Team FinanceLast Update - Friday, June 29, 2018 at 18:17
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 5,970 - 99.51%
Level 2: 5000 - $54 - 5,000 - 100.00%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,728 - 93.20%
Luxury : 1000 - $186 - 902 - 90.20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,600 - 97.78%
Average Income per Game1103419.66666667
Year to Date Revenue$6,620,518

Expense

Pro Players Total Salaries$72,225,000
Farm Players Total Salaries$2,221,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,878,921
Projected Bank Account$28,878,921

Pro Players Salaries

ANA CAP HIT $5,450,000 (2)
-Salary Remaining : $0
Thomas Vanek $5,000,000 (1)
-Salary Remaining : $0
Anton Stralman $4,900,000 (3)
-Salary Remaining : $0
Gustav Nyquist $4,750,000 (4)
-Salary Remaining : $0
Mike Green $4,750,000 (2)
-Salary Remaining : $0
Kris Russell $4,500,000 (2)
-Salary Remaining : $0
David Perron $4,400,000 (2)
-Salary Remaining : $0
Karl Alzner $4,000,000 (2)
-Salary Remaining : $0
Jason Zucker $3,900,000 (4)
-Salary Remaining : $0
Michael Frolik $3,750,000 (3)
-Salary Remaining : $0
Andrew Shaw $3,700,000 (4)
-Salary Remaining : $0
Cam Talbot $3,500,000 (1)
-Salary Remaining : $0
Erik Gudbranson $3,250,000 (3)
-Salary Remaining : $0
Lee Stempniak $2,500,000 (4)
-Salary Remaining : $0
Benoit Pouliot $2,250,000 (2)
-Salary Remaining : $0
Ben Lovejoy $2,100,000 (3)
-Salary Remaining : $0
Braydon Coburn $2,000,000 (1)
-Salary Remaining : $0
Jacob Josefson $1,500,000 (3)
-Salary Remaining : $0
Mark Fayne $1,500,000 (1)
-Salary Remaining : $0
Nail Yakupov $1,000,000 (1)
-Salary Remaining : $0
Evgeny Kuznetsov $975,000 (1)
-Salary Remaining : $0
Connor McDavid $975,000 (2)
-Salary Remaining : $0
Peter Budaj $950,000 (1)
-Salary Remaining : $0
Conor Sheary $625,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $72,225,000
Year 2018 : $54,750,000
Year 2019 : $30,350,000
Year 2020 : $14,850,000
Salary Average Commitment
Year 2017 : $29,475,000
Year 2018 : $22,050,000
Year 2019 : $18,200,000
Year 2020 : $14,750,000
Salary Cap with 1 Way Contract
Year 2017 : $72,225,000
Year 2018 : $57,300,000
Year 2019 : $30,350,000
Year 2020 : $14,850,000

Farm Players Salaries

Cody McLeod $99,500 (2)
Salary Remaining : $0
Adam Cracknell $99,500 (2)
Salary Remaining : $0
Logan MacMillan $97,500 (2)
Salary Remaining : $0
Steven Kampfer $95,000 (2)
Salary Remaining : $0
Daniel Cleary $95,000 (2)
Salary Remaining : $0
Brian Strait $95,000 (2)
Salary Remaining : $0
Zach Sanford $92,500 (3)
Salary Remaining : $0
Sebastian Collberg $92,500 (2)
Salary Remaining : $0
Joel Edmundson $92,500 (1)
Salary Remaining : $0
William Carrier $92,500 (1)
Salary Remaining : $0
Laurent Dauphin $92,500 (2)
Salary Remaining : $0
Chris Neil $90,000 (2)
Salary Remaining : $0
Iiro Pakarinen (Out of Payroll) $90,000 (1)
Salary Remaining : $0
Kevin Porter (Out of Payroll) $90,000 (2)
Salary Remaining : $0
Nick Baptiste (Out of Payroll) $87,500 (2)
Salary Remaining : $0
Jan Kostalek $82,500 (2)
Salary Remaining : $0
Juuse Saros $82,500 (3)
Salary Remaining : $0
Kelsey Tessier $82,500 (2)
Salary Remaining : $0
Sam Carrick $77,500 (1)
Salary Remaining : $0
Max Friberg $77,500 (1)
Salary Remaining : $0
Mackenzie Skapski $72,500 (1)
Salary Remaining : $0
Joni Ortio $72,500 (1)
Salary Remaining : $0
Max Gortz $72,500 (2)
Salary Remaining : $0
Brett Sutter $70,000 (1)
Salary Remaining : $0
Joel Vermin (Out of Payroll) $67,500 (1)
Salary Remaining : $0
Casey Nelson $62,500 (3)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2017 : $2,221,500
Year 2018 : $1,509,000
Year 2019 : $237,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,061,500
Year 2018 : $1,509,000
Year 2019 : $237,500
Year 2020 : $0

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,325,000
Farm Players Total Salaries$1,494,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($6,335,998)
Projected Bank Account($6,335,998)

Pro Players Salaries

P.K. Subban $9,000,000 (3)
-Salary Remaining : $0
Gabriel Landeskog $6,500,000 (3)
-Salary Remaining : $0
Loui Eriksson $5,750,000 (2)
-Salary Remaining : $0
Pekka Rinne $5,250,000 (3)
-Salary Remaining : $0
Tomas Plekanec $4,750,000 (3)
-Salary Remaining : $0
Adam Larsson $4,500,000 (3)
-Salary Remaining : $0
Reilly Smith $4,000,000 (2)
-Salary Remaining : $0
Sean Couturier $3,700,000 (4)
-Salary Remaining : $0
Mikael Backlund $3,500,000 (5)
-Salary Remaining : $0
Ron Hainsey $3,300,000 (3)
-Salary Remaining : $0
Carl Gunnarsson $2,700,000 (1)
-Salary Remaining : $0
Justin Faulk $2,450,000 (6)
-Salary Remaining : $0
Justin Williams $2,200,000 (3)
-Salary Remaining : $0
John-Michael Liles $2,100,000 (1)
-Salary Remaining : $0
ARI CAP HIT $1,850,000 (2)
-Salary Remaining : $0
Alexander Burmistrov $1,500,000 (1)
-Salary Remaining : $0
Brandon Manning $1,500,000 (3)
-Salary Remaining : $0
Dalton Prout $1,200,000 (1)
-Salary Remaining : $0
Curtis McElhinney $1,200,000 (3)
-Salary Remaining : $0
Tom Pyatt $1,000,000 (2)
-Salary Remaining : $0
William Nylander $975,000 (2)
-Salary Remaining : $0
Mikhail Grigorenko $975,000 (1)
-Salary Remaining : $0
Christopher Gibson $975,000 (3)
-Salary Remaining : $0
Bryan Rust $875,000 (2)
-Salary Remaining : $0
Tony Calderone $575,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2017 : $72,325,000
Year 2018 : $71,675,000
Year 2019 : $57,825,000
Year 2020 : $15,350,000
Salary Average Commitment
Year 2017 : $50,665,000
Year 2018 : $44,315,000
Year 2019 : $34,465,000
Year 2020 : $8,590,000
Salary Cap with 1 Way Contract
Year 2017 : $72,325,000
Year 2018 : $63,275,000
Year 2019 : $48,825,000
Year 2020 : $9,650,000

Farm Players Salaries

Philip Larsen $99,500 (2)
Salary Remaining : $0
Greg McKegg $97,500 (3)
Salary Remaining : $0
Tanner Glass $95,000 (2)
Salary Remaining : $0
Oscar Dansk $92,500 (3)
Salary Remaining : $0
Connor Brickley $92,500 (1)
Salary Remaining : $0
Brock McGinn $92,500 (2)
Salary Remaining : $0
Julius Bergman $92,500 (3)
Salary Remaining : $0
Jamie Oleksiak $90,000 (2)
Salary Remaining : $0
Tim Erixon $90,000 (1)
Salary Remaining : $0
Troy Bourke $87,500 (1)
Salary Remaining : $0
Stanislav Galiev $87,500 (3)
Salary Remaining : $0
Nate Prosser $85,000 (1)
Salary Remaining : $0
Freddie Hamilton $72,500 (2)
Salary Remaining : $0
Axel Holmstrom $67,500 (3)
Salary Remaining : $0
Zach Trotman $67,500 (1)
Salary Remaining : $0
Matt Lindblad $62,500 (1)
Salary Remaining : $0
Jean-Sebastien Dea $62,500 (3)
Salary Remaining : $0
Patrick McNeill $60,000 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2017 : $1,494,500
Year 2018 : $952,000
Year 2019 : $502,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,167,000
Year 2018 : $857,000
Year 2019 : $407,500
Year 2020 : $0

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$565,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,364,407
Projected Bank Account$9,364,407

Pro Players Salaries

BOS Cap Hit $14,600,000 (3)
-Salary Remaining : $0
Henrik Lundqvist $9,000,000 (3)
-Salary Remaining : $0
Scott Hartnell $5,600,000 (2)
-Salary Remaining : $0
Dennis Seidenberg $5,000,000 (2)
-Salary Remaining : $0
Drew Stafford $4,500,000 (2)
-Salary Remaining : $0
Mike Weber $3,200,000 (2)
-Salary Remaining : $0
Anton Khudobin $2,750,000 (3)
-Salary Remaining : $0
Brad Richards $2,500,000 (1)
-Salary Remaining : $0
Jhonas Enroth $2,300,000 (2)
-Salary Remaining : $0
Tommy Wingels $2,000,000 (3)
-Salary Remaining : $0
Paul Gaustad $1,750,000 (1)
-Salary Remaining : $0
Ivan Provorov $975,000 (3)
-Salary Remaining : $0
Kevin Fiala $975,000 (2)
-Salary Remaining : $0
Dainius Zubrus $950,000 (1)
-Salary Remaining : $0
Ivan Barbashev $925,000 (3)
-Salary Remaining : $0
Miles Wood $875,000 (3)
-Salary Remaining : $0
Gemel Smith $825,000 (2)
-Salary Remaining : $0
Paul LaDue $725,000 (2)
-Salary Remaining : $0
Ronalds Kenins $625,000 (1)
-Salary Remaining : $0
Evan Rodrigues $625,000 (3)
-Salary Remaining : $0
Oleg Yevenko $625,000 (2)
-Salary Remaining : $0
Markus Hannikainen $625,000 (3)
-Salary Remaining : $0
Conor Allen $625,000 (1)
-Salary Remaining : $0
Ty Loney $625,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $63,200,000
Year 2018 : $42,375,000
Year 2019 : $18,000,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $40,075,000
Year 2018 : $33,625,000
Year 2019 : $9,250,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $63,200,000
Year 2018 : $56,750,000
Year 2019 : $32,375,000
Year 2020 : $0

Farm Players Salaries

Nicolas Petan $92,500 (1)
Salary Remaining : $0
Matthew Finn $92,500 (1)
Salary Remaining : $0
Anton Rodin $92,500 (2)
Salary Remaining : $0
Victor Olofsson $87,500 (3)
Salary Remaining : $0
Brian O'Neill $75,000 (1)
Salary Remaining : $0
Charlie Lindgren $62,500 (3)
Salary Remaining : $0
Trevor Murphy $62,500 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2017 : $565,000
Year 2018 : $242,500
Year 2019 : $150,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $565,000
Year 2018 : $242,500
Year 2019 : $150,000
Year 2020 : $0

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $160 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game1006000
Year to Date Revenue$6,036,000

Expense

Pro Players Total Salaries$78,150,000
Farm Players Total Salaries$2,296,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,828,320
Projected Bank Account$86,828,320

Pro Players Salaries

Drew Doughty $7,750,000 (4)
-Salary Remaining : $0
Roman Josi $7,250,000 (3)
-Salary Remaining : $0
Brad Marchand $7,000,000 (5)
-Salary Remaining : $0
Tuukka Rask $7,000,000 (4)
-Salary Remaining : $0
David Backes $6,300,000 (3)
-Salary Remaining : $0
Jay Bouwmeester $6,100,000 (3)
-Salary Remaining : $0
Milan Lucic $6,100,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $4,750,000 (4)
-Salary Remaining : $0
Zdeno Chara $4,000,000 (1)
-Salary Remaining : $0
Alex Killorn $3,650,000 (2)
-Salary Remaining : $0
J.T. Miller $3,200,000 (4)
-Salary Remaining : $0
Matt Duchene $2,625,000 (6)
-Salary Remaining : $0
Kevan Miller $2,600,000 (2)
-Salary Remaining : $0
Henrik Sedin $2,500,000 (1)
-Salary Remaining : $0
Frans Nielsen $2,200,000 (1)
-Salary Remaining : $0
Dominic Moore $1,200,000 (4)
-Salary Remaining : $0
Nick Bonino $1,000,000 (1)
-Salary Remaining : $0
Riley Nash $1,000,000 (4)
-Salary Remaining : $0
Noah Hanifin $975,000 (2)
-Salary Remaining : $0
Chad Johnson $950,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2017 : $78,150,000
Year 2018 : $73,125,000
Year 2019 : $58,850,000
Year 2020 : $39,200,000
Salary Average Commitment
Year 2017 : $51,033,332
Year 2018 : $43,533,332
Year 2019 : $35,508,332
Year 2020 : $22,658,332
Salary Cap with 1 Way Contract
Year 2017 : $78,150,000
Year 2018 : $68,450,000
Year 2019 : $54,175,000
Year 2020 : $34,525,000

Farm Players Salaries

Dustin Jeffrey $99,500 (1)
Salary Remaining : $0
Alexander Khokhlachev $99,000 (2)
Salary Remaining : $0
Shea Theodore $97,500 (2)
Salary Remaining : $0
Brandon Prust $95,000 (2)
Salary Remaining : $0
Ryan Murphy $95,000 (3)
Salary Remaining : $0
Brian Flynn $95,000 (1)
Salary Remaining : $0
Joonas Kemppainen $95,000 (2)
Salary Remaining : $0
Hunter Smith $92,500 (2)
Salary Remaining : $0
Dalton Smith $92,500 (1)
Salary Remaining : $0
Colton Sissons $92,500 (2)
Salary Remaining : $0
Cameron Gaunce $92,500 (1)
Salary Remaining : $0
Tommy Cross $92,500 (2)
Salary Remaining : $0
Matt Taormina $87,500 (1)
Salary Remaining : $0
Kurtis Gabriel $87,500 (3)
Salary Remaining : $0
Nikita Tryamkin $87,500 (2)
Salary Remaining : $0
Harri Sateri $82,500 (3)
Salary Remaining : $0
Joonas Donskoi (Out of Payroll) $82,500 (2)
Salary Remaining : $0
Philip McRae $80,000 (1)
Salary Remaining : $0
Christopher Wagner $77,500 (1)
Salary Remaining : $0
Daniel Pribyl $72,500 (3)
Salary Remaining : $0
Michael Garteig $62,500 (3)
Salary Remaining : $0
Vince Pedrie $62,500 (3)
Salary Remaining : $0
Austin Czarnik (Out of Payroll) $62,500 (2)
Salary Remaining : $0
Colby Cave $62,500 (3)
Salary Remaining : $0
Justin Hickman $62,500 (2)
Salary Remaining : $0
Frank Vatrano $62,500 (2)
Salary Remaining : $0
Noel Acciari $62,500 (2)
Salary Remaining : $0
Tim Clifton $62,500 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2017 : $2,296,000
Year 2018 : $1,667,500
Year 2019 : $592,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,840,000
Year 2018 : $1,402,500
Year 2019 : $417,500
Year 2020 : $0

