley $4,500,000 (1)
-Salary Remaining : $4,500,000
Roberto Luongo $3,000,000 (1)
-Salary Remaining : $3,000,000
Riley Sheahan $2,500,000 (2)
-Salary Remaining : $2,500,000
Andrew MacDonald $1,500,000 (1)
-Salary Remaining : $1,500,000
Deryk Engelland $1,500,000 (2)
-Salary Remaining : $1,500,000
Markus Granlund $1,500,000 (1)
-Salary Remaining : $1,500,000
Melker Karlsson $1,400,000 (2)
-Salary Remaining : $1,400,000
Matt Calvert $1,350,000 (3)
-Salary Remaining : $1,350,000
Brad Richardson $1,250,000 (1)
-Salary Remaining : $1,250,000
EDM Cap Hit $1,000,000 (2)
-Salary Remaining : $1,000,000
Joel Armia $975,000 (1)
-Salary Remaining : $975,000
Boo Nieves $925,000 (2)
-Salary Remaining : $925,000
Jamie McGinn $0 (0)
-Salary Remaining : $0
Paul Byron $0 (0)
-Salary Remaining : $0
Jason Chimera $0 (0)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $72,000,000
Year 2019 : $53,925,000
Year 2020 : $41,600,000
Year 2021 : $22,250,000
Salary Average Commitment
Year 2018 : $42,704,167
Year 2019 : $29,416,667
Year 2020 : $22,350,000
Year 2021 : $14,650,000
Salary Cap with 1 Way Contract
Year 2018 : $72,000,000
Year 2019 : $53,925,000
Year 2020 : $41,600,000
Year 2021 : $22,250,000

Farm Players Salaries

Jonas Gustavsson $99,500 (1)
Salary Remaining : $99,500
Marc-Andre Cliche $97,500 (1)
Salary Remaining : $97,500
Darcy Kuemper $97,500 (1)
Salary Remaining : $97,500
Justin Holl $97,500 (2)
Salary Remaining : $97,500
Andrei Loktionov $95,000 (1)
Salary Remaining : $95,000
Martin Havlat $95,000 (1)
Salary Remaining : $95,000
Colin Greening $92,500 (1)
Salary Remaining : $92,500
Mark Visentin $85,000 (1)
Salary Remaining : $85,000
Tyler Graovac $85,000 (2)
Salary Remaining : $85,000
Jonny Brodzinski $77,500 (2)
Salary Remaining : $77,500
Blake Pietila $77,500 (1)
Salary Remaining : $77,500
Borna Rendulic $75,000 (1)
Salary Remaining : $75,000
Roman Will $62,500 (1)
Salary Remaining : $62,500
Matthew Bodie $62,500 (1)
Salary Remaining : $62,500
Kyle Baun $62,500 (1)
Salary Remaining : $62,500
Daniel Doremus $62,500 (1)
Salary Remaining : $62,500
Total Farm Players16
Salary Commitment
Year 2018 : $1,324,500
Year 2019 : $260,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,328,667
Year 2019 : $260,000
Year 2020 : $0
Year 2021 : $0

FLORIDA



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,875,000
Farm Players Total Salaries$1,230,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$46,784,465
Projected Bank Account$46,784,465

Pro Players Salaries

Duncan Keith $8,250,000 (3)
-Salary Remaining : $8,250,000
Johnny Gaudreau $8,250,000 (5)
-Salary Remaining : $8,250,000
Nicklas Backstrom $6,650,000 (1)
-Salary Remaining : $6,650,000
Blake Wheeler $6,000,000 (2)
-Salary Remaining : $6,000,000
Derick Brassard $5,800,000 (3)
-Salary Remaining : $5,800,000
Derek Stepan $5,500,000 (3)
-Salary Remaining : $5,500,000
Adam Henrique $4,500,000 (2)
-Salary Remaining : $4,500,000
Brett Pesce $3,800,000 (4)
-Salary Remaining : $3,800,000
Kris Letang $3,750,000 (1)
-Salary Remaining : $3,750,000
Alec Martinez $3,500,000 (1)
-Salary Remaining : $3,500,000
James Reimer $3,000,000 (1)
-Salary Remaining : $3,000,000
Leo Komarov $2,750,000 (2)
-Salary Remaining : $2,750,000
Daniel Winnik $1,000,000 (2)
-Salary Remaining : $1,000,000
Patrik Laine $975,000 (2)
-Salary Remaining : $975,000
Marcus Hogberg $875,000 (3)
-Salary Remaining : $875,000
Cedric Paquette $800,000 (2)
-Salary Remaining : $800,000
Rudolfs Balcers $775,000 (3)
-Salary Remaining : $775,000
Christian Jaros $775,000 (3)
-Salary Remaining : $775,000
Joakim Ryan $675,000 (3)
-Salary Remaining : $675,000
Collin Delia $625,000 (3)
-Salary Remaining : $625,000
Nikita Jevpalovs $625,000 (1)
-Salary Remaining : $625,000
FLA Cap Hit $0 (0)
-Salary Remaining : $0
Johnny Oduya $0 (0)
-Salary Remaining : $0
Craig Anderson $0 (0)
-Salary Remaining : $0
Linden Vey $0 (0)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2018 : $68,875,000
Year 2019 : $51,350,000
Year 2020 : $35,325,000
Year 2021 : $12,050,000
Salary Average Commitment
Year 2018 : $31,540,000
Year 2019 : $20,515,000
Year 2020 : $12,440,000
Year 2021 : $3,215,000
Salary Cap with 1 Way Contract
Year 2018 : $68,875,000
Year 2019 : $51,350,000
Year 2020 : $35,325,000
Year 2021 : $12,050,000

Farm Players Salaries

Emile Poirier $97,500 (2)
Salary Remaining : $97,500
Brian Gibbons $97,500 (2)
Salary Remaining : $97,500
Ville Pokka $92,500 (1)
Salary Remaining : $92,500
Adam Pelech $87,500 (1)
Salary Remaining : $87,500
Matteson Lacopelli $87,500 (1)
Salary Remaining : $87,500
Justin Kirkland $87,500 (2)
Salary Remaining : $87,500
Jordan Oesterle $82,500 (1)
Salary Remaining : $82,500
Felix Girard $82,500 (2)
Salary Remaining : $82,500
Ben Harpur $82,500 (2)
Salary Remaining : $82,500
Anthony Richard $82,500 (2)
Salary Remaining : $82,500
Alexandre Grenier $75,000 (1)
Salary Remaining : $75,000
Jeremy Gregoire $72,500 (2)
Salary Remaining : $72,500
Sergei Boikov $72,500 (2)
Salary Remaining : $72,500
Jaycob Megna $67,500 (2)
Salary Remaining : $67,500
Danick Martel $62,500 (3)
Salary Remaining : $62,500
Zack Phillips $0 (0)
Salary Remaining : $0
Mitch Moroz (Out of Payroll) $0 (0)
Salary Remaining : $0
Caleb Herbert $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2018 : $1,230,000
Year 2019 : $805,000
Year 2020 : $62,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,230,000
Year 2019 : $805,000
Year 2020 : $62,500
Year 2021 : $0

LOS ANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,000,000
Farm Players Total Salaries$1,027,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$29,119,127
Projected Bank Account$29,119,127

Pro Players Salaries

Jonathan Toews $9,500,000 (2)
-Salary Remaining : $9,500,000
Mike Hoffman $7,500,000 (3)
-Salary Remaining : $7,500,000
Ryan McDonagh $6,500,000 (1)
-Salary Remaining : $6,500,000
Jeff Skinner $5,750,000 (4)
-Salary Remaining : $5,750,000
LA CAP HIT $5,200,000 (1)
-Salary Remaining : $5,200,000
Alex Goligoski $4,800,000 (2)
-Salary Remaining : $4,800,000
Ian Cole $4,000,000 (3)
-Salary Remaining : $4,000,000
Mika Zibanejad $4,000,000 (2)
-Salary Remaining : $4,000,000
Valtteri Filppula $3,500,000 (2)
-Salary Remaining : $3,500,000
Derek Forbort $3,500,000 (4)
-Salary Remaining : $3,500,000
Antti Raanta $3,000,000 (3)
-Salary Remaining : $3,000,000
Antoine Vermette $2,150,000 (1)
-Salary Remaining : $2,150,000
Robert Hagg $2,000,000 (2)
-Salary Remaining : $2,000,000
Cody Eakin $2,000,000 (3)
-Salary Remaining : $2,000,000
Nikolai Kulemin $1,500,000 (1)
-Salary Remaining : $1,500,000
John Mitchell $1,350,000 (2)
-Salary Remaining : $1,350,000
Benoit Pouliot $1,250,000 (1)
-Salary Remaining : $1,250,000
Cody Goloubef $1,000,000 (1)
-Salary Remaining : $1,000,000
Clayton Keller $975,000 (3)
-Salary Remaining : $975,000
Matthew Tkachuk $975,000 (2)
-Salary Remaining : $975,000
Steven Santini $925,000 (1)
-Salary Remaining : $925,000
Yanni Gourde $625,000 (2)
-Salary Remaining : $625,000
Matt Stajan $0 (0)
-Salary Remaining : $0
Louis Domingue $0 (0)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $72,000,000
Year 2019 : $53,475,000
Year 2020 : $26,725,000
Year 2021 : $9,250,000
Salary Average Commitment
Year 2018 : $53,286,667
Year 2019 : $34,761,667
Year 2020 : $25,670,000
Year 2021 : $8,795,000
Salary Cap with 1 Way Contract
Year 2018 : $72,000,000
Year 2019 : $53,475,000
Year 2020 : $26,725,000
Year 2021 : $9,250,000

