Team FinanceLast Update - Sunday, July 02, 2017 at 04:26
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 5,962 - 99.37%
Level 2: 5000 - $54 - 4,991 - 99.82%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,547 - 88.68%
Luxury : 1000 - $186 - 937 - 93.67%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,437 - 96.87%
Average Income per Game$1,104,889
Year to Date Revenue$7,734,223

Expense

Pro Players Total Salaries$72,675,000
Farm Players Total Salaries$1,829,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,904,162
Projected Bank Account$53,904,162

Pro Players Salaries

ANA CAP HIT $11,775,000 (3)
-Salary Remaining : $0
Mike Green $4,750,000 (3)
-Salary Remaining : $0
Kris Russell $4,500,000 (3)
-Salary Remaining : $0
Frans Nielsen $4,400,000 (2)
-Salary Remaining : $0
David Perron $4,400,000 (3)
-Salary Remaining : $0
Gustav Nyquist $4,250,000 (5)
-Salary Remaining : $0
Karl Alzner $4,000,000 (3)
-Salary Remaining : $0
Michael Frolik $3,750,000 (4)
-Salary Remaining : $0
Thomas Vanek $3,500,000 (2)
-Salary Remaining : $0
Cam Talbot $3,500,000 (2)
-Salary Remaining : $0
Jamie McGinn $3,500,000 (2)
-Salary Remaining : $0
Cody Eakin $3,000,000 (1)
-Salary Remaining : $0
Brayden McNabb $2,750,000 (3)
-Salary Remaining : $0
Roman Polak $2,700,000 (2)
-Salary Remaining : $0
Benoit Pouliot $2,250,000 (3)
-Salary Remaining : $0
Andrew Shaw $2,000,000 (1)
-Salary Remaining : $0
Lauri Korpikoski $2,000,000 (2)
-Salary Remaining : $0
Brian Boyle $1,800,000 (2)
-Salary Remaining : $0
Connor McDavid $975,000 (3)
-Salary Remaining : $0
Sam Reinhart $975,000 (3)
-Salary Remaining : $0
Noah Hanifin $975,000 (3)
-Salary Remaining : $0
Calvin Pickard $925,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $72,675,000.00
Year 2017 : $62,550,000.00
Year 2018 : $36,975,000.00
Year 2019 : $8,500,000.00
Salary Average Commitment
Year 2016 : $15,450,000.00
Year 2017 : $15,450,000.00
Year 2018 : $9,825,000.00
Year 2019 : $4,650,000.00
Salary Cap with 1 Way Contract
Year 2016 : $72,675,000.00
Year 2017 : $67,675,000.00
Year 2018 : $45,350,000.00
Year 2019 : $8,000,000.00

Farm Players Salaries

Jamie McBain $99,000 (1)
Salary Remaining : $0
Ryan Murphy $97,500 (1)
Salary Remaining : $0
Logan MacMillan $97,500 (3)
Salary Remaining : $0
Sebastian Collberg $92,500 (3)
Salary Remaining : $0
William Carrier $92,500 (2)
Salary Remaining : $0
Joel Edmundson $92,500 (2)
Salary Remaining : $0
Tomas Jurco $92,500 (1)
Salary Remaining : $0
Laurent Dauphin $92,500 (3)
Salary Remaining : $0
Jordan Weal $87,500 (2)
Salary Remaining : $0
Nick Baptiste $87,500 (3)
Salary Remaining : $0
Kevin Porter $85,000 (1)
Salary Remaining : $0
Kelsey Tessier $82,500 (3)
Salary Remaining : $0
Luke Adam $82,500 (1)
Salary Remaining : $0
Max Friberg $77,500 (2)
Salary Remaining : $0
Sam Carrick $77,500 (2)
Salary Remaining : $0
Max Gortz $72,500 (3)
Salary Remaining : $0
Mackenzie Skapski $72,500 (2)
Salary Remaining : $0
Nathan Lieuwen $72,500 (1)
Salary Remaining : $0
Joni Ortio $72,500 (2)
Salary Remaining : $0
Brett Sutter $70,000 (2)
Salary Remaining : $0
Joel Vermin (Out of Payroll) $67,500 (2)
Salary Remaining : $0
Adam Cracknell $65,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2016 : $1,829,000.00
Year 2017 : $1,235,000.00
Year 2018 : $525,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,512,500.00
Year 2017 : $1,165,000.00
Year 2018 : $525,000.00
Year 2019 : $0.00