CALGARY



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,600,000
Farm Players Total Salaries$525,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,690,215
Projected Bank Account$26,690,215

Pro Players Salaries

CGY CAP HIT $14,600,000 (2)
-Salary Remaining : $0
Bobby Ryan $13,800,000 (2)
-Salary Remaining : $0
Joffrey Lupul $6,000,000 (1)
-Salary Remaining : $0
Derek Roy $5,000,000 (1)
-Salary Remaining : $0
Matt Read $4,500,000 (2)
-Salary Remaining : $0
Matt Beleskey $4,000,000 (2)
-Salary Remaining : $0
Ryan Spooner $4,000,000 (2)
-Salary Remaining : $0
Tobias Rieder $3,000,000 (2)
-Salary Remaining : $0
Anders Nilsson $2,000,000 (3)
-Salary Remaining : $0
Luca Sbisa $2,000,000 (3)
-Salary Remaining : $0
Ben Scrivens $2,000,000 (2)
-Salary Remaining : $0
Matt Bartkowski $2,000,000 (2)
-Salary Remaining : $0
Marko Dano $1,500,000 (2)
-Salary Remaining : $0
Jakub Vrana $975,000 (3)
-Salary Remaining : $0
Mitchell Marner $975,000 (3)
-Salary Remaining : $0
Slater Koekkoek $975,000 (2)
-Salary Remaining : $0
Tyler Wotherspoon $925,000 (1)
-Salary Remaining : $0
Chris Tierney $925,000 (4)
-Salary Remaining : $0
Chris Bigras $925,000 (2)
-Salary Remaining : $0
Ethan Werek (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Klas Dahlbeck $875,000 (1)
-Salary Remaining : $0
Anthony Stolarz $875,000 (2)
-Salary Remaining : $0
Jaccob Slavin $825,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $73,600,000
Year 2018 : $50,675,000
Year 2019 : $9,950,000
Year 2020 : $4,000,000
Salary Average Commitment
Year 2017 : $55,306,250
Year 2018 : $48,506,250
Year 2019 : $9,181,250
Year 2020 : $3,231,250
Salary Cap with 1 Way Contract
Year 2017 : $73,600,000
Year 2018 : $60,800,000
Year 2019 : $6,875,000
Year 2020 : $925,000

Farm Players Salaries

Nick Petrecki $97,500 (1)
Salary Remaining : $0
Jack Campbell $97,500 (1)
Salary Remaining : $0
Dylan Blujus $92,500 (1)
Salary Remaining : $0
Landon Ferraro $92,500 (1)
Salary Remaining : $0
Blake Coleman $87,500 (3)
Salary Remaining : $0
Kenny Ryan $57,500 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2017 : $525,000
Year 2018 : $87,500
Year 2019 : $87,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $525,000
Year 2018 : $87,500
Year 2019 : $87,500
Year 2020 : $0

CAROLINA



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 5,330 - 88.83%
Level 2: 5000 - $60 - 4,589 - 91.78%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,981 - 99.54%
Luxury : 1000 - $200 - 854 - 85.43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,755 - 93.08%
Average Income per Game1128805.71428571
Year to Date Revenue$7,901,640

Expense

Pro Players Total Salaries$73,825,000
Farm Players Total Salaries$1,989,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,317,464
Projected Bank Account$2,317,464

Pro Players Salaries

Vladimir Tarasenko $8,250,000 (4)
-Salary Remaining : $0
Shea Weber $8,000,000 (5)
-Salary Remaining : $0
Brent Burns $7,500,000 (3)
-Salary Remaining : $0
Claude Giroux $7,000,000 (5)
-Salary Remaining : $0
Patrice Bergeron $7,000,000 (3)
-Salary Remaining : $0
Alexander Steen $5,250,000 (2)
-Salary Remaining : $0
Michael Cammalleri $5,000,000 (2)
-Salary Remaining : $0
Zach Parise $4,500,000 (1)
-Salary Remaining : $0
Tomas Hertl $3,500,000 (2)
-Salary Remaining : $0
Paul Martin $3,000,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky $3,000,000 (6)
-Salary Remaining : $0
Torrey Mitchell $1,750,000 (1)
-Salary Remaining : $0
Thomas Hickey $1,700,000 (1)
-Salary Remaining : $0
Thomas Greiss $1,500,000 (1)
-Salary Remaining : $0
Luke Schenn $1,500,000 (1)
-Salary Remaining : $0
Antoine Roussel $1,500,000 (3)
-Salary Remaining : $0
Blake Comeau $1,000,000 (1)
-Salary Remaining : $0
Matt Nieto $1,000,000 (2)
-Salary Remaining : $0
Scottie Upshall $1,000,000 (1)
-Salary Remaining : $0
Shayne Gostisbehere $875,000 (6)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2017 : $73,825,000
Year 2018 : $67,750,000
Year 2019 : $53,000,000
Year 2020 : $37,000,000
Salary Average Commitment
Year 2017 : $31,970,833
Year 2018 : $16,470,833
Year 2019 : $7,062,500
Year 2020 : $5,562,500
Salary Cap with 1 Way Contract
Year 2017 : $73,825,000
Year 2018 : $57,875,000
Year 2019 : $43,125,000
Year 2020 : $27,125,000

Farm Players Salaries

Cole Schneider $99,500 (2)
Salary Remaining : $0
Henrik Tommernes $99,500 (2)
Salary Remaining : $0
Andy Miele $95,000 (1)
Salary Remaining : $0
Corey Tropp $95,000 (2)
Salary Remaining : $0
David Warsofsky $95,000 (2)
Salary Remaining : $0
Erik Condra $95,000 (1)
Salary Remaining : $0
Shane Prince $92,500 (1)
Salary Remaining : $0
Phil Di Giuseppe $92,500 (2)
Salary Remaining : $0
Ryan Carpenter $90,000 (2)
Salary Remaining : $0
Juho Lammikko $87,500 (3)
Salary Remaining : $0
Samuel Montembeault $87,500 (3)
Salary Remaining : $0
Parker Wotherspoon $82,500 (3)
Salary Remaining : $0
Lucas Wallmark $82,500 (2)
Salary Remaining : $0
Denis Malgin $82,500 (3)
Salary Remaining : $0
Jason Kasdorf $72,500 (2)
Salary Remaining : $0
Ty Ronning $67,500 (3)
Salary Remaining : $0
Tomas Hyka $67,500 (3)
Salary Remaining : $0
Markus Nutivaara $67,500 (2)
Salary Remaining : $0
Dennis Everberg $62,500 (1)
Salary Remaining : $0
Pheonix Copley $62,500 (1)
Salary Remaining : $0
Matt Benning $62,500 (3)
Salary Remaining : $0
Troy Grosenick $62,500 (1)
Salary Remaining : $0
David Kampf $62,500 (3)
Salary Remaining : $0
Zach Aston-Reese $62,500 (3)
Salary Remaining : $0
Kristian Nakyva $62,500 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2017 : $1,989,000
Year 2018 : $1,466,500
Year 2019 : $662,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,984,000
Year 2018 : $1,451,500
Year 2019 : $652,500
Year 2020 : $0

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,642 - 94.04%
Level 2: 5000 - $65 - 4,521 - 90.42%
Level 3: 2000 - $75 - 1,127 - 56.35%
Level 4: 4000 - $50 - 2,076 - 51.90%
Luxury : 1000 - $250 - 785 - 78.47%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,151 - 78.62%
Average Income per Game1242621.11111111
Year to Date Revenue$11,183,590

Expense

Pro Players Total Salaries$74,850,000
Farm Players Total Salaries$911,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,950,842
Projected Bank Account$48,950,842

Pro Players Salaries

Ryan O'Reilly $7,000,000 (4)
-Salary Remaining : $0
Filip Forsberg $6,500,000 (4)
-Salary Remaining : $0
James Neal $6,000,000 (2)
-Salary Remaining : $0
James van Riemsdyk $6,000,000 (5)
-Salary Remaining : $0
Marc-Andre Fleury $5,600,000 (3)
-Salary Remaining : $0
Tyler Bozak $5,000,000 (1)
-Salary Remaining : $0
Jared Spurgeon $5,000,000 (4)
-Salary Remaining : $0
Rick Nash $5,000,000 (4)
-Salary Remaining : $0
Zack Smith $3,700,000 (3)
-Salary Remaining : $0
Matt Dumba $3,500,000 (1)
-Salary Remaining : $0
Nick Leddy $3,500,000 (1)
-Salary Remaining : $0
Michael Del Zotto $3,500,000 (1)
-Salary Remaining : $0
Carl Hagelin $3,500,000 (4)
-Salary Remaining : $0
Erik Haula $2,500,000 (4)
-Salary Remaining : $0
Mark Pysyk $1,200,000 (1)
-Salary Remaining : $0
Shawn Matthias $1,000,000 (3)
-Salary Remaining : $0
Derek Dorsett $1,000,000 (2)
-Salary Remaining : $0
Ondrej Pavelec $1,000,000 (2)
-Salary Remaining : $0
Lance Bouma $1,000,000 (2)
-Salary Remaining : $0
Connor Murphy $975,000 (1)
-Salary Remaining : $0
Alex Chiasson $900,000 (1)
-Salary Remaining : $0
Chris Stewart $900,000 (2)
-Salary Remaining : $0
Greg Pateryn $575,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $74,850,000
Year 2018 : $55,700,000
Year 2019 : $45,800,000
Year 2020 : $35,500,000
Salary Average Commitment
Year 2017 : $42,200,000
Year 2018 : $31,550,000
Year 2019 : $21,650,000
Year 2020 : $11,000,000
Salary Cap with 1 Way Contract
Year 2017 : $74,850,000
Year 2018 : $55,700,000
Year 2019 : $45,800,000
Year 2020 : $35,500,000

Farm Players Salaries

Carlo Colaiacovo $99,000 (1)
Salary Remaining : $0
Philippe Paradis $97,500 (1)
Salary Remaining : $0
Jordin Tootoo $95,000 (1)
Salary Remaining : $0
Kerby Rychel $95,000 (2)
Salary Remaining : $0
Brett Bellemore $85,000 (1)
Salary Remaining : $0
Justin Peters $85,000 (1)
Salary Remaining : $0
Emerson Etem (Out of Payroll) $80,000 (1)
Salary Remaining : $0
Fredrik Claesson $77,500 (1)
Salary Remaining : $0
Joe Cannata $75,000 (1)
Salary Remaining : $0
Michael Latta $65,000 (2)
Salary Remaining : $0
Dillon Heatherington $57,500 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2017 : $911,500
Year 2018 : $160,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $829,000
Year 2018 : $160,000
Year 2019 : $0
Year 2020 : $0

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 6,000 - 100.00%
Level 2: 5000 - $62 - 3,929 - 78.57%
Level 3: 2000 - $34 - 1,998 - 99.88%
Level 4: 4000 - $22 - 3,470 - 86.75%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,396 - 91.09%
Average Income per Game1119822
Year to Date Revenue$2,239,644

Expense

Pro Players Total Salaries$70,800,000
Farm Players Total Salaries$1,550,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,839,149
Projected Bank Account$9,839,149

Pro Players Salaries

Carey Price $8,500,000 (4)
-Salary Remaining : $0
Joe Thornton $7,200,000 (1)
-Salary Remaining : $0
David Krejci $6,500,000 (2)
-Salary Remaining : $0
Bryan Little $5,575,000 (3)
-Salary Remaining : $0
Jack Johnson $5,500,000 (3)
-Salary Remaining : $0
Patrik Berglund $4,200,000 (4)
-Salary Remaining : $0
Carl Soderberg $3,700,000 (1)
-Salary Remaining : $0
Mikko Koivu $3,625,000 (4)
-Salary Remaining : $0
Kevin Klein $3,600,000 (2)
-Salary Remaining : $0
Jonas Brodin $3,500,000 (1)
-Salary Remaining : $0
Artem Anisimov $3,100,000 (3)
-Salary Remaining : $0
Nick Bjugstad $3,000,000 (2)
-Salary Remaining : $0
Calvin de Haan $2,500,000 (5)
-Salary Remaining : $0
Dan Girardi $2,250,000 (4)
-Salary Remaining : $0
Alexey Marchenko $1,400,000 (1)
-Salary Remaining : $0
Antti Niemi $1,200,000 (2)
-Salary Remaining : $0
Dylan Larkin $975,000 (2)
-Salary Remaining : $0
David Pastrnak $975,000 (6)
-Salary Remaining : $0
Artturi Lehkonen $925,000 (3)
-Salary Remaining : $0
Brandon Carlo $925,000 (3)
-Salary Remaining : $0
Adam Lowry $875,000 (1)
-Salary Remaining : $0
Nikita Nesterov $775,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $70,800,000
Year 2018 : $64,750,000
Year 2019 : $49,475,000
Year 2020 : $33,450,000
Salary Average Commitment
Year 2017 : $47,535,416
Year 2018 : $38,685,416
Year 2019 : $27,685,416
Year 2020 : $22,735,416
Salary Cap with 1 Way Contract
Year 2017 : $70,800,000
Year 2018 : $53,350,000
Year 2019 : $38,075,000
Year 2020 : $22,050,000

Farm Players Salaries

William Karlsson $92,500 (2)
Salary Remaining : $0
Kevin Stenlund $92,500 (2)
Salary Remaining : $0
Pavel Buchnevich $87,500 (3)
Salary Remaining : $0
Jack Glover $87,500 (3)
Salary Remaining : $0
Daniel Vladar $87,500 (3)
Salary Remaining : $0
Mattias Janmark $87,500 (2)
Salary Remaining : $0
Dominic Turgeon $87,500 (3)
Salary Remaining : $0
Brad Malone $85,000 (1)
Salary Remaining : $0
Christian Folin $80,000 (2)
Salary Remaining : $0
Mattias Backman $77,500 (1)
Salary Remaining : $0
Nick Jensen $77,500 (1)
Salary Remaining : $0
Logan Shaw $75,000 (2)
Salary Remaining : $0
Zac Dalpe $75,000 (1)
Salary Remaining : $0
Nicklas Jensen $75,000 (1)
Salary Remaining : $0
Linus Ullmark $72,500 (2)
Salary Remaining : $0
Tomas Nosek $62,500 (1)
Salary Remaining : $0
Mantas Armalis $62,500 (2)
Salary Remaining : $0
Malte Stromwall $62,500 (1)
Salary Remaining : $0
Tim Heed $62,500 (1)
Salary Remaining : $0
Dan Biega $60,000 (3)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2017 : $1,550,000
Year 2018 : $972,500
Year 2019 : $410,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,390,000
Year 2018 : $972,500
Year 2019 : $410,000
Year 2020 : $0