Farm Players Salaries

Anthony Beauvillier $97,500 (2)
Salary Remaining : $97,500
John Quenneville $97,500 (2)
Salary Remaining : $97,500
Justin Fontaine $95,000 (1)
Salary Remaining : $95,000
Philippe Desrosiers $92,500 (1)
Salary Remaining : $92,500
Valentin Zykov $92,500 (2)
Salary Remaining : $92,500
Peter Cehlarik $87,500 (2)
Salary Remaining : $87,500
Nelson Nogier $82,500 (2)
Salary Remaining : $82,500
Kevin Roy $82,500 (1)
Salary Remaining : $82,500
Hudson Fasching $82,500 (2)
Salary Remaining : $82,500
Daniel Audette $77,500 (1)
Salary Remaining : $77,500
Rourke Chartier $77,500 (1)
Salary Remaining : $77,500
Nick Lappin $62,500 (2)
Salary Remaining : $62,500
Total Farm Players12
Salary Commitment
Year 2018 : $1,027,500
Year 2019 : $602,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $930,000
Year 2019 : $505,000
Year 2020 : $0
Year 2021 : $0

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$377,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$1,143,019
Projected Bank Account$1,143,019

Pro Players Salaries

Erik Karlsson $9,000,000 (2)
-Salary Remaining : $9,000,000
Nikita Kucherov $8,250,000 (4)
-Salary Remaining : $8,250,000
Anze Kopitar $7,800,000 (1)
-Salary Remaining : $7,800,000
Jakub Voracek $7,750,000 (2)
-Salary Remaining : $7,750,000
Phil Kessel $7,000,000 (3)
-Salary Remaining : $7,000,000
Oliver Ekman-Larsson $6,500,000 (2)
-Salary Remaining : $6,500,000
Wayne Simmonds $5,600,000 (3)
-Salary Remaining : $5,600,000
Niklas Hjalmarsson $4,500,000 (2)
-Salary Remaining : $4,500,000
Francois Beauchemin $1,600,000 (1)
-Salary Remaining : $1,600,000
Andrei Vasilevskiy $975,000 (1)
-Salary Remaining : $975,000
Teuvo Teravainen $975,000 (1)
-Salary Remaining : $975,000
Johan Larsson $800,000 (1)
-Salary Remaining : $800,000
Artemi Panarin $625,000 (1)
-Salary Remaining : $625,000
Cal Heeter $625,000 (1)
-Salary Remaining : $625,000
Jean-Francois Berube $600,000 (1)
-Salary Remaining : $600,000
Igor Bobkov $600,000 (1)
-Salary Remaining : $600,000
Kevin Connauton $0 (0)
-Salary Remaining : $0
Joel Ward $0 (0)
-Salary Remaining : $0
Jeff Carter $0 (0)
-Salary Remaining : $0
Total Pro Players19
Salary Commitment
Year 2018 : $63,200,000
Year 2019 : $48,600,000
Year 2020 : $20,850,000
Year 2021 : $8,250,000
Salary Average Commitment
Year 2018 : $22,825,000
Year 2019 : $8,250,000
Year 2020 : $8,250,000
Year 2021 : $8,250,000
Salary Cap with 1 Way Contract
Year 2018 : $63,200,000
Year 2019 : $48,600,000
Year 2020 : $20,850,000
Year 2021 : $8,250,000

Farm Players Salaries

Adrian Kempe $97,500 (2)
Salary Remaining : $97,500
Steve Oleksy $95,000 (1)
Salary Remaining : $95,000
Miikka Salomaki $92,500 (1)
Salary Remaining : $92,500
Daniel Sprong (Out of Payroll) $92,500 (1)
Salary Remaining : $92,500
Evan McEneny $0 (0)
Salary Remaining : $0
David Musil $0 (0)
Salary Remaining : $0
Austin Madaisky $0 (0)
Salary Remaining : $0
Henri Ikonen $0 (0)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2018 : $377,500
Year 2019 : $97,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $377,500
Year 2019 : $97,500
Year 2020 : $0
Year 2021 : $0

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,850,000
Farm Players Total Salaries$250,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$24,765,016
Projected Bank Account$24,765,016

Pro Players Salaries

Max Pacioretty $7,000,000 (2)
-Salary Remaining : $7,000,000
Keith Yandle $6,500,000 (2)
-Salary Remaining : $6,500,000
Nathan MacKinnon $6,000,000 (2)
-Salary Remaining : $6,000,000
Tyler Johnson $5,500,000 (3)
-Salary Remaining : $5,500,000
Robin Lehner $5,000,000 (4)
-Salary Remaining : $5,000,000
Tyler Myers $5,000,000 (3)
-Salary Remaining : $5,000,000
Vincent Trocheck $5,000,000 (4)
-Salary Remaining : $5,000,000
Jason Pominville $4,850,000 (2)
-Salary Remaining : $4,850,000
Toby Enstrom $4,750,000 (1)
-Salary Remaining : $4,750,000
Rickard Rakell $4,500,000 (1)
-Salary Remaining : $4,500,000
Marc Staal $4,200,000 (2)
-Salary Remaining : $4,200,000
Jason Demers $4,100,000 (3)
-Salary Remaining : $4,100,000
Brian Gionta $2,300,000 (1)
-Salary Remaining : $2,300,000
Phillip Danault $975,000 (1)
-Salary Remaining : $975,000
Brooks Laich $950,000 (1)
-Salary Remaining : $950,000
Sven Andrighetto $875,000 (1)
-Salary Remaining : $875,000
Gabriel Dumont $675,000 (1)
-Salary Remaining : $675,000
Garret Sparks $675,000 (1)
-Salary Remaining : $675,000
Jordan Nolan $0 (0)
-Salary Remaining : $0
Micheal Ferland $0 (0)
-Salary Remaining : $0
Nathan Beaulieu $0 (0)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2018 : $68,850,000
Year 2019 : $53,150,000
Year 2020 : $24,600,000
Year 2021 : $10,000,000
Salary Average Commitment
Year 2018 : $32,970,834
Year 2019 : $23,195,834
Year 2020 : $12,995,834
Year 2021 : $8,895,834
Salary Cap with 1 Way Contract
Year 2018 : $68,850,000
Year 2019 : $53,150,000
Year 2020 : $24,600,000
Year 2021 : $10,000,000

Farm Players Salaries

Joseph Cramarossa (Out of Payroll) $90,000 (1)
Salary Remaining : $90,000
Erik Gustafsson $80,000 (1)
Salary Remaining : $80,000
Jarred Tinordi $80,000 (1)
Salary Remaining : $80,000
Total Farm Players3
Salary Commitment
Year 2018 : $250,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $152,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,920,000
Farm Players Total Salaries$1,265,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$31,699,693
Projected Bank Account$31,699,693

Pro Players Salaries

Niklas Kronwall $6,300,000 (1)
-Salary Remaining : $6,300,000
Jay Bouwmeester $6,100,000 (2)
-Salary Remaining : $6,100,000
Morgan Rielly $5,750,000 (3)
-Salary Remaining : $5,750,000
Rasmus Ristolainen $5,250,000 (2)
-Salary Remaining : $5,250,000
Mike Smith $5,250,000 (2)
-Salary Remaining : $5,250,000
Danny DeKeyser $4,500,000 (3)
-Salary Remaining : $4,500,000
Lars Eller $3,000,000 (1)
-Salary Remaining : $3,000,000
Connor Carrick $2,500,000 (2)
-Salary Remaining : $2,500,000
Richard Panik $2,000,000 (1)
-Salary Remaining : $2,000,000
NSH CAP HIT $1,500,000 (2)
-Salary Remaining : $1,500,000
Brenden Dillon $1,250,000 (1)
-Salary Remaining : $1,250,000
Oscar Lindberg $1,000,000 (2)
-Salary Remaining : $1,000,000
Joe Morrow $1,000,000 (2)
-Salary Remaining : $1,000,000
Jakub Kindl $995,000 (1)
-Salary Remaining : $995,000
Tage Thompson $975,000 (3)
-Salary Remaining : $975,000
Hunter Shinkaruk $975,000 (1)
-Salary Remaining : $975,000
Henrik Borgstrom $975,000 (3)
-Salary Remaining : $975,000
J.T. Compher $925,000 (2)
-Salary Remaining : $925,000
Vladislav Kamenev $925,000 (2)
-Salary Remaining : $925,000
Jimmy Vesey $875,000 (2)
-Salary Remaining : $875,000
Dmytro Timashov $775,000 (3)
-Salary Remaining : $775,000
Petr Mrazek $775,000 (1)
-Salary Remaining : $775,000
Joseph Blandisi $725,000 (1)
-Salary Remaining : $725,000
Alan Quine $725,000 (1)
-Salary Remaining : $725,000
Calle Rosen $625,000 (3)
-Salary Remaining : $625,000
Andreas Borgman $625,000 (3)
-Salary Remaining : $625,000
Zach Hyman $625,000 (1)
-Salary Remaining : $625,000
Peter Holland $0 (0)
-Salary Remaining : $0
Joonas Korpisalo $0 (0)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2018 : $56,920,000
Year 2019 : $39,550,000
Year 2020 : $14,225,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $53,748,335
Year 2019 : $40,986,668
Year 2020 : $13,270,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $56,920,000
Year 2019 : $39,550,000
Year 2020 : $14,225,000
Year 2021 : $0

Farm Players Salaries

Jared McCann $97,500 (1)
Salary Remaining : $97,500
Jason Dickinson $97,500 (1)
Salary Remaining : $97,500
Patrick Sieloff $92,500 (1)
Salary Remaining : $92,500
Nick Sorensen $92,500 (2)
Salary Remaining : $92,500
Brendan Leipsic $87,500 (1)
Salary Remaining : $87,500
Scott Kosmachuk $87,500 (1)
Salary Remaining : $87,500
Carter Verhaeghe $87,500 (1)
Salary Remaining : $87,500
Brett Kulak $82,500 (1)
Salary Remaining : $82,500
Adam Helewka $82,500 (2)
Salary Remaining : $82,500
Tobias Lindberg $82,500 (1)
Salary Remaining : $82,500
Trevor Carrick $82,500 (1)
Salary Remaining : $82,500
Joey LaLeggia $77,500 (2)
Salary Remaining : $77,500
Par Lindholm $75,000 (2)
Salary Remaining : $75,000
Antoine Bibeau $72,500 (1)
Salary Remaining : $72,500
Brady Austin (Out of Payroll) $67,500 (1)
Salary Remaining : $67,500
Brenden Kichton $0 (0)
Salary Remaining : $0
Justin Kea $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2018 : $1,265,000
Year 2019 : $327,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,265,000
Year 2019 : $327,500
Year 2020 : $0
Year 2021 : $0

NEW JERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NameBinghamton Devils
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,750,000
Farm Players Total Salaries$1,037,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$54,496,412
Projected Bank Account$54,496,412

Pro Players Salaries

Matt Murray $7,500,000 (5)
-Salary Remaining : $7,500,000
Mikael Granlund $6,500,000 (4)
-Salary Remaining : $6,500,000
Dougie Hamilton $6,000,000 (3)
-Salary Remaining : $6,000,000
Ryan Kesler $6,000,000 (1)
-Salary Remaining : $6,000,000
Jake Muzzin $5,700,000 (3)
-Salary Remaining : $5,700,000
Dion Phaneuf $5,500,000 (2)
-Salary Remaining : $5,500,000
Michael Grabner $5,000,000 (3)
-Salary Remaining : $5,000,000
Jeff Petry $5,000,000 (3)
-Salary Remaining : $5,000,000
Patric Hornqvist $4,500,000 (1)
-Salary Remaining : $4,500,000
Anders Lee $4,500,000 (3)
-Salary Remaining : $4,500,000
Jonathan Bernier $3,000,000 (3)
-Salary Remaining : $3,000,000
Jake Guentzel $875,000 (1)
-Salary Remaining : $875,000
Anthony Duclair $875,000 (1)
-Salary Remaining : $875,000
Patrick Wiercioch $800,000 (1)
-Salary Remaining : $800,000
Colin Miller $0 (0)
-Salary Remaining : $0
Tom Kuhnhackl $0 (0)
-Salary Remaining : $0
Evander Kane $0 (0)
-Salary Remaining : $0
Andrew Copp $0 (0)
-Salary Remaining : $0
Patrick Sharp $0 (0)
-Salary Remaining : $0
Dmitry Orlov $0 (0)
-Salary Remaining : $0
Ryan Nugent-Hopkins $0 (0)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2018 : $61,750,000
Year 2019 : $48,700,000
Year 2020 : $43,200,000
Year 2021 : $14,000,000
Salary Average Commitment
Year 2018 : $33,745,834
Year 2019 : $25,195,834
Year 2020 : $25,195,834
Year 2021 : $7,370,834
Salary Cap with 1 Way Contract
Year 2018 : $61,750,000
Year 2019 : $48,700,000
Year 2020 : $43,200,000
Year 2021 : $14,000,000

Farm Players Salaries

Kyle Connor $97,500 (2)
Salary Remaining : $97,500
Nikolay Goldobin $97,500 (2)
Salary Remaining : $97,500
Nicolas Aube-Kubel $92,500 (2)
Salary Remaining : $92,500
Pontus Aberg $92,500 (1)
Salary Remaining : $92,500
Ludwig Bystrom $92,500 (1)
Salary Remaining : $92,500
Kyle Rau $87,500 (1)
Salary Remaining : $87,500
Rinat Valiev $87,500 (1)
Salary Remaining : $87,500
Brycen Martin $87,500 (1)
Salary Remaining : $87,500
Michael Bunting $82,500 (1)
Salary Remaining : $82,500
Petteri Lindbohm $75,000 (1)
Salary Remaining : $75,000
Riley Barber $72,500 (2)
Salary Remaining : $72,500
Daniel Zaar $72,500 (2)
Salary Remaining : $72,500
T.J. Tynan $0 (0)
Salary Remaining : $0
Dmitrij Jaskin $0 (0)
Salary Remaining : $0
Chris Driedger $0 (0)
Salary Remaining : $0
Scott Laughton $0 (0)
Salary Remaining : $0
Matej Stransky $0 (0)
Salary Remaining : $0
Josh Anderson $0 (0)
Salary Remaining : $0
Matt Puempel $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2018 : $1,037,500
Year 2019 : $432,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,037,500
Year 2019 : $432,500
Year 2020 : $0
Year 2021 : $0

NEW YORK I



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,925,000
Farm Players Total Salaries$1,230,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$36,575,268
Projected Bank Account$36,575,268

Pro Players Salaries

Josh Bailey $7,500,000 (4)
-Salary Remaining : $7,500,000
Sean Monahan $7,000,000 (4)
-Salary Remaining : $7,000,000
Tyson Barrie $6,500,000 (3)
-Salary Remaining : $6,500,000
Brandon Saad $6,000,000 (3)
-Salary Remaining : $6,000,000
Logan Couture $5,700,000 (1)
-Salary Remaining : $5,700,000
Johnny Boychuk $5,500,000 (1)
-Salary Remaining : $5,500,000
Jacob Markstrom $4,500,000 (3)
-Salary Remaining : $4,500,000
Scott Darling $4,500,000 (3)
-Salary Remaining : $4,500,000
Dan Hamhuis $4,000,000 (3)
-Salary Remaining : $4,000,000
Radko Gudas $2,500,000 (1)
-Salary Remaining : $2,500,000
Ryan Strome $2,500,000 (2)
-Salary Remaining : $2,500,000
NYI CAP HIT $2,250,000 (1)
-Salary Remaining : $2,250,000
Patrick Maroon $2,200,000 (1)
-Salary Remaining : $2,200,000
Marcus Foligno $2,000,000 (1)
-Salary Remaining : $2,000,000
Austin Watson $1,500,000 (3)
-Salary Remaining : $1,500,000
Adam Clendening $1,200,000 (1)
-Salary Remaining : $1,200,000
Brad Hunt $1,000,000 (1)
-Salary Remaining : $1,000,000
Matt Cullen $975,000 (1)
-Salary Remaining : $975,000
Esa Lindell $875,000 (1)
-Salary Remaining : $875,000
Dylan DeMelo (Out of Payroll) $725,000 (1)
-Salary Remaining : $725,000
Kyle Clifford $0 (0)
-Salary Remaining : $0
Ryan Callahan $0 (0)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2018 : $68,925,000
Year 2019 : $44,000,000
Year 2020 : $41,500,000
Year 2021 : $14,500,000
Salary Average Commitment
Year 2018 : $38,570,834
Year 2019 : $23,912,501
Year 2020 : $21,920,834
Year 2021 : $12,495,834
Salary Cap with 1 Way Contract
Year 2018 : $68,925,000
Year 2019 : $44,000,000
Year 2020 : $41,500,000
Year 2021 : $14,500,000

Farm Players Salaries

Carter Rowney (Out of Payroll) $99,500 (1)
Salary Remaining : $99,500
Matt Lorito $99,500 (1)
Salary Remaining : $99,500
Mirco Mueller $97,500 (1)
Salary Remaining : $97,500
Taylor Chorney $96,000 (1)
Salary Remaining : $96,000
Scott Mayfield $92,500 (1)
Salary Remaining : $92,500
Rocco Grimaldi $92,500 (1)
Salary Remaining : $92,500
Justin Bailey $92,500 (1)
Salary Remaining : $92,500
Johan Sundstrom $92,500 (2)
Salary Remaining : $92,500
Scott Wedgewood $90,000 (1)
Salary Remaining : $90,000
John Hayden $87,500 (1)
Salary Remaining : $87,500
Daniel Catenacci $87,500 (1)
Salary Remaining : $87,500
Kenny Agostino $77,500 (1)
Salary Remaining : $77,500
Lars Johansson $62,500 (1)
Salary Remaining : $62,500
Daniel Carr $62,500 (1)
Salary Remaining : $62,500
Brendan Ranford $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2018 : $1,230,000
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,140,000
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

NEW YORK R



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $183 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,700,000
Farm Players Total Salaries$490,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$20,738,337
Projected Bank Account$20,738,337