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $50 - 4,993 - 99.86%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $180 - 998 - 99.82%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,991 - 99.95%
Average Income per Game1089328.57142857
Year to Date Revenue$15,250,600

Expense

Pro Players Total Salaries$72,195,000
Farm Players Total Salaries$1,372,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,196,499
Projected Bank Account$56,196,499

Pro Players Salaries

John Tavares $9,250,000 (5)
-Salary Remaining : $0
Corey Crawford $6,750,000 (3)
-Salary Remaining : $0
Dustin Byfuglien $6,750,000 (4)
-Salary Remaining : $0
Aleksander Barkov $6,500,000 (5)
-Salary Remaining : $0
John Carlson $6,500,000 (2)
-Salary Remaining : $0
Jacob Trouba $6,150,000 (5)
-Salary Remaining : $0
Joe Pavelski $4,000,000 (5)
-Salary Remaining : $0
Leo Komarov $3,750,000 (3)
-Salary Remaining : $0
Mattias Ekholm $3,500,000 (3)
-Salary Remaining : $0
Mark Letestu $2,500,000 (3)
-Salary Remaining : $0
Jay Beagle $2,350,000 (4)
-Salary Remaining : $0
CBJ CAP HIT $1,675,000 (3)
-Salary Remaining : $0
Curtis Lazar $1,250,000 (2)
-Salary Remaining : $0
Keith Kinkaid $1,250,000 (3)
-Salary Remaining : $0
Colton Sceviour $1,250,000 (2)
-Salary Remaining : $0
Brian Boyle $1,000,000 (1)
-Salary Remaining : $0
Eric Gryba $1,000,000 (2)
-Salary Remaining : $0
Derek MacKenzie $995,000 (2)
-Salary Remaining : $0
Jonathan Drouin $975,000 (6)
-Salary Remaining : $0
Andre Burakovsky $975,000 (3)
-Salary Remaining : $0
Max Domi $975,000 (2)
-Salary Remaining : $0
Radek Faksa $975,000 (3)
-Salary Remaining : $0
Ben Chiarot $950,000 (2)
-Salary Remaining : $0
Jake McCabe $925,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $72,195,000
Year 2018 : $77,620,000
Year 2019 : $63,775,000
Year 2020 : $42,650,000
Salary Average Commitment
Year 2017 : $53,983,750
Year 2018 : $52,983,750
Year 2019 : $39,605,417
Year 2020 : $29,228,333
Salary Cap with 1 Way Contract
Year 2017 : $72,195,000
Year 2018 : $71,195,000
Year 2019 : $57,350,000
Year 2020 : $35,975,000

Farm Players Salaries

Sergei Plotnikov $99,500 (1)
Salary Remaining : $0
Wade Megan $95,000 (2)
Salary Remaining : $0
Chris Summers $95,000 (2)
Salary Remaining : $0
Ben Smith $95,000 (1)
Salary Remaining : $0
Cody McCormick $95,000 (2)
Salary Remaining : $0
Tom McCollum $95,000 (2)
Salary Remaining : $0
Paul Carey $92,500 (3)
Salary Remaining : $0
Julian Melchiori $92,500 (2)
Salary Remaining : $0
Petter Granberg $90,000 (1)
Salary Remaining : $0
Anton Forsberg $90,000 (3)
Salary Remaining : $0
Ben Hanowski $87,500 (1)
Salary Remaining : $0
Michael Mersch $82,500 (2)
Salary Remaining : $0
Patrik Nemeth $75,000 (2)
Salary Remaining : $0
Andrew Miller $62,500 (1)
Salary Remaining : $0
Raman Hrabarenka $62,500 (1)
Salary Remaining : $0
Tanner Kero $62,500 (3)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2017 : $1,372,000
Year 2018 : $910,000
Year 2019 : $280,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,219,500
Year 2018 : $722,500
Year 2019 : $92,500
Year 2020 : $0

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $120 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,075,000
Farm Players Total Salaries$880,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,586,569)
Projected Bank Account($1,586,569)

Pro Players Salaries

Alexander Radulov $14,000,000 (5)
-Salary Remaining : $0
Vadim Shipachyov $12,000,000 (2)
-Salary Remaining : $0
DAL CAP HIT $5,600,000 (3)
-Salary Remaining : $0
David Desharnais $4,500,000 (2)
-Salary Remaining : $0
Evgeny Dadonov $3,500,000 (4)
-Salary Remaining : $0
Johan Franzen $3,000,000 (1)
-Salary Remaining : $0
J.T. Brown $1,600,000 (1)
-Salary Remaining : $0
Vladimir Sobotka $1,100,000 (4)
-Salary Remaining : $0
Andrew Hammond $1,000,000 (1)
-Salary Remaining : $0
Robert Bortuzzo (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $0
Brady Skjei $975,000 (2)
-Salary Remaining : $0
Lawson Crouse $975,000 (2)
-Salary Remaining : $0
Auston Matthews $975,000 (3)
-Salary Remaining : $0
Pavel Zacha $975,000 (2)
-Salary Remaining : $0
Travis Konecny $975,000 (3)
-Salary Remaining : $0
Jakob Chychrun $975,000 (3)
-Salary Remaining : $0
Derrick Pouliot $975,000 (3)
-Salary Remaining : $0
Kasperi Kapanen $975,000 (3)
-Salary Remaining : $0
Mikko Rantanen $975,000 (2)
-Salary Remaining : $0
Timo Meier (Out of Payroll) $975,000 (3)
-Salary Remaining : $0
Anders Lindback $950,000 (1)
-Salary Remaining : $0
Christian Fischer $925,000 (2)
-Salary Remaining : $0
Reid Boucher $825,000 (2)
-Salary Remaining : $0
Yohann Auvitu $700,000 (2)
-Salary Remaining : $0
Nikita Zaitsev $625,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2017 : $61,075,000
Year 2018 : $42,300,000
Year 2019 : $18,825,000
Year 2020 : $11,450,000
Salary Average Commitment
Year 2017 : $45,605,000
Year 2018 : $38,055,000
Year 2019 : $19,080,000
Year 2020 : $12,880,000
Salary Cap with 1 Way Contract
Year 2017 : $61,075,000
Year 2018 : $53,525,000
Year 2019 : $30,050,000
Year 2020 : $18,600,000

Farm Players Salaries

Denis Gurianov $97,500 (3)
Salary Remaining : $0
Samuel Morin $97,500 (2)
Salary Remaining : $0
Duncan Siemens $97,500 (1)
Salary Remaining : $0
Alex Tuch $97,500 (2)
Salary Remaining : $0
Christian Djoos $95,000 (2)
Salary Remaining : $0
Niklas Svedberg $95,000 (2)
Salary Remaining : $0
John Gillies $87,500 (2)
Salary Remaining : $0
Conor Garland $77,500 (2)
Salary Remaining : $0
Emil Pettersson $72,500 (3)
Salary Remaining : $0
Jakub Jerabek $62,500 (3)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2017 : $880,000
Year 2018 : $782,500
Year 2019 : $232,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $880,000
Year 2018 : $782,500
Year 2019 : $232,500
Year 2020 : $0

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $110 - 4,545 - 75.75%
Level 2: 5000 - $60 - 4,160 - 83.20%
Level 3: 2000 - $40 - 1,629 - 81.45%
Level 4: 4000 - $25 - 2,937 - 73.43%
Luxury : 1000 - $180 - 999 - 99.93%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,270 - 79.28%
Average Income per Game1068015
Year to Date Revenue$3,204,045

Expense

Pro Players Total Salaries$75,550,000
Farm Players Total Salaries$807,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,907,675
Projected Bank Account$84,907,675

Pro Players Salaries

Steven Stamkos $9,250,000 (4)
-Salary Remaining : $0
T.J. Oshie $8,000,000 (4)
-Salary Remaining : $0
Dustin Brown $7,500,000 (4)
-Salary Remaining : $0
Taylor Hall $7,000,000 (5)
-Salary Remaining : $0
Oscar Klefbom $5,000,000 (5)
-Salary Remaining : $0
Alex Pietrangelo $5,000,000 (4)
-Salary Remaining : $0
Ryan Murray $5,000,000 (5)
-Salary Remaining : $0
Kyle Palmieri $4,500,000 (2)
-Salary Remaining : $0
Alex Galchenyuk $3,900,000 (6)
-Salary Remaining : $0
DET CAP HIT $3,350,000 (1)
-Salary Remaining : $0
Josh Gorges $3,250,000 (1)
-Salary Remaining : $0
Luke Glendening $2,600,000 (4)
-Salary Remaining : $0
Michael Hutchinson $1,250,000 (2)
-Salary Remaining : $0
Nick Schultz $1,200,000 (1)
-Salary Remaining : $0
Kyle Brodziak $1,200,000 (2)
-Salary Remaining : $0
Ryan Reaves $1,100,000 (3)
-Salary Remaining : $0
Jay McClement $1,000,000 (1)
-Salary Remaining : $0
Cody Goloubef $1,000,000 (2)
-Salary Remaining : $0
Ryan Pulock $975,000 (2)
-Salary Remaining : $0
Aaron Ekblad $975,000 (6)
-Salary Remaining : $0
Steve Bernier $950,000 (1)
-Salary Remaining : $0
John Gibson $925,000 (2)
-Salary Remaining : $0
Yanni Gourde $625,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $75,550,000
Year 2018 : $70,175,000
Year 2019 : $60,325,000
Year 2020 : $58,600,000
Salary Average Commitment
Year 2017 : $48,616,666
Year 2018 : $38,866,666
Year 2019 : $33,516,666
Year 2020 : $31,791,666
Salary Cap with 1 Way Contract
Year 2017 : $75,550,000
Year 2018 : $65,800,000
Year 2019 : $55,950,000
Year 2020 : $54,225,000

Farm Players Salaries

Magnus Hellberg $92,500 (2)
Salary Remaining : $0
Valeri Nichushkin $90,000 (2)
Salary Remaining : $0
Chandler Stephenson $87,500 (2)
Salary Remaining : $0
Jujhar Khaira $87,500 (2)
Salary Remaining : $0
Andrey Makarov $87,500 (1)
Salary Remaining : $0
Michal Jordan $82,500 (2)
Salary Remaining : $0
Byron Froese $82,500 (1)
Salary Remaining : $0
Marek Mazanec $72,500 (1)
Salary Remaining : $0
Andreas Martinsen $62,500 (1)
Salary Remaining : $0
Kenney Morrison $62,500 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2017 : $807,500
Year 2018 : $505,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $717,500
Year 2018 : $412,500
Year 2019 : $0
Year 2020 : $0

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,097 - 84.94%
Level 2: 5000 - $60 - 4,391 - 87.81%
Level 3: 2000 - $35 - 1,976 - 98.78%
Level 4: 4000 - $20 - 3,963 - 99.06%
Luxury : 1000 - $200 - 814 - 81.40%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,239 - 90.22%
Average Income per Game1084272.5
Year to Date Revenue$4,337,090

Expense

Pro Players Total Salaries$69,500,000
Farm Players Total Salaries$1,864,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,464,339
Projected Bank Account$3,464,339

Pro Players Salaries

Jonathan Quick $7,750,000 (6)
-Salary Remaining : $0
Mark Giordano $6,750,000 (4)
-Salary Remaining : $0
Kyle Okposo $6,250,000 (4)
-Salary Remaining : $0
Tyler Toffoli $5,500,000 (6)
-Salary Remaining : $0
Kevin Shattenkirk $5,350,000 (2)
-Salary Remaining : $0
Eric Staal $5,000,000 (3)
-Salary Remaining : $0
Marcus Johansson $4,750,000 (5)
-Salary Remaining : $0
Trevor Daley $4,500,000 (2)
-Salary Remaining : $0
Jason Chimera $3,400,000 (1)
-Salary Remaining : $0
Paul Stastny $3,250,000 (5)
-Salary Remaining : $0
Roberto Luongo $3,000,000 (2)
-Salary Remaining : $0
Riley Sheahan $2,000,000 (1)
-Salary Remaining : $0
Andrew MacDonald $1,500,000 (2)
-Salary Remaining : $0
Deryk Engelland $1,500,000 (3)
-Salary Remaining : $0
Matt Calvert $1,350,000 (4)
-Salary Remaining : $0
Brad Richardson $1,250,000 (2)
-Salary Remaining : $0
Paul Byron $1,200,000 (1)
-Salary Remaining : $0
EDM Cap Hit $1,000,000 (3)
-Salary Remaining : $0
Joel Armia $975,000 (2)
-Salary Remaining : $0
Jamie McGinn $950,000 (1)
-Salary Remaining : $0
Markus Granlund $925,000 (2)
-Salary Remaining : $0
Josh Manson $725,000 (4)
-Salary Remaining : $0
Melker Karlsson $625,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $69,500,000
Year 2018 : $68,575,000
Year 2019 : $50,500,000
Year 2020 : $41,600,000
Salary Average Commitment
Year 2017 : $43,629,167
Year 2018 : $39,279,167
Year 2019 : $25,991,667
Year 2020 : $22,350,000
Salary Cap with 1 Way Contract
Year 2017 : $69,500,000
Year 2018 : $61,950,000
Year 2019 : $44,450,000
Year 2020 : $36,325,000

Farm Players Salaries

Jonas Gustavsson $99,500 (2)
Salary Remaining : $0
Eric Nystrom $99,500 (1)
Salary Remaining : $0
Justin Holl $97,500 (3)
Salary Remaining : $0
Marc-Andre Cliche $97,500 (2)
Salary Remaining : $0
Bobby Farnham $97,500 (1)
Salary Remaining : $0
Darcy Kuemper $97,500 (2)
Salary Remaining : $0
Nate Guenin $95,000 (1)
Salary Remaining : $0
Martin Havlat $95,000 (2)
Salary Remaining : $0
Andrei Loktionov $95,000 (2)
Salary Remaining : $0
Colin Greening $92,500 (2)
Salary Remaining : $0
Cristoval Nieves $92,500 (3)
Salary Remaining : $0
Tyler Graovac $85,000 (3)
Salary Remaining : $0
Mark Visentin $85,000 (2)
Salary Remaining : $0
Mat Clark $80,000 (1)
Salary Remaining : $0
Jonny Brodzinski $77,500 (3)
Salary Remaining : $0
Blake Pietila $77,500 (2)
Salary Remaining : $0
Borna Rendulic $75,000 (2)
Salary Remaining : $0
Craig Cunningham $75,000 (1)
Salary Remaining : $0
Matthew Bodie $62,500 (2)
Salary Remaining : $0
Daniel Doremus $62,500 (2)
Salary Remaining : $0
Roman Will $62,500 (2)
Salary Remaining : $0
Kyle Baun $62,500 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2017 : $1,864,000
Year 2018 : $1,417,000
Year 2019 : $352,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,868,167
Year 2018 : $1,421,167
Year 2019 : $352,500
Year 2020 : $0