Pro Players Salaries

Seth Jones $6,600,000 (3)
-Salary Remaining : $6,600,000
Frederik Andersen $5,500,000 (4)
-Salary Remaining : $5,500,000
Jonathan Marchessault $4,500,000 (3)
-Salary Remaining : $4,500,000
Marc Methot $4,000,000 (1)
-Salary Remaining : $4,000,000
Cam Ward $3,500,000 (1)
-Salary Remaining : $3,500,000
Brayden McNabb $2,750,000 (1)
-Salary Remaining : $2,750,000
Tom Wilson $2,750,000 (3)
-Salary Remaining : $2,750,000
Marcus Kruger $2,500,000 (3)
-Salary Remaining : $2,500,000
Trevor Lewis $2,200,000 (1)
-Salary Remaining : $2,200,000
Jori Lehtera $2,000,000 (2)
-Salary Remaining : $2,000,000
Jordie Benn $1,500,000 (1)
-Salary Remaining : $1,500,000
Brendan Smith $1,500,000 (2)
-Salary Remaining : $1,500,000
Al Montoya $1,000,000 (1)
-Salary Remaining : $1,000,000
Leon Draisaitl $975,000 (1)
-Salary Remaining : $975,000
Malcolm Subban $975,000 (1)
-Salary Remaining : $975,000
Anthony Mantha $975,000 (1)
-Salary Remaining : $975,000
Michael Matheson $975,000 (1)
-Salary Remaining : $975,000
Nikolaj Ehlers $975,000 (1)
-Salary Remaining : $975,000
Christian Dvorak $925,000 (2)
-Salary Remaining : $925,000
Colton Parayko $875,000 (1)
-Salary Remaining : $875,000
Connor Brown $725,000 (1)
-Salary Remaining : $725,000
NYR Cap Hit $0 (0)
-Salary Remaining : $0
Michael Raffl $0 (0)
-Salary Remaining : $0
Nate Thompson $0 (0)
-Salary Remaining : $0
Yannick Weber $0 (0)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2018 : $47,700,000
Year 2019 : $26,275,000
Year 2020 : $21,850,000
Year 2021 : $5,500,000
Salary Average Commitment
Year 2018 : $37,279,166
Year 2019 : $23,604,166
Year 2020 : $19,179,166
Year 2021 : $4,729,166
Salary Cap with 1 Way Contract
Year 2018 : $47,700,000
Year 2019 : $26,275,000
Year 2020 : $21,850,000
Year 2021 : $5,500,000

Farm Players Salaries

Jesse Puljujarvi $97,500 (2)
Salary Remaining : $97,500
Frederik Gauthier $97,500 (1)
Salary Remaining : $97,500
Nick Paul $82,500 (1)
Salary Remaining : $82,500
Daniel O'Regan $77,500 (2)
Salary Remaining : $77,500
Christoph Bertschy $72,500 (2)
Salary Remaining : $72,500
Curtis McKenzie $62,500 (2)
Salary Remaining : $62,500
J.C. Lipon $0 (0)
Salary Remaining : $0
Colin Smith $0 (0)
Salary Remaining : $0
Nicolas Kerdiles $0 (0)
Salary Remaining : $0
Andy Andreoff $0 (0)
Salary Remaining : $0
Scott Wilson $0 (0)
Salary Remaining : $0
Seth Griffith $0 (0)
Salary Remaining : $0
Jordan Binnington $0 (0)
Salary Remaining : $0
Dane Fox (Out of Payroll) $0 (0)
Salary Remaining : $0
Johan Alm (Out of Payroll) $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2018 : $490,000
Year 2019 : $310,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $490,000
Year 2019 : $310,000
Year 2020 : $0
Year 2021 : $0

OTTAWA



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,295,000
Farm Players Total Salaries$415,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$85,773,075
Projected Bank Account$85,773,075

Pro Players Salaries

Ryan Suter $7,500,000 (4)
-Salary Remaining : $7,500,000
Andrew Ladd $5,600,000 (2)
-Salary Remaining : $5,600,000
Jordan Eberle $5,500,000 (3)
-Salary Remaining : $5,500,000
Nick Foligno $5,000,000 (4)
-Salary Remaining : $5,000,000
Justin Schultz $4,500,000 (1)
-Salary Remaining : $4,500,000
Jaromir Jagr $4,000,000 (1)
-Salary Remaining : $4,000,000
Zach Bogosian $3,000,000 (1)
-Salary Remaining : $3,000,000
Carter Hutton $3,000,000 (1)
-Salary Remaining : $3,000,000
Eric Fehr $2,000,000 (1)
-Salary Remaining : $2,000,000
Viktor Stalberg $1,600,000 (1)
-Salary Remaining : $1,600,000
Brandon Davidson $1,500,000 (2)
-Salary Remaining : $1,500,000
Jamie McBain $995,000 (1)
-Salary Remaining : $995,000
Vince Dunn $925,000 (3)
-Salary Remaining : $925,000
Anton Slepyshev $900,000 (2)
-Salary Remaining : $900,000
Oskar Sundqvist $875,000 (1)
-Salary Remaining : $875,000
Marcus Sorensen $825,000 (1)
-Salary Remaining : $825,000
Rob O'Gara $775,000 (3)
-Salary Remaining : $775,000
Connor Hellebuyck $775,000 (1)
-Salary Remaining : $775,000
Dominik Simon $775,000 (1)
-Salary Remaining : $775,000
Justin Kloos $625,000 (3)
-Salary Remaining : $625,000
Dean Kukan $625,000 (2)
-Salary Remaining : $625,000
Eddie Lack $0 (0)
-Salary Remaining : $0
Matt Irwin $0 (0)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2018 : $51,295,000
Year 2019 : $28,950,000
Year 2020 : $20,325,000
Year 2021 : $12,500,000
Salary Average Commitment
Year 2018 : $33,153,333
Year 2019 : $17,141,667
Year 2020 : $15,275,000
Year 2021 : $7,450,000
Salary Cap with 1 Way Contract
Year 2018 : $51,295,000
Year 2019 : $28,950,000
Year 2020 : $20,325,000
Year 2021 : $12,500,000

Farm Players Salaries

Nikolay Prokhorkin (Out of Payroll) $82,500 (1)
Salary Remaining : $82,500
Dillon Simpson $82,500 (2)
Salary Remaining : $82,500
Matthias Plachta $62,500 (1)
Salary Remaining : $62,500
Joel Lassisnantti $62,500 (1)
Salary Remaining : $62,500
Igor Ozhiganov $62,500 (1)
Salary Remaining : $62,500
Eetu Laurikainen $62,500 (1)
Salary Remaining : $62,500
Bogdan Yakimov $0 (0)
Salary Remaining : $0
Keegan Lowe $0 (0)
Salary Remaining : $0
Laurent Brossoit $0 (0)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2018 : $415,000
Year 2019 : $82,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $415,000
Year 2019 : $82,500
Year 2020 : $0
Year 2021 : $0

PHILADELPHIA



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,925,000
Farm Players Total Salaries$1,427,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account($122,499)
Projected Bank Account($122,499)

Pro Players Salaries

Jamie Benn $8,000,000 (5)
-Salary Remaining : $8,000,000
Cory Schneider $6,500,000 (2)
-Salary Remaining : $6,500,000
Kari Lehtonen $6,100,000 (1)
-Salary Remaining : $6,100,000
Jake Gardiner $5,150,000 (3)
-Salary Remaining : $5,150,000
Mike Ribeiro $4,500,000 (1)
-Salary Remaining : $4,500,000
Justin Braun $4,000,000 (3)
-Salary Remaining : $4,000,000
Adam McQuaid $3,000,000 (3)
-Salary Remaining : $3,000,000
Sam Bennett $2,500,000 (2)
-Salary Remaining : $2,500,000
Andrej Sustr $2,250,000 (2)
-Salary Remaining : $2,250,000
Darren Helm $2,250,000 (1)
-Salary Remaining : $2,250,000
Matt Martin $2,250,000 (1)
-Salary Remaining : $2,250,000
PHI CAP HIT $2,000,000 (3)
-Salary Remaining : $2,000,000
Jimmy Hayes $1,750,000 (3)
-Salary Remaining : $1,750,000
Colby Robak $950,000 (1)
-Salary Remaining : $950,000
Jack Skille $950,000 (1)
-Salary Remaining : $950,000
Andreas Athanasiou $825,000 (1)
-Salary Remaining : $825,000
Will Butcher $775,000 (3)
-Salary Remaining : $775,000
Alexander Kerfoot $775,000 (3)
-Salary Remaining : $775,000
Dominic Toninato $775,000 (2)
-Salary Remaining : $775,000
Kasimir Kaskisuo $625,000 (1)
-Salary Remaining : $625,000
Josh Leivo $0 (0)
-Salary Remaining : $0
Nick Cousins $0 (0)
-Salary Remaining : $0
Magnus Paajarvi $0 (0)
-Salary Remaining : $0
Jason Garrison $0 (0)
-Salary Remaining : $0
Kyle Quincey $0 (0)
-Salary Remaining : $0
Brett Connolly $0 (0)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2018 : $55,925,000
Year 2019 : $37,475,000
Year 2020 : $25,450,000
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $42,487,501
Year 2019 : $24,037,501
Year 2020 : $20,645,834
Year 2021 : $7,145,834
Salary Cap with 1 Way Contract
Year 2018 : $55,925,000
Year 2019 : $37,475,000
Year 2020 : $25,450,000
Year 2021 : $8,000,000

Farm Players Salaries

Michael Dal Colle $97,500 (1)
Salary Remaining : $97,500
Stuart Percy $97,500 (1)
Salary Remaining : $97,500
Josh Harding $95,000 (1)
Salary Remaining : $95,000
Reto Berra $95,000 (1)
Salary Remaining : $95,000
Adam Erne $92,500 (1)
Salary Remaining : $92,500
Adam Musil $82,500 (2)
Salary Remaining : $82,500
Nick Moutrey $82,500 (1)
Salary Remaining : $82,500
Stephon Williams $82,500 (1)
Salary Remaining : $82,500
Fabrice Herzog (Out of Payroll) $77,500 (1)
Salary Remaining : $77,500
Charles Hudon $77,500 (1)
Salary Remaining : $77,500
Eric Knodel $77,500 (1)
Salary Remaining : $77,500
Stefan Matteau $75,000 (1)
Salary Remaining : $75,000
Andreas Johnsson $67,500 (2)
Salary Remaining : $67,500
Josh Nicholls $67,500 (1)
Salary Remaining : $67,500
Viktor Loov $67,500 (1)
Salary Remaining : $67,500
Marek Langhamer $67,500 (1)
Salary Remaining : $67,500
Ryan Haggerty $62,500 (1)
Salary Remaining : $62,500
Justin Scott $62,500 (2)
Salary Remaining : $62,500
Tyler Pitlick $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2018 : $1,427,500
Year 2019 : $212,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,417,500
Year 2019 : $212,500
Year 2020 : $0
Year 2021 : $0