FLORIDA



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game996000
Year to Date Revenue$8,964,000

Expense

Pro Players Total Salaries$77,325,000
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,784,465
Projected Bank Account$46,784,465

Pro Players Salaries

Marian Hossa $12,000,000 (1)
-Salary Remaining : $0
Duncan Keith $8,250,000 (4)
-Salary Remaining : $0
Nicklas Backstrom $6,650,000 (2)
-Salary Remaining : $0
Blake Wheeler $6,000,000 (3)
-Salary Remaining : $0
Derick Brassard $5,800,000 (4)
-Salary Remaining : $0
Derek Stepan $5,500,000 (4)
-Salary Remaining : $0
Adam Henrique $4,500,000 (3)
-Salary Remaining : $0
Craig Anderson $4,250,000 (1)
-Salary Remaining : $0
Ondrej Palat $3,750,000 (2)
-Salary Remaining : $0
Kris Letang $3,750,000 (2)
-Salary Remaining : $0
Alec Martinez $3,500,000 (2)
-Salary Remaining : $0
James Reimer $3,000,000 (2)
-Salary Remaining : $0
Kris Versteeg $1,750,000 (3)
-Salary Remaining : $0
Martin Marincin $1,250,000 (2)
-Salary Remaining : $0
Daniel Winnik $1,000,000 (3)
-Salary Remaining : $0
FLA Cap Hit $1,000,000 (1)
-Salary Remaining : $0
Patrik Laine $975,000 (3)
-Salary Remaining : $0
Brett Pesce $875,000 (5)
-Salary Remaining : $0
Johnathan Gaudreau $825,000 (6)
-Salary Remaining : $0
Linden Vey $750,000 (1)
-Salary Remaining : $0
Cedric Paquette $750,000 (1)
-Salary Remaining : $0
Nikita Jevpalovs $625,000 (2)
-Salary Remaining : $0
Johnny Oduya $575,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $77,325,000
Year 2018 : $68,350,000
Year 2019 : $45,825,000
Year 2020 : $31,600,000
Salary Average Commitment
Year 2017 : $48,756,667
Year 2018 : $33,681,667
Year 2019 : $17,740,000
Year 2020 : $8,715,000
Salary Cap with 1 Way Contract
Year 2017 : $77,325,000
Year 2018 : $58,000,000
Year 2019 : $35,475,000
Year 2020 : $21,250,000

Farm Players Salaries

Emile Poirier $97,500 (3)
Salary Remaining : $0
Zack Phillips $97,500 (1)
Salary Remaining : $0
Mitch Moroz (Out of Payroll) $92,500 (1)
Salary Remaining : $0
Ty Rattie $92,500 (1)
Salary Remaining : $0
Justin Kirkland $87,500 (3)
Salary Remaining : $0
Adam Pelech $87,500 (2)
Salary Remaining : $0
Alexandre Grenier $87,500 (1)
Salary Remaining : $0
Felix Girard $82,500 (3)
Salary Remaining : $0
Ben Harpur $82,500 (3)
Salary Remaining : $0
Anthony Richard $82,500 (3)
Salary Remaining : $0
Kent Patterson $82,500 (1)
Salary Remaining : $0
Kevin Czuczman $82,500 (1)
Salary Remaining : $0
Andre Petersson $82,500 (1)
Salary Remaining : $0
Jordan Oesterle $82,500 (2)
Salary Remaining : $0
Corban Knight $75,000 (1)
Salary Remaining : $0
Caleb Herbert $75,000 (1)
Salary Remaining : $0
Eric Gelinas $75,000 (1)
Salary Remaining : $0
Jeremy Gregoire $72,500 (3)
Salary Remaining : $0
Sergei Boikov $72,500 (3)
Salary Remaining : $0
Jaycob Megna $67,500 (3)
Salary Remaining : $0
Cameron Schilling $62,500 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2017 : $1,720,000
Year 2018 : $815,000
Year 2019 : $645,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,720,000
Year 2018 : $815,000
Year 2019 : $645,000
Year 2020 : $0

LOS ANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,550,000
Farm Players Total Salaries$1,219,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,119,127
Projected Bank Account$29,119,127

Pro Players Salaries

Jonathan Toews $9,500,000 (3)
-Salary Remaining : $0
Mike Hoffman $7,500,000 (4)
-Salary Remaining : $0
Ryan McDonagh $6,500,000 (2)
-Salary Remaining : $0
Jeff Skinner $6,000,000 (5)
-Salary Remaining : $0
LA CAP HIT $5,200,000 (2)
-Salary Remaining : $0
Alex Goligoski $4,800,000 (3)
-Salary Remaining : $0
Cam Fowler $4,500,000 (2)
-Salary Remaining : $0
Matt Stajan $4,000,000 (1)
-Salary Remaining : $0
Mika Zibanejad $4,000,000 (3)
-Salary Remaining : $0
Valtteri Filppula $3,500,000 (3)
-Salary Remaining : $0
Antti Raanta $3,000,000 (4)
-Salary Remaining : $0
Antoine Vermette $2,150,000 (2)
-Salary Remaining : $0
Ian Cole $2,100,000 (4)
-Salary Remaining : $0
Fedor Tyutin $2,050,000 (2)
-Salary Remaining : $0
Vernon Fiddler $1,500,000 (1)
-Salary Remaining : $0
Nikolai Kulemin $1,500,000 (2)
-Salary Remaining : $0
Cody Eakin $1,500,000 (4)
-Salary Remaining : $0
John Mitchell $1,350,000 (3)
-Salary Remaining : $0
Andrew Desjardins $1,250,000 (3)
-Salary Remaining : $0
Derek Forbort $975,000 (5)
-Salary Remaining : $0
Matthew Tkachuk $975,000 (3)
-Salary Remaining : $0
Steven Santini $925,000 (2)
-Salary Remaining : $0
Louis Domingue $775,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $75,550,000
Year 2018 : $73,950,000
Year 2019 : $51,125,000
Year 2020 : $25,750,000
Salary Average Commitment
Year 2017 : $57,370,000
Year 2018 : $51,095,000
Year 2019 : $32,770,000
Year 2020 : $24,695,000
Salary Cap with 1 Way Contract
Year 2017 : $75,550,000
Year 2018 : $69,275,000
Year 2019 : $46,450,000
Year 2020 : $21,075,000

Farm Players Salaries

Anthony Bitetto $99,500 (1)
Salary Remaining : $0
Anthony Beauvillier $97,500 (3)
Salary Remaining : $0
John Quenneville $97,500 (3)
Salary Remaining : $0
Justin Fontaine $95,000 (2)
Salary Remaining : $0
Robert Hagg $92,500 (3)
Salary Remaining : $0
Valentin Zykov $92,500 (3)
Salary Remaining : $0
Philippe Desrosiers $92,500 (2)
Salary Remaining : $0
Peter Cehlarik $87,500 (3)
Salary Remaining : $0
Kevin Roy $82,500 (2)
Salary Remaining : $0
Nelson Nogier $82,500 (3)
Salary Remaining : $0
Hudson Fasching $82,500 (3)
Salary Remaining : $0
Daniel Audette $77,500 (2)
Salary Remaining : $0
Rourke Chartier $77,500 (2)
Salary Remaining : $0
Nick Lappin $62,500 (3)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2017 : $1,219,500
Year 2018 : $1,227,500
Year 2019 : $802,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,193,667
Year 2018 : $1,094,167
Year 2019 : $669,167
Year 2020 : $0

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,086 - 84.77%
Level 2: 5000 - $60 - 4,418 - 88.35%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,992 - 99.79%
Luxury : 1000 - $200 - 852 - 85.18%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,347 - 90.82%
Average Income per Game1093835
Year to Date Revenue$4,375,340

Expense

Pro Players Total Salaries$75,250,000
Farm Players Total Salaries$682,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,143,019
Projected Bank Account$1,143,019

Pro Players Salaries

Erik Karlsson $9,000,000 (3)
-Salary Remaining : $0
Nikita Kucherov $8,250,000 (5)
-Salary Remaining : $0
Anze Kopitar $7,800,000 (2)
-Salary Remaining : $0
Jakub Voracek $7,750,000 (3)
-Salary Remaining : $0
Phil Kessel $7,000,000 (4)
-Salary Remaining : $0
Oliver Ekman-Larsson $6,500,000 (3)
-Salary Remaining : $0
Wayne Simmonds $5,600,000 (4)
-Salary Remaining : $0
Niklas Hjalmarsson $4,500,000 (3)
-Salary Remaining : $0
Jeff Carter $3,250,000 (1)
-Salary Remaining : $0
Joel Ward $2,500,000 (1)
-Salary Remaining : $0
Brian Campbell $1,750,000 (1)
-Salary Remaining : $0
Francois Beauchemin $1,600,000 (2)
-Salary Remaining : $0
Michal Rozsival $1,000,000 (1)
-Salary Remaining : $0
Steve Ott $1,000,000 (1)
-Salary Remaining : $0
Kevin Connauton $1,000,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $975,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $975,000 (2)
-Salary Remaining : $0
Mason Raymond $950,000 (1)
-Salary Remaining : $0
Johan Larsson $800,000 (2)
-Salary Remaining : $0
Cal Heeter $625,000 (2)
-Salary Remaining : $0
Artemi Panarin $625,000 (2)
-Salary Remaining : $0
Igor Bobkov $600,000 (2)
-Salary Remaining : $0
Dustin Tokarski $600,000 (1)
-Salary Remaining : $0
Jean-Francois Berube $600,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $75,250,000
Year 2018 : $63,200,000
Year 2019 : $48,600,000
Year 2020 : $20,850,000
Salary Average Commitment
Year 2017 : $33,350,000
Year 2018 : $22,825,000
Year 2019 : $8,250,000
Year 2020 : $8,250,000
Salary Cap with 1 Way Contract
Year 2017 : $75,250,000
Year 2018 : $63,200,000
Year 2019 : $48,600,000
Year 2020 : $20,850,000

Farm Players Salaries

Adrian Kempe $97,500 (3)
Salary Remaining : $0
Steve Oleksy $95,000 (2)
Salary Remaining : $0
Miikka Salomaki $92,500 (2)
Salary Remaining : $0
David Musil $92,500 (1)
Salary Remaining : $0
Daniel Sprong (Out of Payroll) $92,500 (2)
Salary Remaining : $0
Austin Madaisky $77,500 (1)
Salary Remaining : $0
Henri Ikonen $72,500 (1)
Salary Remaining : $0
Evan McEneny $62,500 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2017 : $682,500
Year 2018 : $377,500
Year 2019 : $97,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $682,500
Year 2018 : $377,500
Year 2019 : $97,500
Year 2020 : $0

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,025,000
Farm Players Total Salaries$480,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,765,016
Projected Bank Account$24,765,016

Pro Players Salaries

MTL CAP HIT $7,950,000 (1)
-Salary Remaining : $0
Max Pacioretty $7,000,000 (3)
-Salary Remaining : $0
Keith Yandle $6,500,000 (3)
-Salary Remaining : $0
Nathan MacKinnon $6,000,000 (3)
-Salary Remaining : $0
Tyler Johnson $5,500,000 (4)
-Salary Remaining : $0
Vincent Trocheck $5,000,000 (5)
-Salary Remaining : $0
Tyler Myers $5,000,000 (4)
-Salary Remaining : $0
Robin Lehner $5,000,000 (5)
-Salary Remaining : $0
Jason Pominville $4,850,000 (3)
-Salary Remaining : $0
Tobias Enstrom $4,750,000 (2)
-Salary Remaining : $0
Rickard Rakell $4,500,000 (2)
-Salary Remaining : $0
Marc Staal $4,200,000 (3)
-Salary Remaining : $0
Jason Demers $4,100,000 (4)
-Salary Remaining : $0
Brian Gionta $2,300,000 (2)
-Salary Remaining : $0
Nathan Beaulieu $975,000 (1)
-Salary Remaining : $0
Phillip Danault $975,000 (2)
-Salary Remaining : $0
Brooks Laich $950,000 (2)
-Salary Remaining : $0
Jordan Nolan $900,000 (1)
-Salary Remaining : $0
Sven Andrighetto $875,000 (2)
-Salary Remaining : $0
Micheal Ferland $775,000 (1)
-Salary Remaining : $0
Gabriel Dumont $675,000 (2)
-Salary Remaining : $0
Garret Sparks $675,000 (2)
-Salary Remaining : $0
Leland Irving $575,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $80,025,000
Year 2018 : $68,850,000
Year 2019 : $53,150,000
Year 2020 : $24,600,000
Salary Average Commitment
Year 2017 : $44,670,834
Year 2018 : $32,970,834
Year 2019 : $23,195,834
Year 2020 : $12,995,834
Salary Cap with 1 Way Contract
Year 2017 : $80,025,000
Year 2018 : $68,850,000
Year 2019 : $53,150,000
Year 2020 : $24,600,000

Farm Players Salaries

Joseph Cramarossa (Out of Payroll) $90,000 (2)
Salary Remaining : $0
Jarred Tinordi $80,000 (2)
Salary Remaining : $0
Erik Gustafsson $80,000 (2)
Salary Remaining : $0
Andrej Nestrasil $80,000 (1)
Salary Remaining : $0
Brandon Bollig $75,000 (1)
Salary Remaining : $0
Matt Halischuk $75,000 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2017 : $480,000
Year 2018 : $250,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $382,500
Year 2018 : $152,500
Year 2019 : $0
Year 2020 : $0

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,695,000
Farm Players Total Salaries$1,607,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,699,693
Projected Bank Account$31,699,693

Pro Players Salaries

NSH CAP HIT $14,925,000 (3)
-Salary Remaining : $0
Niklas Kronwall $6,300,000 (2)
-Salary Remaining : $0
Morgan Rielly $5,750,000 (4)
-Salary Remaining : $0
Mike Smith $5,500,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen $5,250,000 (3)
-Salary Remaining : $0
Danny DeKeyser $4,500,000 (4)
-Salary Remaining : $0
Clarke MacArthur $4,250,000 (2)
-Salary Remaining : $0
Lars Eller $3,000,000 (2)
-Salary Remaining : $0
Connor Carrick $2,500,000 (3)
-Salary Remaining : $0
Richard Panik $2,000,000 (2)
-Salary Remaining : $0
Brenden Dillon $1,250,000 (2)
-Salary Remaining : $0
Dwight King $1,000,000 (1)
-Salary Remaining : $0
Zbynek Michalek $1,000,000 (1)
-Salary Remaining : $0
Peter Holland $1,000,000 (1)
-Salary Remaining : $0
Jakub Kindl $995,000 (2)
-Salary Remaining : $0
Hunter Shinkaruk $975,000 (2)
-Salary Remaining : $0
J.T. Compher $925,000 (3)
-Salary Remaining : $0
Vladislav Kamenev $925,000 (3)
-Salary Remaining : $0
Oscar Lindberg $925,000 (1)
-Salary Remaining : $0
Jimmy Vesey $875,000 (3)
-Salary Remaining : $0
Petr Mrazek $775,000 (2)
-Salary Remaining : $0
Alan Quine $725,000 (2)
-Salary Remaining : $0
Joseph Blandisi $725,000 (2)
-Salary Remaining : $0
Zach Hyman $625,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $66,695,000
Year 2018 : $49,095,000
Year 2019 : $27,475,000
Year 2020 : $10,250,000
Salary Average Commitment
Year 2017 : $49,098,335
Year 2018 : $45,923,335
Year 2019 : $28,911,668
Year 2020 : $9,295,000
Salary Cap with 1 Way Contract
Year 2017 : $66,695,000
Year 2018 : $62,770,000
Year 2019 : $41,150,000
Year 2020 : $10,250,000

Farm Players Salaries

Jared McCann $97,500 (2)
Salary Remaining : $0
Jason Dickinson $97,500 (2)
Salary Remaining : $0
Joe Morrow $95,000 (1)
Salary Remaining : $0
Patrick Sieloff $92,500 (2)
Salary Remaining : $0
Nick Sorensen $92,500 (3)
Salary Remaining : $0
Mike McKenna $90,000 (1)
Salary Remaining : $0
Scott Kosmachuk $87,500 (2)
Salary Remaining : $0
Brendan Leipsic $87,500 (2)
Salary Remaining : $0
Justin Kea $87,500 (1)
Salary Remaining : $0
Carter Verhaeghe $87,500 (2)
Salary Remaining : $0
Brett Kulak $82,500 (2)
Salary Remaining : $0
Adam Helewka $82,500 (3)
Salary Remaining : $0
Tobias Lindberg $82,500 (2)
Salary Remaining : $0
Trevor Carrick $82,500 (2)
Salary Remaining : $0
Joey LaLeggia $77,500 (3)
Salary Remaining : $0
Darren Dietz $77,500 (2)
Salary Remaining : $0
Antoine Bibeau $72,500 (2)
Salary Remaining : $0
Brady Austin (Out of Payroll) $67,500 (2)
Salary Remaining : $0
Brenden Kichton $67,500 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2017 : $1,607,500
Year 2018 : $1,267,500
Year 2019 : $252,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,608,750
Year 2018 : $1,267,500
Year 2019 : $252,500
Year 2020 : $0

NEW JERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NameBinghamton Devils
Level 1: 6000 - $100 - 5,107 - 85.12%
Level 2: 5000 - $60 - 4,378 - 87.56%
Level 3: 2000 - $40 - 1,554 - 77.68%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,039 - 89.10%
Average Income per Game1095526.66666667
Year to Date Revenue$3,286,580

Expense

Pro Players Total Salaries$70,025,000
Farm Players Total Salaries$1,702,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,496,412
Projected Bank Account$54,496,412

Pro Players Salaries

Patrick Sharp $7,500,000 (1)
-Salary Remaining : $0
Mikael Granlund $6,500,000 (5)
-Salary Remaining : $0
Dougie Hamilton $6,000,000 (4)
-Salary Remaining : $0
Ryan Kesler $6,000,000 (2)
-Salary Remaining : $0
Jake Muzzin $5,700,000 (4)
-Salary Remaining : $0
Dion Phaneuf $5,500,000 (3)
-Salary Remaining : $0
Anders Lee $4,500,000 (4)
-Salary Remaining : $0
Patric Hornqvist $4,500,000 (2)
-Salary Remaining : $0
Evander Kane $3,700,000 (1)
-Salary Remaining : $0
Jeff Petry $3,500,000 (1)
-Salary Remaining : $0
Ryan Nugent-Hopkins $3,000,000 (1)
-Salary Remaining : $0
Mark Streit $2,500,000 (1)
-Salary Remaining : $0
Michael Grabner $2,400,000 (4)
-Salary Remaining : $0
Jonathan Bernier $1,500,000 (1)
-Salary Remaining : $0
Dmitry Orlov $1,500,000 (1)
-Salary Remaining : $0
Tom Kuhnhackl $925,000 (1)
-Salary Remaining : $0
Anthony Duclair $875,000 (2)
-Salary Remaining : $0
Jake Guentzel $875,000 (2)
-Salary Remaining : $0
Matt Murray $875,000 (6)
-Salary Remaining : $0
Andrew Copp $825,000 (1)
-Salary Remaining : $0
Colin Miller $775,000 (1)
-Salary Remaining : $0
Patrick Wiercioch $575,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $70,025,000
Year 2018 : $52,950,000
Year 2019 : $40,700,000
Year 2020 : $35,200,000
Salary Average Commitment
Year 2017 : $41,045,834
Year 2018 : $24,945,834
Year 2019 : $17,195,834
Year 2020 : $17,195,834
Salary Cap with 1 Way Contract
Year 2017 : $70,025,000
Year 2018 : $43,725,000
Year 2019 : $31,475,000
Year 2020 : $25,975,000

Farm Players Salaries

Kyle Connor $97,500 (3)
Salary Remaining : $0
Nikolay Goldobin $97,500 (3)
Salary Remaining : $0
Nicolas Aube-Kubel $92,500 (3)
Salary Remaining : $0
Ludwig Bystrom $92,500 (2)
Salary Remaining : $0
Pontus Aberg $92,500 (2)
Salary Remaining : $0
Matt Puempel $90,000 (1)
Salary Remaining : $0
Dmitrij Jaskin $90,000 (1)
Salary Remaining : $0
Brycen Martin $87,500 (2)
Salary Remaining : $0
Rinat Valiev $87,500 (2)
Salary Remaining : $0
T.J. Tynan $87,500 (1)
Salary Remaining : $0
Kyle Rau $87,500 (2)
Salary Remaining : $0
Chris Driedger $87,500 (1)
Salary Remaining : $0
Michael Bunting $82,500 (2)
Salary Remaining : $0
Josh Anderson $82,500 (1)
Salary Remaining : $0
Scott Laughton $82,500 (1)
Salary Remaining : $0
Petteri Lindbohm $75,000 (2)
Salary Remaining : $0
Matej Stransky $72,500 (1)
Salary Remaining : $0
Daniel Zaar $72,500 (3)
Salary Remaining : $0
Dennis Robertson $72,500 (1)
Salary Remaining : $0
Riley Barber $72,500 (3)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2017 : $1,702,500
Year 2018 : $1,037,500
Year 2019 : $432,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,702,500
Year 2018 : $1,037,500
Year 2019 : $432,500
Year 2020 : $0

NEW YORK I



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 4,911 - 81.86%
Level 2: 5000 - $60 - 4,320 - 86.39%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 845 - 84.53%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,076 - 89.31%
Average Income per Game1069380
Year to Date Revenue$3,208,140

Expense

Pro Players Total Salaries$73,900,000
Farm Players Total Salaries$1,757,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,575,268
Projected Bank Account$36,575,268

Pro Players Salaries

Sean Monahan $7,000,000 (5)
-Salary Remaining : $0
Tyson Barrie $6,500,000 (4)
-Salary Remaining : $0
Ryan Callahan $6,500,000 (1)
-Salary Remaining : $0
Brandon Saad $6,000,000 (4)
-Salary Remaining : $0
Logan Couture $5,700,000 (2)
-Salary Remaining : $0
Johnny Boychuk $5,500,000 (2)
-Salary Remaining : $0
Dan Hamhuis $5,000,000 (4)
-Salary Remaining : $0
Scott Darling $4,500,000 (4)
-Salary Remaining : $0
NYI CAP HIT $3,675,000 (2)
-Salary Remaining : $0
Nicklas Grossmann $2,700,000 (1)
-Salary Remaining : $0
Radko Gudas $2,500,000 (2)
-Salary Remaining : $0
Josh Bailey $2,500,000 (5)
-Salary Remaining : $0
Patrick Maroon $2,200,000 (2)
-Salary Remaining : $0
Marcus Foligno $2,000,000 (2)
-Salary Remaining : $0
Jacob Markstrom $1,500,000 (4)
-Salary Remaining : $0
Austin Watson $1,200,000 (4)
-Salary Remaining : $0
Chris VandeVelde $1,200,000 (1)
-Salary Remaining : $0
Adam Clendening $1,200,000 (2)
-Salary Remaining : $0
Kyle Clifford $1,100,000 (1)
-Salary Remaining : $0
Brad Hunt $1,000,000 (2)
-Salary Remaining : $0
Matt Cullen $975,000 (2)
-Salary Remaining : $0
Ryan Strome $975,000 (3)
-Salary Remaining : $0
Esa Lindell $875,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $875,000 (1)
-Salary Remaining : $0
Dylan DeMelo (Out of Payroll) $725,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2017 : $73,900,000
Year 2018 : $68,925,000
Year 2019 : $44,000,000
Year 2020 : $41,500,000
Salary Average Commitment
Year 2017 : $48,645,834
Year 2018 : $38,570,834
Year 2019 : $23,912,501
Year 2020 : $21,920,834
Salary Cap with 1 Way Contract
Year 2017 : $73,900,000
Year 2018 : $61,525,000
Year 2019 : $35,175,000
Year 2020 : $34,200,000

Farm Players Salaries

Carter Rowney (Out of Payroll) $99,500 (2)
Salary Remaining : $0
Matt Lorito $99,500 (2)
Salary Remaining : $0
Mirco Mueller $97,500 (2)
Salary Remaining : $0
Taylor Chorney $96,000 (2)
Salary Remaining : $0
Chris Terry $95,000 (1)
Salary Remaining : $0
Korbinian Holzer $95,000 (1)
Salary Remaining : $0
Paul Postma (Out of Payroll) $95,000 (1)
Salary Remaining : $0
Johan Sundstrom $92,500 (3)
Salary Remaining : $0
Scott Mayfield $92,500 (2)
Salary Remaining : $0
Rocco Grimaldi $92,500 (2)
Salary Remaining : $0
Justin Bailey $92,500 (2)
Salary Remaining : $0
Taylor Beck (Out of Payroll) $90,000 (1)
Salary Remaining : $0
Scott Wedgewood $90,000 (2)
Salary Remaining : $0
John Hayden $87,500 (2)
Salary Remaining : $0
Daniel Catenacci $87,500 (2)
Salary Remaining : $0
Jordan Szwarz $85,000 (1)
Salary Remaining : $0
Kenny Agostino $77,500 (2)
Salary Remaining : $0
Brendan Ranford $67,500 (1)
Salary Remaining : $0
Daniel Carr $62,500 (2)
Salary Remaining : $0
Lars Johansson $62,500 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2017 : $1,757,500
Year 2018 : $1,230,000
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,397,500
Year 2018 : $1,140,000
Year 2019 : $92,500
Year 2020 : $0

NEW YORK R



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $183 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,975,000
Farm Players Total Salaries$1,265,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,738,337
Projected Bank Account$20,738,337

Pro Players Salaries

Seth Jones $6,600,000 (4)
-Salary Remaining : $0
Frederik Andersen $5,500,000 (5)
-Salary Remaining : $0
Jonathan Marchessault $4,500,000 (4)
-Salary Remaining : $0
NYR Cap Hit $4,125,000 (1)
-Salary Remaining : $0
Marc Methot $4,000,000 (2)
-Salary Remaining : $0
Cam Ward $3,500,000 (2)
-Salary Remaining : $0
Brayden McNabb $2,750,000 (2)
-Salary Remaining : $0
Tom Wilson $2,750,000 (4)
-Salary Remaining : $0
Marcus Kruger $2,500,000 (4)
-Salary Remaining : $0
Trevor Lewis $2,200,000 (2)
-Salary Remaining : $0
Jori Lehtera $2,000,000 (3)
-Salary Remaining : $0
Michael Raffl $1,900,000 (1)
-Salary Remaining : $0
Yannick Weber $1,750,000 (1)
-Salary Remaining : $0
Jordie Benn $1,500,000 (2)
-Salary Remaining : $0
Nate Thompson $1,500,000 (1)
-Salary Remaining : $0
Brendan Smith $1,500,000 (3)
-Salary Remaining : $0
Al Montoya $1,000,000 (2)
-Salary Remaining : $0
Malcolm Subban $975,000 (2)
-Salary Remaining : $0
Anthony Mantha $975,000 (2)
-Salary Remaining : $0
Michael Matheson $975,000 (2)
-Salary Remaining : $0
Leon Draisaitl $975,000 (2)
-Salary Remaining : $0
Nikolaj Ehlers $975,000 (2)
-Salary Remaining : $0
Christian Dvorak $925,000 (3)
-Salary Remaining : $0
Colton Parayko $875,000 (2)
-Salary Remaining : $0
Connor Brown $725,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2017 : $56,975,000
Year 2018 : $47,700,000
Year 2019 : $26,275,000
Year 2020 : $21,850,000
Salary Average Commitment
Year 2017 : $44,654,166
Year 2018 : $37,279,166
Year 2019 : $23,604,166
Year 2020 : $19,179,166
Salary Cap with 1 Way Contract
Year 2017 : $56,975,000
Year 2018 : $47,700,000
Year 2019 : $26,275,000
Year 2020 : $21,850,000

Farm Players Salaries

Jesse Puljujarvi $97,500 (3)
Salary Remaining : $0
Frederik Gauthier $97,500 (2)
Salary Remaining : $0
Nicolas Kerdiles $92,500 (1)
Salary Remaining : $0
Andy Andreoff $87,500 (1)
Salary Remaining : $0
J.C. Lipon $87,500 (1)
Salary Remaining : $0
Jordan Binnington $87,500 (1)
Salary Remaining : $0
Nick Paul $82,500 (2)
Salary Remaining : $0
Seth Helgeson $82,500 (1)
Salary Remaining : $0
Seth Griffith $77,500 (1)
Salary Remaining : $0
Daniel O'Regan $77,500 (3)
Salary Remaining : $0
Christoph Bertschy $72,500 (3)
Salary Remaining : $0
Scott Wilson $67,500 (1)
Salary Remaining : $0
Colin Smith $67,500 (1)
Salary Remaining : $0
Dane Fox (Out of Payroll) $62,500 (1)
Salary Remaining : $0
Johan Alm (Out of Payroll) $62,500 (1)
Salary Remaining : $0
Curtis McKenzie $62,500 (3)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2017 : $1,265,000
Year 2018 : $490,000
Year 2019 : $310,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,265,000
Year 2018 : $490,000
Year 2019 : $310,000
Year 2020 : $0

OTTAWA



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,370,000
Farm Players Total Salaries$725,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,773,075
Projected Bank Account$85,773,075