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,850,000
Farm Players Total Salaries$942,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$27,262,200
Projected Bank Account$27,262,200

Pro Players Salaries

PIT CAP HIT $7,425,000 (1)
-Salary Remaining : $7,425,000
Henrik Zetterberg $7,000,000 (3)
-Salary Remaining : $7,000,000
Chris Wideman $3,000,000 (2)
-Salary Remaining : $3,000,000
John Moore $2,500,000 (3)
-Salary Remaining : $2,500,000
Brandon Pirri $2,000,000 (1)
-Salary Remaining : $2,000,000
David Schlemko $1,000,000 (2)
-Salary Remaining : $1,000,000
Lias Andersson $975,000 (3)
-Salary Remaining : $975,000
Kailer Yamamoto $975,000 (3)
-Salary Remaining : $975,000
Gabriel Carlsson $975,000 (3)
-Salary Remaining : $975,000
Ryan Hartman $975,000 (2)
-Salary Remaining : $975,000
Jack Eichel $975,000 (1)
-Salary Remaining : $975,000
Chris Thorburn $950,000 (1)
-Salary Remaining : $950,000
T.J. Galiardi $950,000 (1)
-Salary Remaining : $950,000
Michael Leighton $950,000 (1)
-Salary Remaining : $950,000
A.J. Greer $925,000 (2)
-Salary Remaining : $925,000
Stephen Johns $925,000 (1)
-Salary Remaining : $925,000
Alexander Volkov $925,000 (3)
-Salary Remaining : $925,000
Jordan Greenway $925,000 (3)
-Salary Remaining : $925,000
Ivan Lodnia $875,000 (3)
-Salary Remaining : $875,000
Brandon Tanev (Out of Payroll) $625,000 (2)
-Salary Remaining : $625,000
Liam O'Brien $0 (0)
-Salary Remaining : $0
Semyon Varlamov $0 (0)
-Salary Remaining : $0
Jaroslav Halak $0 (0)
-Salary Remaining : $0
Mark Barberio $0 (0)
-Salary Remaining : $0
Chad Ruhwedel $0 (0)
-Salary Remaining : $0
Tyler Gaudet $0 (0)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2018 : $35,850,000
Year 2019 : $21,675,000
Year 2020 : $15,150,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $28,125,000
Year 2019 : $21,375,000
Year 2020 : $14,850,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $35,850,000
Year 2019 : $21,675,000
Year 2020 : $15,150,000
Year 2021 : $0

Farm Players Salaries

Jordan Schmaltz $97,500 (2)
Salary Remaining : $97,500
Tim Jackman $95,000 (1)
Salary Remaining : $95,000
Brian Lashoff $95,000 (1)
Salary Remaining : $95,000
Jeremy Smith $95,000 (1)
Salary Remaining : $95,000
Linus Arnesson $92,500 (2)
Salary Remaining : $92,500
Luke Green $92,500 (2)
Salary Remaining : $92,500
Noah Rod $92,500 (2)
Salary Remaining : $92,500
Robbie Russo $82,500 (2)
Salary Remaining : $82,500
R.J. Umberger $75,000 (1)
Salary Remaining : $75,000
Matthew O'Connor $62,500 (2)
Salary Remaining : $62,500
Joe Hicketts $62,500 (2)
Salary Remaining : $62,500
Phil Lane $0 (0)
Salary Remaining : $0
Nathan Walker $0 (0)
Salary Remaining : $0
Jared Knight $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2018 : $942,500
Year 2019 : $582,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $942,500
Year 2019 : $582,500
Year 2020 : $0
Year 2021 : $0

SAN JOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,500,000
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account($4,686,580)
Projected Bank Account($4,686,580)

Pro Players Salaries

Corey Perry $8,750,000 (1)
-Salary Remaining : $8,750,000
Brandon Dubinsky $7,000,000 (3)
-Salary Remaining : $7,000,000
Brent Seabrook $6,500,000 (3)
-Salary Remaining : $6,500,000
Jake Allen $5,500,000 (4)
-Salary Remaining : $5,500,000
Chris Kreider $5,250,000 (4)
-Salary Remaining : $5,250,000
Kevin Hayes $5,000,000 (5)
-Salary Remaining : $5,000,000
Martin Hanzal $4,500,000 (2)
-Salary Remaining : $4,500,000
Mathieu Perreault $4,350,000 (3)
-Salary Remaining : $4,350,000
David Savard $3,750,000 (3)
-Salary Remaining : $3,750,000
Mike Fisher $3,000,000 (3)
-Salary Remaining : $3,000,000
Travis Zajac $2,700,000 (2)
-Salary Remaining : $2,700,000
Jesper Fast $2,500,000 (2)
-Salary Remaining : $2,500,000
Shane Doan $2,000,000 (1)
-Salary Remaining : $2,000,000
Jussi Jokinen $2,000,000 (1)
-Salary Remaining : $2,000,000
Stefan Noesen $2,000,000 (2)
-Salary Remaining : $2,000,000
Jordan Weal $1,500,000 (2)
-Salary Remaining : $1,500,000
Beau Bennett $975,000 (1)
-Salary Remaining : $975,000
Nick Ellis $625,000 (1)
-Salary Remaining : $625,000
SJ CAP HIT $600,000 (1)
-Salary Remaining : $600,000
Steve Mason $0 (0)
-Salary Remaining : $0
Brooks Orpik $0 (0)
-Salary Remaining : $0
Roman Polak $0 (0)
-Salary Remaining : $0
Alexei Emelin $0 (0)
-Salary Remaining : $0
Brian Dumoulin $0 (0)
-Salary Remaining : $0
Devin Shore $0 (0)
-Salary Remaining : $0
Cody Ceci $0 (0)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2018 : $68,500,000
Year 2019 : $53,550,000
Year 2020 : $40,350,000
Year 2021 : $15,750,000
Salary Average Commitment
Year 2018 : $60,016,666
Year 2019 : $40,466,666
Year 2020 : $29,766,666
Year 2021 : $15,416,666
Salary Cap with 1 Way Contract
Year 2018 : $68,500,000
Year 2019 : $53,550,000
Year 2020 : $40,350,000
Year 2021 : $15,750,000

Farm Players Salaries

Michael McCarron $97,500 (2)
Salary Remaining : $97,500
Stephen Gionta $95,000 (1)
Salary Remaining : $95,000
MacKenzie Weegar $95,000 (2)
Salary Remaining : $95,000
Garnet Hathaway $90,000 (2)
Salary Remaining : $90,000
Teemu Pulkkinen $90,000 (2)
Salary Remaining : $90,000
Nicolas Deslauriers $90,000 (2)
Salary Remaining : $90,000
Tom Nilsson $87,500 (1)
Salary Remaining : $87,500
Philip Samuelsson $85,000 (2)
Salary Remaining : $85,000
Griffin Reinhart $85,000 (2)
Salary Remaining : $85,000
Kirill Kabanov (Out of Payroll) $82,500 (1)
Salary Remaining : $82,500
Mason Geertsen $80,000 (2)
Salary Remaining : $80,000
Richard Bachman $80,000 (2)
Salary Remaining : $80,000
Dylan McIlrath $80,000 (2)
Salary Remaining : $80,000
Reece Scarlett $72,500 (1)
Salary Remaining : $72,500
Tyler Lewington $67,500 (1)
Salary Remaining : $67,500
Dan Renouf $62,500 (2)
Salary Remaining : $62,500
Mike Reilly $62,500 (1)
Salary Remaining : $62,500
Andrew Poturalski $62,500 (2)
Salary Remaining : $62,500
Sami Aittokallio $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2018 : $1,465,000
Year 2019 : $997,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,377,500
Year 2019 : $997,500
Year 2020 : $0
Year 2021 : $0

ST.LOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,925,000
Farm Players Total Salaries$562,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account($2,119,045)
Projected Bank Account($2,119,045)

Pro Players Salaries

Jason Spezza $7,500,000 (1)
-Salary Remaining : $7,500,000
Ben Bishop $7,000,000 (3)
-Salary Remaining : $7,000,000
Jaden Schwartz $6,500,000 (5)
-Salary Remaining : $6,500,000
Travis Hamonic $5,000,000 (4)
-Salary Remaining : $5,000,000
Jordan Staal $5,000,000 (2)
-Salary Remaining : $5,000,000
Troy Brouwer $4,500,000 (1)
-Salary Remaining : $4,500,000
Dmitry Kulikov $4,500,000 (2)
-Salary Remaining : $4,500,000
Michael Stone $4,000,000 (1)
-Salary Remaining : $4,000,000
Sam Gagner $3,950,000 (3)
-Salary Remaining : $3,950,000
Darnell Nurse $3,500,000 (2)
-Salary Remaining : $3,500,000
Jonathan Ericsson $3,400,000 (1)
-Salary Remaining : $3,400,000
Calle Jarnkrok $3,250,000 (2)
-Salary Remaining : $3,250,000
Vladislav Namestnikov $3,000,000 (1)
-Salary Remaining : $3,000,000
Alex Petrovic $3,000,000 (3)
-Salary Remaining : $3,000,000
Radim Vrbata $2,950,000 (2)
-Salary Remaining : $2,950,000
Dale Weise $2,200,000 (2)
-Salary Remaining : $2,200,000
Zack Kassian $2,000,000 (1)
-Salary Remaining : $2,000,000
Darren Archibald $900,000 (1)
-Salary Remaining : $900,000
Oskar Lindblom $775,000 (3)
-Salary Remaining : $775,000
Alex Stalock $0 (0)
-Salary Remaining : $0
Simon Despres $0 (0)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2018 : $72,925,000
Year 2019 : $47,625,000
Year 2020 : $26,225,000
Year 2021 : $11,500,000
Salary Average Commitment
Year 2018 : $43,925,000
Year 2019 : $26,575,000
Year 2020 : $17,150,000
Year 2021 : $11,500,000
Salary Cap with 1 Way Contract
Year 2018 : $72,925,000
Year 2019 : $47,625,000
Year 2020 : $26,225,000
Year 2021 : $11,500,000