Pro Players Salaries

Ryan Suter $7,250,000 (5)
-Salary Remaining : $0
OTT CAP HIT $6,000,000 (1)
-Salary Remaining : $0
Andrew Ladd $5,600,000 (3)
-Salary Remaining : $0
Jordan Eberle $5,500,000 (4)
-Salary Remaining : $0
Nick Foligno $5,000,000 (5)
-Salary Remaining : $0
Justin Schultz $4,500,000 (2)
-Salary Remaining : $0
Mark Stuart $3,300,000 (1)
-Salary Remaining : $0
Zach Bogosian $3,000,000 (2)
-Salary Remaining : $0
Eddie Lack $3,000,000 (1)
-Salary Remaining : $0
Jiri Hudler $2,500,000 (1)
-Salary Remaining : $0
Eric Fehr $2,000,000 (2)
-Salary Remaining : $0
Dennis Wideman $1,750,000 (2)
-Salary Remaining : $0
Viktor Stalberg $1,600,000 (2)
-Salary Remaining : $0
Carter Hutton $1,000,000 (2)
-Salary Remaining : $0
Jamie McBain $995,000 (2)
-Salary Remaining : $0
Jeff Schultz $950,000 (1)
-Salary Remaining : $0
Matt Irwin $950,000 (1)
-Salary Remaining : $0
Oskar Sundqvist $875,000 (2)
-Salary Remaining : $0
Anton Slepyshev $875,000 (3)
-Salary Remaining : $0
Marcus Sorensen $825,000 (2)
-Salary Remaining : $0
Connor Hellebuyck $775,000 (2)
-Salary Remaining : $0
Dominik Simon $775,000 (2)
-Salary Remaining : $0
Brandon Davidson $725,000 (3)
-Salary Remaining : $0
Dean Kukan $625,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $60,370,000
Year 2018 : $46,720,000
Year 2019 : $26,625,000
Year 2020 : $18,000,000
Salary Average Commitment
Year 2017 : $38,311,667
Year 2018 : $27,911,667
Year 2019 : $14,816,667
Year 2020 : $12,950,000
Salary Cap with 1 Way Contract
Year 2017 : $60,370,000
Year 2018 : $43,670,000
Year 2019 : $25,575,000
Year 2020 : $17,750,000

Farm Players Salaries

Keegan Lowe $87,500 (1)
Salary Remaining : $0
Bogdan Yakimov $87,500 (1)
Salary Remaining : $0
Nikolay Prokhorkin (Out of Payroll) $82,500 (2)
Salary Remaining : $0
Dillon Simpson $82,500 (3)
Salary Remaining : $0
Laurent Brossoit $72,500 (1)
Salary Remaining : $0
Matthias Plachta $62,500 (2)
Salary Remaining : $0
Drew LeBlanc $62,500 (1)
Salary Remaining : $0
Eetu Laurikainen $62,500 (2)
Salary Remaining : $0
Joel Lassisnantti $62,500 (2)
Salary Remaining : $0
Igor Ozhiganov $62,500 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2017 : $725,000
Year 2018 : $415,000
Year 2019 : $82,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $725,000
Year 2018 : $415,000
Year 2019 : $82,500
Year 2020 : $0

PHILADELPHIA



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,970,000
Farm Players Total Salaries$1,675,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($122,499)
Projected Bank Account($122,499)

Pro Players Salaries

Cory Schneider $6,500,000 (3)
-Salary Remaining : $0
Kari Lehtonen $6,100,000 (2)
-Salary Remaining : $0
Jason Garrison $5,500,000 (1)
-Salary Remaining : $0
Jake Gardiner $5,150,000 (4)
-Salary Remaining : $0
PHI CAP HIT $4,625,000 (4)
-Salary Remaining : $0
Mike Ribeiro $4,500,000 (2)
-Salary Remaining : $0
Justin Braun $4,000,000 (4)
-Salary Remaining : $0
Adam McQuaid $3,000,000 (4)
-Salary Remaining : $0
Jamie Benn $2,875,000 (6)
-Salary Remaining : $0
Darren Helm $2,250,000 (2)
-Salary Remaining : $0
Matt Martin $2,250,000 (2)
-Salary Remaining : $0
Andrej Sustr $2,250,000 (3)
-Salary Remaining : $0
Jimmy Hayes $1,750,000 (4)
-Salary Remaining : $0
Brett Connolly $1,500,000 (1)
-Salary Remaining : $0
Kyle Quincey $1,000,000 (1)
-Salary Remaining : $0
Lauri Korpikoski $1,000,000 (1)
-Salary Remaining : $0
Josh Leivo $995,000 (1)
-Salary Remaining : $0
Sam Bennett $975,000 (3)
-Salary Remaining : $0
Jack Skille $950,000 (2)
-Salary Remaining : $0
Colby Robak $950,000 (2)
-Salary Remaining : $0
Nick Cousins $875,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $825,000 (2)
-Salary Remaining : $0
Dominic Toninato $775,000 (3)
-Salary Remaining : $0
Magnus Paajarvi $750,000 (1)
-Salary Remaining : $0
Kasimir Kaskisuo $625,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2017 : $61,970,000
Year 2018 : $54,375,000
Year 2019 : $35,925,000
Year 2020 : $23,900,000
Salary Average Commitment
Year 2017 : $51,562,501
Year 2018 : $40,937,501
Year 2019 : $22,487,501
Year 2020 : $19,095,834
Salary Cap with 1 Way Contract
Year 2017 : $61,970,000
Year 2018 : $50,350,000
Year 2019 : $31,900,000
Year 2020 : $21,400,000

Farm Players Salaries

Michael Dal Colle $97,500 (2)
Salary Remaining : $0
Stuart Percy $97,500 (2)
Salary Remaining : $0
Josh Harding $95,000 (2)
Salary Remaining : $0
Reto Berra $95,000 (2)
Salary Remaining : $0
Tyler Pitlick $92,500 (1)
Salary Remaining : $0
Adam Erne $92,500 (2)
Salary Remaining : $0
Chris Brown $92,500 (1)
Salary Remaining : $0
Nick Moutrey $82,500 (2)
Salary Remaining : $0
Stephon Williams $82,500 (2)
Salary Remaining : $0
Adam Musil $82,500 (3)
Salary Remaining : $0
Fabrice Herzog (Out of Payroll) $77,500 (2)
Salary Remaining : $0
Eric Knodel $77,500 (2)
Salary Remaining : $0
Charles Hudon $77,500 (2)
Salary Remaining : $0
Stefan Matteau $75,000 (2)
Salary Remaining : $0
Josh Nicholls $67,500 (2)
Salary Remaining : $0
Marek Langhamer $67,500 (2)
Salary Remaining : $0
Andreas Johnsson $67,500 (3)
Salary Remaining : $0
Viktor Loov $67,500 (2)
Salary Remaining : $0
Sena Acolatse $62,500 (1)
Salary Remaining : $0
Ryan Haggerty $62,500 (2)
Salary Remaining : $0
Justin Scott $62,500 (3)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2017 : $1,675,000
Year 2018 : $1,427,500
Year 2019 : $212,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,665,000
Year 2018 : $1,417,500
Year 2019 : $212,500
Year 2020 : $0

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,425,000
Farm Players Total Salaries$1,277,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,262,200
Projected Bank Account$27,262,200

Pro Players Salaries

PIT CAP HIT $10,425,000 (2)
-Salary Remaining : $0
Henrik Zetterberg $7,000,000 (4)
-Salary Remaining : $0
Andrei Markov $6,500,000 (1)
-Salary Remaining : $0
Semyon Varlamov $6,100,000 (1)
-Salary Remaining : $0
Jaroslav Halak $5,000,000 (1)
-Salary Remaining : $0
Dave Bolland $4,000,000 (1)
-Salary Remaining : $0
Chris Higgins $3,500,000 (1)
-Salary Remaining : $0
Martin St. Louis $3,100,000 (1)
-Salary Remaining : $0
Chris Wideman $3,000,000 (3)
-Salary Remaining : $0
Matt Greene $2,500,000 (1)
-Salary Remaining : $0
John Moore $2,500,000 (4)
-Salary Remaining : $0
Brandon Pirri $2,000,000 (2)
-Salary Remaining : $0
Mark Barberio $1,000,000 (1)
-Salary Remaining : $0
Chad Ruhwedel $1,000,000 (1)
-Salary Remaining : $0
David Schlemko $1,000,000 (3)
-Salary Remaining : $0
Ryan Hartman $975,000 (3)
-Salary Remaining : $0
Jack Eichel $975,000 (2)
-Salary Remaining : $0
Michael Leighton $950,000 (2)
-Salary Remaining : $0
Chris Thorburn $950,000 (2)
-Salary Remaining : $0
T.J. Galiardi $950,000 (2)
-Salary Remaining : $0
A.J. Greer $925,000 (3)
-Salary Remaining : $0
Stephen Johns $925,000 (2)
-Salary Remaining : $0
Liam O'Brien $900,000 (1)
-Salary Remaining : $0
Brandon Tanev (Out of Payroll) $625,000 (3)
-Salary Remaining : $0
Tyler Gaudet $625,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2017 : $67,425,000
Year 2018 : $30,200,000
Year 2019 : $16,025,000
Year 2020 : $9,500,000
Salary Average Commitment
Year 2017 : $51,700,000
Year 2018 : $22,475,000
Year 2019 : $15,725,000
Year 2020 : $9,200,000
Salary Cap with 1 Way Contract
Year 2017 : $67,425,000
Year 2018 : $33,200,000
Year 2019 : $16,025,000
Year 2020 : $9,500,000

Farm Players Salaries

Jordan Schmaltz $97,500 (3)
Salary Remaining : $0
Tim Jackman $95,000 (2)
Salary Remaining : $0
Brian Lashoff $95,000 (2)
Salary Remaining : $0
Jeremy Smith $95,000 (2)
Salary Remaining : $0
Linus Arnesson $92,500 (3)
Salary Remaining : $0
Luke Green $92,500 (3)
Salary Remaining : $0
Noah Rod $92,500 (3)
Salary Remaining : $0
Jared Knight $92,500 (1)
Salary Remaining : $0
Nathan Walker $90,000 (1)
Salary Remaining : $0
Viktor Svedberg $90,000 (1)
Salary Remaining : $0
Robbie Russo $82,500 (3)
Salary Remaining : $0
R.J. Umberger $75,000 (2)
Salary Remaining : $0
Matthew O'Connor $62,500 (3)
Salary Remaining : $0
Joe Hicketts $62,500 (3)
Salary Remaining : $0
Phil Lane $62,500 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2017 : $1,277,500
Year 2018 : $942,500
Year 2019 : $582,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,277,500
Year 2018 : $942,500
Year 2019 : $582,500
Year 2020 : $0

SAN JOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,038 - 83.97%
Level 2: 5000 - $60 - 4,169 - 83.37%
Level 3: 2000 - $35 - 1,971 - 98.55%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 849 - 84.85%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,026 - 89.03%
Average Income per Game1072595
Year to Date Revenue$2,145,190

Expense

Pro Players Total Salaries$75,600,000
Farm Players Total Salaries$1,775,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($4,686,580)
Projected Bank Account($4,686,580)

Pro Players Salaries

Corey Perry $8,750,000 (2)
-Salary Remaining : $0
SJ CAP HIT $7,400,000 (2)
-Salary Remaining : $0
Brandon Dubinsky $7,000,000 (4)
-Salary Remaining : $0
Brent Seabrook $6,500,000 (4)
-Salary Remaining : $0
Jake Allen $5,500,000 (5)
-Salary Remaining : $0
Martin Hanzal $4,500,000 (3)
-Salary Remaining : $0
Mathieu Perreault $4,350,000 (4)
-Salary Remaining : $0
David Savard $3,750,000 (4)
-Salary Remaining : $0
Cody Ceci $3,500,000 (1)
-Salary Remaining : $0
Chris Kreider $3,350,000 (1)
-Salary Remaining : $0
Mike Fisher $3,000,000 (4)
-Salary Remaining : $0
Travis Zajac $2,700,000 (3)
-Salary Remaining : $0
Roman Polak $2,075,000 (1)
-Salary Remaining : $0
Jussi Jokinen $2,000,000 (2)
-Salary Remaining : $0
Shane Doan $2,000,000 (2)
-Salary Remaining : $0
Brooks Orpik $1,750,000 (1)
-Salary Remaining : $0
Alexei Emelin $1,050,000 (1)
-Salary Remaining : $0
Jesper Fast $1,000,000 (1)
-Salary Remaining : $0
Steve Mason $1,000,000 (1)
-Salary Remaining : $0
Kevin Hayes $975,000 (1)
-Salary Remaining : $0
Beau Bennett $975,000 (2)
-Salary Remaining : $0
Brian Dumoulin $925,000 (1)
-Salary Remaining : $0
Devin Shore $925,000 (1)
-Salary Remaining : $0
Nick Ellis $625,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $75,600,000
Year 2018 : $52,250,000
Year 2019 : $37,300,000
Year 2020 : $30,100,000
Salary Average Commitment
Year 2017 : $55,216,666
Year 2018 : $43,766,666
Year 2019 : $24,216,666
Year 2020 : $19,516,666
Salary Cap with 1 Way Contract
Year 2017 : $75,600,000
Year 2018 : $59,050,000
Year 2019 : $37,300,000
Year 2020 : $30,100,000

Farm Players Salaries

Griffin Reinhart $97,500 (1)
Salary Remaining : $0
Dylan McIlrath $97,500 (1)
Salary Remaining : $0
Stefan Noesen $97,500 (1)
Salary Remaining : $0
Michael McCarron $97,500 (3)
Salary Remaining : $0
Richard Bachman $95,000 (1)
Salary Remaining : $0
Stephen Gionta $95,000 (2)
Salary Remaining : $0
Philip Samuelsson $90,000 (1)
Salary Remaining : $0
Tom Nilsson $87,500 (2)
Salary Remaining : $0
Jordan Weal $87,500 (1)
Salary Remaining : $0
Nicolas Deslauriers $87,500 (1)
Salary Remaining : $0
Teemu Pulkkinen $82,500 (1)
Salary Remaining : $0
Mason Geertsen $82,500 (1)
Salary Remaining : $0
Kirill Kabanov (Out of Payroll) $82,500 (2)
Salary Remaining : $0
Zack Torquato $80,000 (1)
Salary Remaining : $0
Reece Scarlett $72,500 (2)
Salary Remaining : $0
MacKenzie Weegar $67,500 (1)
Salary Remaining : $0
Tyler Lewington $67,500 (2)
Salary Remaining : $0
Garnet Hathaway $62,500 (1)
Salary Remaining : $0
Dan Renouf $62,500 (3)
Salary Remaining : $0
Andrew Poturalski $62,500 (3)
Salary Remaining : $0
Mike Reilly $62,500 (2)
Salary Remaining : $0
Sami Aittokallio $57,500 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2017 : $1,775,000
Year 2018 : $690,000
Year 2019 : $222,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,460,000
Year 2018 : $602,500
Year 2019 : $222,500
Year 2020 : $0

ST.LOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,050,000
Farm Players Total Salaries$930,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($2,119,045)
Projected Bank Account($2,119,045)

Pro Players Salaries

Jason Spezza $7,500,000 (2)
-Salary Remaining : $0
Ben Bishop $7,000,000 (4)
-Salary Remaining : $0
Jaden Schwartz $6,000,000 (1)
-Salary Remaining : $0
Jordan Staal $5,000,000 (3)
-Salary Remaining : $0
Troy Brouwer $4,500,000 (2)
-Salary Remaining : $0
Dmitry Kulikov $4,500,000 (3)
-Salary Remaining : $0
Michael Stone $4,000,000 (2)
-Salary Remaining : $0
Sam Gagner $3,950,000 (4)
-Salary Remaining : $0
Jonathan Ericsson $3,400,000 (2)
-Salary Remaining : $0
Calle Jarnkrok $3,250,000 (3)
-Salary Remaining : $0
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $0
Alex Petrovic $3,000,000 (4)
-Salary Remaining : $0
Radim Vrbata $2,950,000 (3)
-Salary Remaining : $0
Dale Weise $2,200,000 (3)
-Salary Remaining : $0
Zack Kassian $2,000,000 (2)
-Salary Remaining : $0
Simon Despres $1,250,000 (1)
-Salary Remaining : $0
Alex Stalock $1,000,000 (1)
-Salary Remaining : $0
Darnell Nurse $975,000 (1)
-Salary Remaining : $0
Darren Archibald $900,000 (2)
-Salary Remaining : $0
Ryan Dzingel $675,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2017 : $67,050,000
Year 2018 : $57,825,000
Year 2019 : $31,850,000
Year 2020 : $13,950,000
Salary Average Commitment
Year 2017 : $32,675,000
Year 2018 : $28,825,000
Year 2019 : $10,800,000
Year 2020 : $4,875,000
Salary Cap with 1 Way Contract
Year 2017 : $67,050,000
Year 2018 : $57,825,000
Year 2019 : $31,850,000
Year 2020 : $13,950,000

Farm Players Salaries

Joshua Ho-Sang $97,500 (3)
Salary Remaining : $0
Justin Falk (Out of Payroll) $95,000 (1)
Salary Remaining : $0
Cal O'Reilly $95,000 (1)
Salary Remaining : $0
Boyd Gordon $95,000 (2)
Salary Remaining : $0
James Wisniewski $90,000 (2)
Salary Remaining : $0
Chris Bourque $90,000 (1)
Salary Remaining : $0
Jason Missiaen $82,500 (2)
Salary Remaining : $0
Mark Fraser $75,000 (1)
Salary Remaining : $0
Frank Corrado $75,000 (1)
Salary Remaining : $0
Miro Aaltonen $72,500 (2)
Salary Remaining : $0
Ryan Faragher $62,500 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2017 : $930,000
Year 2018 : $500,000
Year 2019 : $97,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $930,000
Year 2018 : $500,000
Year 2019 : $97,500
Year 2020 : $0

TAMPA BAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 4,819 - 80.32%
Level 2: 5000 - $60 - 4,207 - 84.14%
Level 3: 2000 - $35 - 1,988 - 99.40%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 823 - 82.33%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,838 - 87.99%
Average Income per Game1048600
Year to Date Revenue$3,145,800

Expense

Pro Players Total Salaries$71,850,000
Farm Players Total Salaries$1,900,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,641,424)
Projected Bank Account($1,641,424)

Pro Players Salaries

Evgeni Malkin $7,500,000 (2)
-Salary Remaining : $0
Ryan Getzlaf $7,000,000 (2)
-Salary Remaining : $0
Devan Dubnyk $7,000,000 (4)
-Salary Remaining : $0
Marc-Edouard Vlasic $5,500,000 (3)
-Salary Remaining : $0
Torey Krug $5,500,000 (4)
-Salary Remaining : $0
Kyle Turris $5,250,000 (4)
-Salary Remaining : $0
Andrej Sekera $4,250,000 (2)
-Salary Remaining : $0
Tanner Pearson $3,750,000 (2)
-Salary Remaining : $0
Elias Lindholm $3,500,000 (4)
-Salary Remaining : $0
Alexandre Burrows $3,000,000 (1)
-Salary Remaining : $0
Charlie Coyle $2,750,000 (1)
-Salary Remaining : $0
Sami Vatanen $2,500,000 (3)
-Salary Remaining : $0
Matt Niskanen $2,350,000 (2)
-Salary Remaining : $0
Andrew Cogliano $1,850,000 (3)
-Salary Remaining : $0
TB CAP HIT $1,575,000 (2)
-Salary Remaining : $0
Aaron Dell $1,200,000 (2)
-Salary Remaining : $0
Derek Ryan $1,000,000 (2)
-Salary Remaining : $0
Nick Ritchie $975,000 (2)
-Salary Remaining : $0
Brendan Perlini $975,000 (2)
-Salary Remaining : $0
Robby Fabbri $975,000 (2)
-Salary Remaining : $0
Sebastian Aho $925,000 (3)
-Salary Remaining : $0
Brandon Montour $925,000 (3)
-Salary Remaining : $0
Viktor Arvidsson $825,000 (2)
-Salary Remaining : $0
John Klingberg $775,000 (6)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $71,850,000
Year 2018 : $73,750,000
Year 2019 : $42,375,000
Year 2020 : $28,250,000
Salary Average Commitment
Year 2017 : $53,511,667
Year 2018 : $50,511,667
Year 2019 : $24,886,667
Year 2020 : $15,220,000
Salary Cap with 1 Way Contract
Year 2017 : $71,850,000
Year 2018 : $66,100,000
Year 2019 : $33,725,000
Year 2020 : $22,025,000

Farm Players Salaries

Brian Gibbons $97,500 (3)
Salary Remaining : $0
Haydn Fleury $97,500 (3)
Salary Remaining : $0
Sonny Milano $97,500 (2)
Salary Remaining : $0
Julius Honka $97,500 (3)
Salary Remaining : $0
Jake Virtanen $97,500 (2)
Salary Remaining : $0
Dillon Dube $92,500 (3)
Salary Remaining : $0
Vitek Vanecek $92,500 (2)
Salary Remaining : $0
Rasmus Andersson $92,500 (2)
Salary Remaining : $0
Travis Dermott $92,500 (2)
Salary Remaining : $0
Tomas Jurco $90,000 (1)
Salary Remaining : $0
Matteson Lacopelli $87,500 (2)
Salary Remaining : $0
Andrew Nielsen $87,500 (2)
Salary Remaining : $0
Oliver Bjorkstrand $87,500 (4)
Salary Remaining : $0
Jesse Gabrielle $82,500 (3)
Salary Remaining : $0
Kalle Kossila $75,000 (2)
Salary Remaining : $0
Mason Appleton $72,500 (3)
Salary Remaining : $0
Joni Tuulola $72,500 (3)
Salary Remaining : $0
Vladislav Gavrikov $72,500 (2)
Salary Remaining : $0
Sami Niku $67,500 (3)
Salary Remaining : $0
Steve Michalek $65,000 (1)
Salary Remaining : $0
Matthew Highmore $62,500 (3)
Salary Remaining : $0
Mitch Reinke $62,500 (3)
Salary Remaining : $0
Veeti Vainio $57,500 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2017 : $1,900,000
Year 2018 : $1,967,500
Year 2019 : $1,115,000
Year 2020 : $310,000
Salary Average Commitment
Year 2017 : $1,785,833
Year 2018 : $1,630,833
Year 2019 : $790,000
Year 2020 : $0

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,495,000
Farm Players Total Salaries$1,719,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($7,275,792)
Projected Bank Account($7,275,792)

Pro Players Salaries

TOR Cap Hit $14,600,000 (2)
-Salary Remaining : $0
Mark Scheifele $8,250,000 (5)
-Salary Remaining : $0
Jarome Iginla $6,500,000 (2)
-Salary Remaining : $0
Brian Elliott $6,000,000 (3)
-Salary Remaining : $0
Nino Niederreiter $5,500,000 (4)
-Salary Remaining : $0
Michal Neuvirth $3,350,000 (2)
-Salary Remaining : $0
Ales Hemsky $3,250,000 (1)
-Salary Remaining : $0
Cody Franson $3,150,000 (2)
-Salary Remaining : $0
Olli Maatta $2,750,000 (2)
-Salary Remaining : $0
Mark Borowiecki $2,000,000 (2)
-Salary Remaining : $0
Pierre-Edouard Bellemare $1,000,000 (2)
-Salary Remaining : $0
Matt Hendricks $1,000,000 (2)
-Salary Remaining : $0
Michal Kempny $995,000 (1)
-Salary Remaining : $0
Ryan White $975,000 (2)
-Salary Remaining : $0
Jan Rutta $975,000 (3)
-Salary Remaining : $0
Joshua Morrissey $975,000 (3)
-Salary Remaining : $0
Victor Rask $925,000 (4)
-Salary Remaining : $0
Brayden Point $875,000 (3)
-Salary Remaining : $0
Vincent Hinostroza $725,000 (3)
-Salary Remaining : $0
Jake Dotchin $725,000 (3)
-Salary Remaining : $0
Kevin Labanc $725,000 (2)
-Salary Remaining : $0
Ondrej Kase $675,000 (3)
-Salary Remaining : $0
Drake Caggiula $575,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $66,495,000
Year 2018 : $53,975,000
Year 2019 : $28,700,000
Year 2020 : $17,750,000
Salary Average Commitment
Year 2017 : $45,455,833
Year 2018 : $44,460,833
Year 2019 : $23,027,500
Year 2020 : $12,077,500
Salary Cap with 1 Way Contract
Year 2017 : $66,495,000
Year 2018 : $62,250,000
Year 2019 : $25,625,000
Year 2020 : $14,675,000

Farm Players Salaries

Oscar Fantenberg $99,500 (3)
Salary Remaining : $0
Chris Kelly $99,500 (1)
Salary Remaining : $0
Harry Zolnierczyk $95,000 (2)
Salary Remaining : $0
Joakim Lindstrom $95,000 (1)
Salary Remaining : $0
Ryan MacInnis $92,500 (3)
Salary Remaining : $0
Petr Straka $92,500 (1)
Salary Remaining : $0
Nick Shore $87,500 (3)
Salary Remaining : $0
Michael Paliotta (Out of Payroll) $87,500 (1)
Salary Remaining : $0
Cole Cassels $87,500 (3)
Salary Remaining : $0
Daniel Altshuller $87,500 (2)
Salary Remaining : $0
Chase De Leo $82,500 (2)
Salary Remaining : $0
Michael Chaput $80,000 (1)
Salary Remaining : $0
Ethan Bear $77,500 (3)
Salary Remaining : $0
Cole Ully $77,500 (3)
Salary Remaining : $0
Nick Seeler $77,500 (3)
Salary Remaining : $0
Zane McIntyre $72,500 (1)
Salary Remaining : $0
Tyler Randell (Out of Payroll) $72,500 (2)
Salary Remaining : $0
Austin Carroll $67,500 (3)
Salary Remaining : $0
Tim Schaller $62,500 (1)
Salary Remaining : $0
Colin Stevens $62,500 (2)
Salary Remaining : $0
Sergey Kalinin (Out of Payroll) $62,500 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2017 : $1,719,000
Year 2018 : $1,142,000
Year 2019 : $679,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,531,500
Year 2018 : $1,022,000
Year 2019 : $559,500
Year 2020 : $0

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 5,983 - 99.71%
Level 2: 5000 - $56 - 5,000 - 100.00%
Level 3: 2000 - $32 - 1,996 - 99.82%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1000 - $182 - 996 - 99.59%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,975 - 99.86%
Average Income per Game1115656.2
Year to Date Revenue$11,156,562

Expense

Pro Players Total Salaries$79,825,000
Farm Players Total Salaries$2,170,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,937,807
Projected Bank Account$33,937,807

Pro Players Salaries

Patrick Kane $9,500,000 (3)
-Salary Remaining : $0
Tyler Seguin $7,200,000 (1)
-Salary Remaining : $0
Jonathan Huberdeau $6,250,000 (4)
-Salary Remaining : $0
Nazem Kadri $6,000,000 (5)
-Salary Remaining : $0
Erik Johnson $5,750,000 (3)
-Salary Remaining : $0
Hampus Lindholm $5,500,000 (3)
-Salary Remaining : $0
Martin Jones $5,300,000 (4)
-Salary Remaining : $0
Travis Hamonic $5,000,000 (5)
-Salary Remaining : $0
Jaromir Jagr $4,000,000 (2)
-Salary Remaining : $0
Ryan Ellis $4,000,000 (3)
-Salary Remaining : $0
Justin Abdelkader $3,600,000 (3)
-Salary Remaining : $0
Ryan Miller $3,000,000 (1)
-Salary Remaining : $0
Chris Kunitz $3,000,000 (1)
-Salary Remaining : $0
T.J. Brodie $2,800,000 (6)
-Salary Remaining : $0
Kevin Bieksa $2,500,000 (1)
-Salary Remaining : $0
Daniel Sedin $2,500,000 (1)
-Salary Remaining : $0
Marian Gaborik $1,750,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $825,000 (1)
-Salary Remaining : $0
Mark Stone $725,000 (1)
-Salary Remaining : $0
Mark Arcobello $625,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2017 : $79,825,000
Year 2018 : $60,400,000
Year 2019 : $56,400,000
Year 2020 : $28,050,000
Salary Average Commitment
Year 2017 : $55,816,666
Year 2018 : $33,691,666
Year 2019 : $29,025,000
Year 2020 : $15,925,000
Salary Cap with 1 Way Contract
Year 2017 : $79,825,000
Year 2018 : $57,700,000
Year 2019 : $53,700,000
Year 2020 : $25,350,000

Farm Players Salaries

Nick Schmaltz $97,500 (3)
Salary Remaining : $0
Brandon Gormley $97,500 (2)
Salary Remaining : $0
Derek Grant $95,000 (2)
Salary Remaining : $0
Drew Shore $95,000 (2)
Salary Remaining : $0
T.J. Brennan $95,000 (1)
Salary Remaining : $0
Steve Downie $90,000 (1)
Salary Remaining : $0
Zach Redmond $90,000 (1)
Salary Remaining : $0
Tanner Richard $87,500 (2)
Salary Remaining : $0
Taylor Aronson $87,500 (2)
Salary Remaining : $0
Justin Shugg $82,500 (1)
Salary Remaining : $0
Jeremie Blain $82,500 (2)
Salary Remaining : $0
Morgan Ellis $82,500 (2)
Salary Remaining : $0
Magnus Nygren $82,500 (2)
Salary Remaining : $0
Brendan Woods $77,500 (1)
Salary Remaining : $0
Colin McDonald $75,000 (1)
Salary Remaining : $0
Mitch Callahan $72,500 (1)
Salary Remaining : $0
Johan Gustafsson $72,500 (2)
Salary Remaining : $0
Lukas Sedlak $70,000 (2)
Salary Remaining : $0
Joseph LaBate $70,000 (2)
Salary Remaining : $0
Brody Sutter (Out of Payroll) $67,500 (1)
Salary Remaining : $0
Sergey Tolchinsky $62,500 (2)
Salary Remaining : $0
Casey DeSmith $62,500 (3)
Salary Remaining : $0
Michael Houser $62,500 (2)
Salary Remaining : $0
Ken Appleby $62,500 (3)
Salary Remaining : $0
Jiri Sekac $62,500 (1)
Salary Remaining : $0
David Rittich $62,500 (3)
Salary Remaining : $0
Vojtech Mozik $62,500 (2)
Salary Remaining : $0
Dennis Rasmussen $62,500 (2)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2017 : $2,170,000
Year 2018 : $1,457,500
Year 2019 : $285,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,170,000
Year 2018 : $1,457,500
Year 2019 : $285,000
Year 2020 : $0