Farm Players Salaries

Joshua Ho-Sang $97,500 (2)
Salary Remaining : $97,500
Boyd Gordon $95,000 (1)
Salary Remaining : $95,000
James Wisniewski $90,000 (1)
Salary Remaining : $90,000
Jason Missiaen $82,500 (1)
Salary Remaining : $82,500
Miro Aaltonen $72,500 (1)
Salary Remaining : $72,500
Ryan Faragher $62,500 (1)
Salary Remaining : $62,500
Casey DeSmith $62,500 (2)
Salary Remaining : $62,500
Justin Falk (Out of Payroll) $0 (0)
Salary Remaining : $0
Frank Corrado $0 (0)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2018 : $562,500
Year 2019 : $160,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $562,500
Year 2019 : $160,000
Year 2020 : $0
Year 2021 : $0

TAMPA BAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,775,000
Farm Players Total Salaries$1,537,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account($1,641,424)
Projected Bank Account($1,641,424)

Pro Players Salaries

Evgeni Malkin $7,500,000 (1)
-Salary Remaining : $7,500,000
John Klingberg $7,000,000 (5)
-Salary Remaining : $7,000,000
Ryan Getzlaf $7,000,000 (1)
-Salary Remaining : $7,000,000
Devan Dubnyk $7,000,000 (3)
-Salary Remaining : $7,000,000
Marc-Edouard Vlasic $5,500,000 (2)
-Salary Remaining : $5,500,000
Torey Krug $5,500,000 (3)
-Salary Remaining : $5,500,000
Kyle Turris $5,250,000 (3)
-Salary Remaining : $5,250,000
Tanner Pearson $3,750,000 (1)
-Salary Remaining : $3,750,000
Elias Lindholm $3,500,000 (3)
-Salary Remaining : $3,500,000
Brandon Montour $3,350,000 (2)
-Salary Remaining : $3,350,000
Oliver Bjorkstrand $3,100,000 (3)
-Salary Remaining : $3,100,000
Sami Vatanen $2,500,000 (2)
-Salary Remaining : $2,500,000
Matt Niskanen $2,350,000 (1)
-Salary Remaining : $2,350,000
Andrew Cogliano $1,850,000 (2)
-Salary Remaining : $1,850,000
Aaron Dell $1,200,000 (1)
-Salary Remaining : $1,200,000
Derek Ryan $1,000,000 (1)
-Salary Remaining : $1,000,000
Robby Fabbri $975,000 (1)
-Salary Remaining : $975,000
Mathew Barzal $975,000 (3)
-Salary Remaining : $975,000
Tyson Jost $975,000 (3)
-Salary Remaining : $975,000
Nick Ritchie $975,000 (1)
-Salary Remaining : $975,000
Brendan Perlini $975,000 (1)
-Salary Remaining : $975,000
Sebastian Aho $925,000 (2)
-Salary Remaining : $925,000
Viktor Arvidsson $825,000 (1)
-Salary Remaining : $825,000
Anders Bjork $775,000 (3)
-Salary Remaining : $775,000
Vincent Hinostroza $725,000 (2)
-Salary Remaining : $725,000
Jesper Bratt $725,000 (3)
-Salary Remaining : $725,000
TB CAP HIT $575,000 (1)
-Salary Remaining : $575,000
Alexandre Burrows $0 (0)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 2018 : $76,775,000
Year 2019 : $49,650,000
Year 2020 : $34,800,000
Year 2021 : $7,000,000
Salary Average Commitment
Year 2018 : $54,686,667
Year 2019 : $29,061,667
Year 2020 : $18,670,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $76,775,000
Year 2019 : $49,650,000
Year 2020 : $34,800,000
Year 2021 : $7,000,000

Farm Players Salaries

Julius Honka $97,500 (2)
Salary Remaining : $97,500
Haydn Fleury $97,500 (2)
Salary Remaining : $97,500
Sonny Milano $97,500 (1)
Salary Remaining : $97,500
Jake Virtanen $97,500 (1)
Salary Remaining : $97,500
Dillon Dube $92,500 (2)
Salary Remaining : $92,500
Vitek Vanecek $92,500 (1)
Salary Remaining : $92,500
Travis Dermott $92,500 (1)
Salary Remaining : $92,500
Rasmus Andersson $92,500 (1)
Salary Remaining : $92,500
Andrew Nielsen $87,500 (1)
Salary Remaining : $87,500
Jesse Gabrielle $82,500 (2)
Salary Remaining : $82,500
Kalle Kossila $75,000 (1)
Salary Remaining : $75,000
Mason Appleton $72,500 (2)
Salary Remaining : $72,500
Vladislav Gavrikov $72,500 (1)
Salary Remaining : $72,500
Joni Tuulola $72,500 (2)
Salary Remaining : $72,500
Sami Niku $67,500 (2)
Salary Remaining : $67,500
Skyler McKenzie $65,000 (3)
Salary Remaining : $65,000
Mitch Reinke $62,500 (2)
Salary Remaining : $62,500
Matthew Highmore $62,500 (2)
Salary Remaining : $62,500
Veeti Vainio $57,500 (1)
Salary Remaining : $57,500
Tomas Jurco $0 (0)
Salary Remaining : $0
Steve Michalek $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2018 : $1,537,500
Year 2019 : $772,500
Year 2020 : $65,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,510,833
Year 2019 : $757,500
Year 2020 : $65,000
Year 2021 : $0

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,475,000
Farm Players Total Salaries$1,192,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account($7,275,792)
Projected Bank Account($7,275,792)

Pro Players Salaries

TOR Cap Hit $9,000,000 (2)
-Salary Remaining : $9,000,000
Mark Scheifele $8,250,000 (4)
-Salary Remaining : $8,250,000
Brian Elliott $6,000,000 (2)
-Salary Remaining : $6,000,000
Nino Niederreiter $5,500,000 (3)
-Salary Remaining : $5,500,000
Andrej Sekera $4,250,000 (1)
-Salary Remaining : $4,250,000
Victor Rask $4,000,000 (3)
-Salary Remaining : $4,000,000
Ondrej Palat $3,750,000 (1)
-Salary Remaining : $3,750,000
Olli Maatta $2,750,000 (1)
-Salary Remaining : $2,750,000
Mark Borowiecki $2,000,000 (1)
-Salary Remaining : $2,000,000
Curtis Lazar $1,250,000 (1)
-Salary Remaining : $1,250,000
Nick Shore $1,000,000 (2)
-Salary Remaining : $1,000,000
Matt Hendricks $1,000,000 (1)
-Salary Remaining : $1,000,000
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $1,000,000
Joshua Morrissey $975,000 (2)
-Salary Remaining : $975,000
Ryan White $975,000 (1)
-Salary Remaining : $975,000
Noah Juulsen $975,000 (3)
-Salary Remaining : $975,000
Julius Nattinen $925,000 (3)
-Salary Remaining : $925,000
Brayden Point $875,000 (2)
-Salary Remaining : $875,000
Jake Dotchin $725,000 (2)
-Salary Remaining : $725,000
Kevin Labanc $725,000 (1)
-Salary Remaining : $725,000
Ondrej Kase $675,000 (2)
-Salary Remaining : $675,000
Calvin Thurkauf $675,000 (3)
-Salary Remaining : $675,000
Alex Iafallo $625,000 (3)
-Salary Remaining : $625,000
Drake Caggiula $575,000 (1)
-Salary Remaining : $575,000
Ales Hemsky $0 (0)
-Salary Remaining : $0
Charlie Coyle $0 (0)
-Salary Remaining : $0
Michal Kempny $0 (0)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2018 : $58,475,000
Year 2019 : $32,200,000
Year 2020 : $20,950,000
Year 2021 : $8,250,000
Salary Average Commitment
Year 2018 : $37,785,833
Year 2019 : $24,527,500
Year 2020 : $15,277,500
Year 2021 : $7,037,500
Salary Cap with 1 Way Contract
Year 2018 : $58,475,000
Year 2019 : $40,200,000
Year 2020 : $20,950,000
Year 2021 : $8,250,000

Farm Players Salaries

Oscar Fantenberg $99,500 (2)
Salary Remaining : $99,500
Harry Zolnierczyk $95,000 (1)
Salary Remaining : $95,000
Ryan MacInnis $92,500 (2)
Salary Remaining : $92,500
Daniel Altshuller $87,500 (1)
Salary Remaining : $87,500
Cole Cassels $87,500 (2)
Salary Remaining : $87,500
Chase De Leo $82,500 (1)
Salary Remaining : $82,500
Zane McIntyre $80,000 (2)
Salary Remaining : $80,000
Ethan Bear $77,500 (2)
Salary Remaining : $77,500
Cole Ully $77,500 (2)
Salary Remaining : $77,500
Nick Seeler $77,500 (2)
Salary Remaining : $77,500
Tyler Randell (Out of Payroll) $72,500 (1)
Salary Remaining : $72,500
Michael Chaput $70,000 (2)
Salary Remaining : $70,000
Austin Carroll $67,500 (2)
Salary Remaining : $67,500
Colin Stevens $62,500 (1)
Salary Remaining : $62,500
Sergey Kalinin (Out of Payroll) $62,500 (1)
Salary Remaining : $62,500
Michael Paliotta (Out of Payroll) $0 (0)
Salary Remaining : $0
Petr Straka $0 (0)
Salary Remaining : $0
Tim Schaller $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2018 : $1,192,000
Year 2019 : $729,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,172,000
Year 2019 : $709,500
Year 2020 : $0
Year 2021 : $0