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,350,000
Farm Players Total Salaries$1,544,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,748,308
Projected Bank Account$17,748,308

Pro Players Salaries

VGK Cap Hit $13,500,000 (3)
-Salary Remaining : $0
Brendan Gallagher $6,000,000 (5)
-Salary Remaining : $0
Mats Zuccarello $5,500,000 (4)
-Salary Remaining : $0
Mikkel Boedker $4,750,000 (3)
-Salary Remaining : $0
Tomas Tatar $4,500,000 (4)
-Salary Remaining : $0
Brock Nelson $4,250,000 (3)
-Salary Remaining : $0
Andy Greene $4,000,000 (3)
-Salary Remaining : $0
Boone Jenner $3,250,000 (2)
-Salary Remaining : $0
Marco Scandella $2,600,000 (2)
-Salary Remaining : $0
Tyler Ennis $1,800,000 (3)
-Salary Remaining : $0
Philipp Grubauer $1,650,000 (2)
-Salary Remaining : $0
Craig Smith $1,500,000 (5)
-Salary Remaining : $0
Nikita Zadorov $975,000 (3)
-Salary Remaining : $0
Sam Reinhart $975,000 (2)
-Salary Remaining : $0
Jordan Martinook $925,000 (2)
-Salary Remaining : $0
Calvin Pickard $925,000 (3)
-Salary Remaining : $0
Jon Merrill $925,000 (1)
-Salary Remaining : $0
Mitch Vande Sompel $875,000 (3)
-Salary Remaining : $0
Nate Schmidt $625,000 (3)
-Salary Remaining : $0
Trevor van Riemsdyk $625,000 (1)
-Salary Remaining : $0
Kole Sherwood $625,000 (3)
-Salary Remaining : $0
Barclay Goodrow $575,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2017 : $61,350,000
Year 2018 : $55,975,000
Year 2019 : $44,575,000
Year 2020 : $19,900,000
Salary Average Commitment
Year 2017 : $43,186,666
Year 2018 : $41,061,666
Year 2019 : $31,661,666
Year 2020 : $14,920,000
Salary Cap with 1 Way Contract
Year 2017 : $61,350,000
Year 2018 : $59,225,000
Year 2019 : $49,825,000
Year 2020 : $17,500,000

Farm Players Salaries

Jared Boll $99,500 (2)
Salary Remaining : $0
Teddy Purcell $99,500 (2)
Salary Remaining : $0
Jared Coreau $95,000 (2)
Salary Remaining : $0
Ian McCoshen $92,500 (2)
Salary Remaining : $0
Jacob De La Rose $92,500 (3)
Salary Remaining : $0
Jayce Hawryluk $92,500 (2)
Salary Remaining : $0
Jonas Siegenthaler $92,500 (2)
Salary Remaining : $0
Tristan Jarry $92,500 (3)
Salary Remaining : $0
Ryan Sproul (Out of Payroll) $92,500 (1)
Salary Remaining : $0
Ville Pokka $92,500 (2)
Salary Remaining : $0
Anton Lindholm $77,500 (2)
Salary Remaining : $0
Adam Wilcox $72,500 (2)
Salary Remaining : $0
Maxim Mamim $72,500 (3)
Salary Remaining : $0
Matthew Peca $67,500 (3)
Salary Remaining : $0
Lukas Bengtsson $62,500 (3)
Salary Remaining : $0
Josh Jooris $62,500 (1)
Salary Remaining : $0
Matt Luff $62,500 (3)
Salary Remaining : $0
Frederick Gaudreau $62,500 (3)
Salary Remaining : $0
Nikita Soshnikov $62,500 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2017 : $1,544,000
Year 2018 : $1,336,500
Year 2019 : $522,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,550,666
Year 2018 : $1,333,166
Year 2019 : $519,166
Year 2020 : $0

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,345,000
Farm Players Total Salaries$1,412,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($5,442,082)
Projected Bank Account($5,442,082)

Pro Players Salaries

WSH CAP HIT $14,600,000 (3)
-Salary Remaining : $0
Ryan Johansen $7,000,000 (3)
-Salary Remaining : $0
Alexander Wennberg $6,000,000 (4)
-Salary Remaining : $0
Brayden Schenn $5,750,000 (4)
-Salary Remaining : $0
Victor Hedman $4,000,000 (6)
-Salary Remaining : $0
Colin Wilson $3,000,000 (2)
-Salary Remaining : $0
Cal Clutterbuck $3,000,000 (2)
-Salary Remaining : $0
Zemgus Girgensons $2,500,000 (3)
-Salary Remaining : $0
Casey Cizikas $2,000,000 (5)
-Salary Remaining : $0
Nathan Gerbe $1,950,000 (1)
-Salary Remaining : $0
Mike Condon $1,250,000 (3)
-Salary Remaining : $0
Rene Bourque $1,000,000 (1)
-Salary Remaining : $0
Tom Gilbert $1,000,000 (1)
-Salary Remaining : $0
Jeff Zatkoff $1,000,000 (1)
-Salary Remaining : $0
Joakim Nordstrom $1,000,000 (2)
-Salary Remaining : $0
Devante Smith-Pelly $1,000,000 (2)
-Salary Remaining : $0
Drew Miller $995,000 (2)
-Salary Remaining : $0
Anthony DeAngelo $975,000 (2)
-Salary Remaining : $0
Zach Werenski $975,000 (3)
-Salary Remaining : $0
Jim Slater $950,000 (2)
-Salary Remaining : $0
Brett Ritchie $925,000 (3)
-Salary Remaining : $0
Damon Severson $925,000 (3)
-Salary Remaining : $0
Xavier Ouellet $925,000 (3)
-Salary Remaining : $0
Tyler Wong $625,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $63,345,000
Year 2018 : $65,370,000
Year 2019 : $46,600,000
Year 2020 : $24,500,000
Salary Average Commitment
Year 2017 : $34,706,666
Year 2018 : $31,706,666
Year 2019 : $21,328,333
Year 2020 : $10,245,000
Salary Cap with 1 Way Contract
Year 2017 : $63,345,000
Year 2018 : $58,395,000
Year 2019 : $47,475,000
Year 2020 : $17,750,000

Farm Players Salaries

Scott Harrington $97,500 (3)
Salary Remaining : $0
Mark McNeill $97,500 (2)
Salary Remaining : $0
Julien Gauthier $97,500 (3)
Salary Remaining : $0
Martin Frk $92,500 (1)
Salary Remaining : $0
Brandon Halverson $92,500 (3)
Salary Remaining : $0
Victor Mete $87,500 (3)
Salary Remaining : $0
Kevin Gravel $85,000 (1)
Salary Remaining : $0
Taylor Leier $82,500 (2)
Salary Remaining : $0
Ryan Graves $82,500 (2)
Salary Remaining : $0
Devon Toews $82,500 (3)
Salary Remaining : $0
Mike Downing $82,500 (3)
Salary Remaining : $0
Emil Molin $82,500 (3)
Salary Remaining : $0
Kristers Gudlevskis $77,500 (2)
Salary Remaining : $0
Zack Mitchell $75,000 (3)
Salary Remaining : $0
Travis Boyd $67,500 (1)
Salary Remaining : $0
Nick Ebert (Out of Payroll) $67,500 (1)
Salary Remaining : $0
Mike Kapla $62,500 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2017 : $1,412,500
Year 2018 : $1,117,500
Year 2019 : $715,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,203,750
Year 2018 : $895,000
Year 2019 : $525,000
Year 2020 : $0

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $86 - 6,000 - 100.00%
Level 2: 5000 - $51 - 4,982 - 99.64%
Level 3: 2000 - $1 - 2,000 - 100.00%
Level 4: 4000 - $16 - 4,000 - 100.00%
Luxury : 1000 - $174 - 992 - 99.23%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,974 - 99.86%
Average Income per Game1008739.5
Year to Date Revenue$6,052,437

Expense

Pro Players Total Salaries$74,275,000
Farm Players Total Salaries$999,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,250,029
Projected Bank Account$10,250,029

Pro Players Salaries

Sidney Crosby $10,000,000 (2)
-Salary Remaining : $0
Alexander Ovechkin $9,500,000 (2)
-Salary Remaining : $0
Patrick Marleau $7,500,000 (3)
-Salary Remaining : $0
WPG CAP HIT $6,900,000 (2)
-Salary Remaining : $0
Braden Holtby $6,100,000 (3)
-Salary Remaining : $0
Alexander Edler $5,000,000 (3)
-Salary Remaining : $0
Cam Atkinson $5,000,000 (4)
-Salary Remaining : $0
Christopher Tanev $4,500,000 (5)
-Salary Remaining : $0
Sven Baertschi $2,750,000 (2)
-Salary Remaining : $0
Nick Holden $2,500,000 (1)
-Salary Remaining : $0
Jimmy Howard $1,950,000 (1)
-Salary Remaining : $0
Clayton Stoner (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $0
Brandon Sutter $1,375,000 (5)
-Salary Remaining : $0
Jannik Hansen $1,000,000 (1)
-Salary Remaining : $0
Matt Moulson $1,000,000 (1)
-Salary Remaining : $0
Alex Biega $975,000 (4)
-Salary Remaining : $0
Bo Horvat $975,000 (6)
-Salary Remaining : $0
Patrick Eaves $950,000 (1)
-Salary Remaining : $0
Matt Hunwick $950,000 (2)
-Salary Remaining : $0
Pierre-Alexandre Parenteau $950,000 (2)
-Salary Remaining : $0
Gustav Forsling $775,000 (3)
-Salary Remaining : $0
Ben Hutton $775,000 (2)
-Salary Remaining : $0
Troy Stecher $675,000 (3)
-Salary Remaining : $0
Nic Dowd $675,000 (5)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2017 : $74,275,000
Year 2018 : $65,325,000
Year 2019 : $37,950,000
Year 2020 : $19,400,000
Salary Average Commitment
Year 2017 : $47,090,000
Year 2018 : $44,140,000
Year 2019 : $20,465,000
Year 2020 : $8,383,750
Salary Cap with 1 Way Contract
Year 2017 : $74,275,000
Year 2018 : $66,875,000
Year 2019 : $33,550,000
Year 2020 : $13,500,000

Farm Players Salaries

David Leggio $99,500 (2)
Salary Remaining : $0
Brendan Gaunce $97,500 (2)
Salary Remaining : $0
Marcus Pettersson $92,500 (2)
Salary Remaining : $0
Dmitri Kugryshev (Out of Payroll) $92,500 (2)
Salary Remaining : $0
Zachary Fucale $92,500 (2)
Salary Remaining : $0
Greg Nemisz $87,500 (1)
Salary Remaining : $0
Andrey Pedan $85,000 (3)
Salary Remaining : $0
Tyler Motte $82,500 (2)
Salary Remaining : $0
Garrett Noonan $82,500 (2)
Salary Remaining : $0
Antoine Laganiere $62,500 (2)
Salary Remaining : $0
Joacim Eriksson $62,500 (1)
Salary Remaining : $0
Mike Zalewski $62,500 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2017 : $999,500
Year 2018 : $787,000
Year 2019 : $85,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,000,125
Year 2018 : $787,625
Year 2019 : $85,625
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $80,000,000
Available Cap Space

Over Minimum of
$51,000,000

Pro Players

Farm Players

Total Players

ANAHEIM $28,878,921 $72,225,000 $7,775,000 $21,225,000 242650
ARIZONA ($6,335,998) $72,325,000 $7,675,000 $21,325,000 251843
BOSTON $9,364,407 $63,200,000 $16,800,000 $12,200,000 24731
BUFFALO $86,828,320 $78,150,000 $1,850,000 $27,150,000 202848
CALGARY $26,690,215 $72,675,000 $7,325,000 $21,675,000 23629
CAROLINA $2,317,464 $73,825,000 $6,175,000 $22,825,000 202545
CHICAGO $48,950,842 $74,850,000 $5,150,000 $23,850,000 231134
COLORADO $9,839,149 $70,800,000 $9,200,000 $19,800,000 222042
COLUMBUS $56,196,499 $72,195,000 $7,805,000 $21,195,000 241640
DALLAS ($1,586,569) $59,100,000 $20,900,000 $8,100,000 251035
DETROIT $84,907,675 $75,550,000 $4,450,000 $24,550,000 231033
EDMONTON $3,464,339 $69,500,000 $10,500,000 $18,500,000 232245
FLORIDA $46,784,465 $77,325,000 $2,675,000 $26,325,000 232144
LOS ANGELES $29,119,127 $75,550,000 $4,450,000 $24,550,000 231437
MINNESOTA $1,143,019 $75,250,000 $4,750,000 $24,250,000 24832
MONTREAL $24,765,016 $80,025,000 -$25,000 $29,025,000 23629
NASHVILLE $31,699,693 $66,695,000 $13,305,000 $15,695,000 241943
NEW JERSEY $54,496,412 $70,025,000 $9,975,000 $19,025,000 222042
NEW YORK I $36,575,268 $73,175,000 $6,825,000 $22,175,000 252045
NEW YORK R $20,738,337 $56,975,000 $23,025,000 $5,975,000 251641
OTTAWA $85,773,075 $60,370,000 $19,630,000 $9,370,000 241034
PHILADELPHIA ($122,499) $61,970,000 $18,030,000 $10,970,000 252146
PITTSBURGH $27,262,200 $66,800,000 $13,200,000 $15,800,000 251540
SAN JOSE ($4,686,580) $75,600,000 $4,400,000 $24,600,000 242246
ST.LOUIS ($2,119,045) $67,050,000 $12,950,000 $16,050,000 201131
TAMPA BAY ($1,641,424) $71,850,000 $8,150,000 $20,850,000 242347
TORONTO ($7,275,792) $66,495,000 $13,505,000 $15,495,000 232144
VANCOUVER $33,937,807 $79,825,000 $175,000 $28,825,000 202848
VEGAS $17,748,308 $61,350,000 $18,650,000 $10,350,000 221941
WASHINGTON ($5,442,082) $63,345,000 $16,655,000 $12,345,000 241741
WINNIPEG $10,250,029 $72,775,000 $7,225,000 $21,775,000 241236