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,750,000
Farm Players Total Salaries$1,395,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$33,937,807
Projected Bank Account$33,937,807

Pro Players Salaries

Patrick Kane $9,500,000 (2)
-Salary Remaining : $9,500,000
Tyler Seguin $8,000,000 (5)
-Salary Remaining : $8,000,000
Jonathan Huberdeau $6,250,000 (3)
-Salary Remaining : $6,250,000
Nazem Kadri $6,000,000 (4)
-Salary Remaining : $6,000,000
Erik Johnson $5,750,000 (2)
-Salary Remaining : $5,750,000
T.J. Brodie $5,500,000 (5)
-Salary Remaining : $5,500,000
Hampus Lindholm $5,500,000 (2)
-Salary Remaining : $5,500,000
Martin Jones $5,300,000 (3)
-Salary Remaining : $5,300,000
Ryan Ellis $4,000,000 (2)
-Salary Remaining : $4,000,000
Justin Abdelkader $3,600,000 (2)
-Salary Remaining : $3,600,000
Ryan Dzingel $675,000 (1)
-Salary Remaining : $675,000
John Gilmour $675,000 (3)
-Salary Remaining : $675,000
Ryan Miller $0 (0)
-Salary Remaining : $0
Daniel Sedin $0 (0)
-Salary Remaining : $0
Chris Kunitz $0 (0)
-Salary Remaining : $0
Mark Stone $0 (0)
-Salary Remaining : $0
Jean-Gabriel Pageau $0 (0)
-Salary Remaining : $0
Marian Gaborik $0 (0)
-Salary Remaining : $0
Kevin Bieksa $0 (0)
-Salary Remaining : $0
Total Pro Players19
Salary Commitment
Year 2018 : $60,750,000
Year 2019 : $60,075,000
Year 2020 : $31,725,000
Year 2021 : $19,500,000
Salary Average Commitment
Year 2018 : $33,375,000
Year 2019 : $32,700,000
Year 2020 : $19,600,000
Year 2021 : $13,625,000
Salary Cap with 1 Way Contract
Year 2018 : $60,750,000
Year 2019 : $60,075,000
Year 2020 : $31,725,000
Year 2021 : $19,500,000

Farm Players Salaries

Nick Schmaltz $97,500 (2)
Salary Remaining : $97,500
Brandon Gormley $97,500 (1)
Salary Remaining : $97,500
Drew Shore $95,000 (1)
Salary Remaining : $95,000
Derek Grant $95,000 (1)
Salary Remaining : $95,000
Tanner Richard $87,500 (1)
Salary Remaining : $87,500
Taylor Aronson $87,500 (1)
Salary Remaining : $87,500
Morgan Ellis $82,500 (1)
Salary Remaining : $82,500
Jeremie Blain $82,500 (1)
Salary Remaining : $82,500
Magnus Nygren $82,500 (1)
Salary Remaining : $82,500
Johan Gustafsson $72,500 (1)
Salary Remaining : $72,500
Joseph LaBate $70,000 (1)
Salary Remaining : $70,000
Lukas Sedlak $70,000 (1)
Salary Remaining : $70,000
Sergey Tolchinsky $62,500 (1)
Salary Remaining : $62,500
Ken Appleby $62,500 (2)
Salary Remaining : $62,500
Michael Houser $62,500 (1)
Salary Remaining : $62,500
Dennis Rasmussen $62,500 (1)
Salary Remaining : $62,500
Vojtech Mozik $62,500 (1)
Salary Remaining : $62,500
David Rittich $62,500 (2)
Salary Remaining : $62,500
Brendan Woods $0 (0)
Salary Remaining : $0
Justin Shugg $0 (0)
Salary Remaining : $0
Brody Sutter (Out of Payroll) $0 (0)
Salary Remaining : $0
Jiri Sekac $0 (0)
Salary Remaining : $0
Mitch Callahan $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2018 : $1,395,000
Year 2019 : $222,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,395,000
Year 2019 : $222,500
Year 2020 : $0
Year 2021 : $0

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,025,000
Farm Players Total Salaries$1,561,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$17,748,308
Projected Bank Account$17,748,308

Pro Players Salaries

Brendan Gallagher $6,000,000 (4)
-Salary Remaining : $6,000,000
Mats Zuccarello $5,500,000 (3)
-Salary Remaining : $5,500,000
Mikkel Boedker $4,750,000 (2)
-Salary Remaining : $4,750,000
Tomas Tatar $4,500,000 (3)
-Salary Remaining : $4,500,000
Brock Nelson $4,250,000 (2)
-Salary Remaining : $4,250,000
Andy Greene $4,000,000 (2)
-Salary Remaining : $4,000,000
Craig Smith $3,900,000 (4)
-Salary Remaining : $3,900,000
VGK Cap Hit $3,850,000 (2)
-Salary Remaining : $3,850,000
Nate Schmidt $3,750,000 (2)
-Salary Remaining : $3,750,000
Boone Jenner $3,250,000 (1)
-Salary Remaining : $3,250,000
Marco Scandella $2,600,000 (1)
-Salary Remaining : $2,600,000
Nikita Zadorov $2,000,000 (2)
-Salary Remaining : $2,000,000
Tyler Ennis $1,800,000 (2)
-Salary Remaining : $1,800,000
Kris Versteeg $1,750,000 (2)
-Salary Remaining : $1,750,000
Philipp Grubauer $1,650,000 (1)
-Salary Remaining : $1,650,000
Trevor van Riemsdyk $1,600,000 (2)
-Salary Remaining : $1,600,000
Martin Marincin $1,250,000 (1)
-Salary Remaining : $1,250,000
Lance Bouma $1,000,000 (1)
-Salary Remaining : $1,000,000
Derek Dorsett $1,000,000 (1)
-Salary Remaining : $1,000,000
Shawn Matthias $1,000,000 (2)
-Salary Remaining : $1,000,000
Sam Reinhart $975,000 (1)
-Salary Remaining : $975,000
Mitch Vande Sompel $875,000 (2)
-Salary Remaining : $875,000
Vili Saarijarvi $875,000 (3)
-Salary Remaining : $875,000
Calvin Pickard $775,000 (2)
-Salary Remaining : $775,000
Joona Koppanen $775,000 (3)
-Salary Remaining : $775,000
Samuel Blais $725,000 (3)
-Salary Remaining : $725,000
Kole Sherwood $625,000 (2)
-Salary Remaining : $625,000
Barclay Goodrow $0 (0)
-Salary Remaining : $0
Jon Merrill $0 (0)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2018 : $65,025,000
Year 2019 : $51,300,000
Year 2020 : $22,275,000
Year 2021 : $9,900,000
Salary Average Commitment
Year 2018 : $50,111,666
Year 2019 : $38,386,666
Year 2020 : $17,295,000
Year 2021 : $9,420,000
Salary Cap with 1 Way Contract
Year 2018 : $65,025,000
Year 2019 : $53,300,000
Year 2020 : $22,275,000
Year 2021 : $9,900,000

Farm Players Salaries

Jared Boll $99,500 (1)
Salary Remaining : $99,500
Teddy Purcell $99,500 (1)
Salary Remaining : $99,500
Tristan Jarry $97,500 (2)
Salary Remaining : $97,500
Jacob de La Rose $97,500 (2)
Salary Remaining : $97,500
Jared Coreau $95,000 (1)
Salary Remaining : $95,000
Ian McCoshen $92,500 (1)
Salary Remaining : $92,500
Paul Bittner $92,500 (2)
Salary Remaining : $92,500
Jayce Hawryluk $92,500 (1)
Salary Remaining : $92,500
Jonas Siegenthaler $92,500 (1)
Salary Remaining : $92,500
Louis Belpedio $87,500 (3)
Salary Remaining : $87,500
Anton Lindholm $77,500 (1)
Salary Remaining : $77,500
Nikita Soshnikov $75,000 (2)
Salary Remaining : $75,000
Adam Wilcox $72,500 (1)
Salary Remaining : $72,500
Maxim Mamim $72,500 (2)
Salary Remaining : $72,500
Matthew Peca $67,500 (2)
Salary Remaining : $67,500
Frederick Gaudreau $62,500 (2)
Salary Remaining : $62,500
Andy Sturtz $62,500 (2)
Salary Remaining : $62,500
Matt Luff $62,500 (2)
Salary Remaining : $62,500
Lukas Bengtsson $62,500 (2)
Salary Remaining : $62,500
Ryan Sproul (Out of Payroll) $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2018 : $1,561,500
Year 2019 : $840,000
Year 2020 : $87,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,558,166
Year 2019 : $836,666
Year 2020 : $87,500
Year 2021 : $0

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,320,000
Farm Players Total Salaries$1,117,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account($5,442,082)
Projected Bank Account($5,442,082)

Pro Players Salaries

WSH CAP HIT $10,350,000 (2)
-Salary Remaining : $10,350,000
Victor Hedman $9,000,000 (5)
-Salary Remaining : $9,000,000
Ryan Johansen $7,000,000 (2)
-Salary Remaining : $7,000,000
Alexander Wennberg $6,000,000 (3)
-Salary Remaining : $6,000,000
Brayden Schenn $5,750,000 (3)
-Salary Remaining : $5,750,000
Casey Cizikas $3,750,000 (4)
-Salary Remaining : $3,750,000
Michal Neuvirth $3,350,000 (1)
-Salary Remaining : $3,350,000
Damon Severson $3,250,000 (2)
-Salary Remaining : $3,250,000
Colin Wilson $3,000,000 (1)
-Salary Remaining : $3,000,000
Cal Clutterbuck $3,000,000 (1)
-Salary Remaining : $3,000,000
Zemgus Girgensons $2,750,000 (2)
-Salary Remaining : $2,750,000
Mike Condon $2,000,000 (2)
-Salary Remaining : $2,000,000
Cody Franson $1,650,000 (1)
-Salary Remaining : $1,650,000
Brett Ritchie $1,500,000 (2)
-Salary Remaining : $1,500,000
Xavier Ouellet $1,500,000 (2)
-Salary Remaining : $1,500,000
Martin Frk $1,250,000 (2)
-Salary Remaining : $1,250,000
Devante Smith-Pelly $1,000,000 (1)
-Salary Remaining : $1,000,000
Joakim Nordstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
Drew Miller $995,000 (1)
-Salary Remaining : $995,000
Anthony DeAngelo $975,000 (1)
-Salary Remaining : $975,000
Zach Werenski $975,000 (2)
-Salary Remaining : $975,000
Jim Slater $950,000 (1)
-Salary Remaining : $950,000
Adam Brooks $875,000 (3)
-Salary Remaining : $875,000
Alexandre Carrier $825,000 (3)
-Salary Remaining : $825,000
Tyler Wong $625,000 (2)
-Salary Remaining : $625,000
Total Pro Players25
Salary Commitment
Year 2018 : $73,320,000
Year 2019 : $49,550,000
Year 2020 : $26,200,000
Year 2021 : $12,750,000
Salary Average Commitment
Year 2018 : $39,656,666
Year 2019 : $24,278,333
Year 2020 : $11,945,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $73,320,000
Year 2019 : $57,400,000
Year 2020 : $26,200,000
Year 2021 : $12,750,000

Farm Players Salaries

Mark McNeill $97,500 (1)
Salary Remaining : $97,500
Julien Gauthier $97,500 (2)
Salary Remaining : $97,500
Scott Harrington $95,000 (2)
Salary Remaining : $95,000
Zack Mitchell $95,000 (2)
Salary Remaining : $95,000
Brandon Halverson $92,500 (2)
Salary Remaining : $92,500
Victor Mete $87,500 (2)
Salary Remaining : $87,500
Taylor Leier $82,500 (1)
Salary Remaining : $82,500
Ryan Graves $82,500 (1)
Salary Remaining : $82,500
Devon Toews $82,500 (2)
Salary Remaining : $82,500
Mike Downing $82,500 (2)
Salary Remaining : $82,500
Emil Molin $82,500 (2)
Salary Remaining : $82,500
Kristers Gudlevskis $77,500 (1)
Salary Remaining : $77,500
Mike Kapla $62,500 (1)
Salary Remaining : $62,500
Travis Boyd $0 (0)
Salary Remaining : $0
Nick Ebert (Out of Payroll) $0 (0)
Salary Remaining : $0
Kevin Gravel $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2018 : $1,117,500
Year 2019 : $715,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $895,000
Year 2019 : $525,000
Year 2020 : $0
Year 2021 : $0

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $1 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,325,000
Farm Players Total Salaries$787,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$10,250,029
Projected Bank Account$10,250,029

Pro Players Salaries

Sidney Crosby $10,000,000 (1)
-Salary Remaining : $10,000,000
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $9,500,000
Braden Holtby $6,100,000 (2)
-Salary Remaining : $6,100,000
Patrick Marleau $6,000,000 (2)
-Salary Remaining : $6,000,000
Bo Horvat $5,500,000 (5)
-Salary Remaining : $5,500,000
Alexander Edler $5,000,000 (2)
-Salary Remaining : $5,000,000
Cam Atkinson $5,000,000 (3)
-Salary Remaining : $5,000,000
Christopher Tanev $4,500,000 (4)
-Salary Remaining : $4,500,000
Sven Baertschi $2,750,000 (1)
-Salary Remaining : $2,750,000
Brandon Sutter $2,600,000 (4)
-Salary Remaining : $2,600,000
Clayton Stoner (Out of Payroll) $1,500,000 (1)
-Salary Remaining : $1,500,000
Nic Dowd $1,000,000 (4)
-Salary Remaining : $1,000,000
Patrick Eaves $1,000,000 (1)
-Salary Remaining : $1,000,000
Matt Hunwick $950,000 (1)
-Salary Remaining : $950,000
Pierre-Alexandre Parenteau $950,000 (1)
-Salary Remaining : $950,000
WPG CAP HIT $950,000 (1)
-Salary Remaining : $950,000
Alex Biega $800,000 (3)
-Salary Remaining : $800,000
Gustav Forsling $775,000 (2)
-Salary Remaining : $775,000
Ben Hutton $775,000 (1)
-Salary Remaining : $775,000
Troy Stecher $675,000 (2)
-Salary Remaining : $675,000
Nick Holden $0 (0)
-Salary Remaining : $0
Jimmy Howard $0 (0)
-Salary Remaining : $0
Jannik Hansen $0 (0)
-Salary Remaining : $0
Matt Moulson $0 (0)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $66,325,000
Year 2019 : $37,950,000
Year 2020 : $19,400,000
Year 2021 : $13,600,000
Salary Average Commitment
Year 2018 : $45,140,000
Year 2019 : $20,465,000
Year 2020 : $8,383,750
Year 2021 : $7,540,000
Salary Cap with 1 Way Contract
Year 2018 : $66,325,000
Year 2019 : $37,950,000
Year 2020 : $19,400,000
Year 2021 : $13,600,000

Farm Players Salaries

David Leggio $99,500 (1)
Salary Remaining : $99,500
Brendan Gaunce $97,500 (1)
Salary Remaining : $97,500
Marcus Pettersson $92,500 (1)
Salary Remaining : $92,500
Dmitri Kugryshev (Out of Payroll) $92,500 (1)
Salary Remaining : $92,500
Zachary Fucale $92,500 (1)
Salary Remaining : $92,500
Andrey Pedan $85,000 (2)
Salary Remaining : $85,000
Tyler Motte $82,500 (1)
Salary Remaining : $82,500
Garrett Noonan $82,500 (1)
Salary Remaining : $82,500
Antoine Laganiere $62,500 (1)
Salary Remaining : $62,500
Mike Zalewski $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2018 : $787,000
Year 2019 : $85,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $787,625
Year 2019 : $85,625
Year 2020 : $0
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

ANAHEIM $28,878,921 $59,375,000 $15,625,000 $4,375,000 212445
ARIZONA ($6,335,998) $75,200,000 -$200,000 $20,200,000 291241
BOSTON $9,364,407 $42,375,000 $32,625,000 -$12,625,000 19625
BUFFALO $86,828,320 $74,400,000 $600,000 $19,400,000 232447
CALGARY $26,690,215 $54,500,000 $20,500,000 -$500,000 25429
CAROLINA $2,317,464 $70,875,000 $4,125,000 $15,875,000 241741
CHICAGO $48,950,842 $67,575,000 $7,425,000 $12,575,000 21526
COLORADO $9,839,149 $66,750,000 $8,250,000 $11,750,000 221840
COLUMBUS $56,196,499 $77,720,000 -$2,720,000 $22,720,000 281240
DALLAS ($1,586,569) $46,775,000 $28,225,000 -$8,225,000 301141
DETROIT $84,907,675 $76,550,000 -$1,550,000 $21,550,000 23831
EDMONTON $3,464,339 $72,000,000 $3,000,000 $17,000,000 241640
FLORIDA $46,784,465 $68,875,000 $6,125,000 $13,875,000 251843
LOS ANGELES $29,119,127 $72,000,000 $3,000,000 $17,000,000 241236
MINNESOTA $1,143,019 $63,200,000 $11,800,000 $8,200,000 19827
MONTREAL $24,765,016 $68,850,000 $6,150,000 $13,850,000 21324
NASHVILLE $31,699,693 $56,920,000 $18,080,000 $1,920,000 291746
NEW JERSEY $54,496,412 $61,750,000 $13,250,000 $6,750,000 211940
NEW YORK I $36,575,268 $68,200,000 $6,800,000 $13,200,000 221537
NEW YORK R $20,738,337 $47,700,000 $27,300,000 -$7,300,000 251540
OTTAWA $85,773,075 $51,295,000 $23,705,000 -$3,705,000 23932
PHILADELPHIA ($122,499) $55,925,000 $19,075,000 $925,000 261945
PITTSBURGH $27,262,200 $35,225,000 $39,775,000 -$19,775,000 261440
SAN JOSE ($4,686,580) $68,500,000 $6,500,000 $13,500,000 261945
ST.LOUIS ($2,119,045) $72,925,000 $2,075,000 $17,925,000 21930
TAMPA BAY ($1,641,424) $76,775,000 -$1,775,000 $21,775,000 282149
TORONTO ($7,275,792) $58,475,000 $16,525,000 $3,475,000 271845
VANCOUVER $33,937,807 $60,750,000 $14,250,000 $5,750,000 192342
VEGAS $17,748,308 $65,025,000 $9,975,000 $10,025,000 292049
WASHINGTON ($5,442,082) $73,320,000 $1,680,000 $18,320,000 251641
WINNIPEG $10,250,029 $64,825,000 $10,175,000 $9,825,000 241034