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,625,000
Farm Players Total Salaries$1,112,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,184,059
Projected Bank Account$24,184,059

Pro Players Salaries

P.K. Subban $9,000,000 (4)
-Salary Remaining : $0
Gabriel Landeskog $6,500,000 (4)
-Salary Remaining : $0
Semyon Varlamov $6,100,000 (2)
-Salary Remaining : $0
Loui Eriksson $5,750,000 (3)
-Salary Remaining : $0
Tomas Plekanec $4,750,000 (4)
-Salary Remaining : $0
Adam Larsson $4,500,000 (4)
-Salary Remaining : $0
Mikael Backlund $3,500,000 (2)
-Salary Remaining : $0
Sean Couturier $3,250,000 (5)
-Salary Remaining : $0
Nicklas Grossmann $2,800,000 (2)
-Salary Remaining : $0
Joe Colborne $2,750,000 (2)
-Salary Remaining : $0
Carl Gunnarsson $2,700,000 (2)
-Salary Remaining : $0
Patrik Berglund $2,500,000 (1)
-Salary Remaining : $0
Torrey Mitchell $2,250,000 (2)
-Salary Remaining : $0
Jonas Gustavsson $2,100,000 (1)
-Salary Remaining : $0
Brandon Prust $2,000,000 (1)
-Salary Remaining : $0
ARI CAP HIT $1,250,000 (3)
-Salary Remaining : $0
Colin Greening $1,100,000 (1)
-Salary Remaining : $0
Andre Burakovsky $975,000 (2)
-Salary Remaining : $0
Mikhail Grigorenko $975,000 (2)
-Salary Remaining : $0
William Nylander $975,000 (3)
-Salary Remaining : $0
Ryan Sproul $925,000 (2)
-Salary Remaining : $0
Anders Nilsson $875,000 (1)
-Salary Remaining : $0
Nate Prosser $850,000 (2)
-Salary Remaining : $0
Zach Trotman $675,000 (2)
-Salary Remaining : $0
Taylor Chorney $575,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $69,625,000.00
Year 2017 : $60,925,000.00
Year 2018 : $36,425,000.00
Year 2019 : $28,450,000.00
Salary Average Commitment
Year 2016 : $45,685,000.00
Year 2017 : $39,035,000.00
Year 2018 : $20,835,000.00
Year 2019 : $12,860,000.00
Salary Cap with 1 Way Contract
Year 2016 : $69,625,000.00
Year 2017 : $60,475,000.00
Year 2018 : $35,975,000.00
Year 2019 : $28,000,000.00

Farm Players Salaries

Philip Larsen $99,500 (3)
Salary Remaining : $0
Jacob De La Rose $92,500 (2)
Salary Remaining : $0
Connor Brickley $92,500 (2)
Salary Remaining : $0
Brock McGinn $92,500 (3)
Salary Remaining : $0
Oscar Dansk $92,500 (2)
Salary Remaining : $0
Anton Forsberg $90,000 (2)
Salary Remaining : $0
Tim Erixon $90,000 (2)
Salary Remaining : $0
Bryan Rust $87,500 (3)
Salary Remaining : $0
Troy Bourke $87,500 (2)
Salary Remaining : $0
Mark Alt $87,500 (1)
Salary Remaining : $0
Freddie Hamilton $77,500 (1)
Salary Remaining : $0
Matt Lindblad $62,500 (2)
Salary Remaining : $0
Patrick McNeill $60,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2016 : $1,112,000.00
Year 2017 : $947,000.00
Year 2018 : $279,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $962,000.00
Year 2017 : $797,000.00
Year 2018 : $279,500.00
Year 2019 : $0.00

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $17 - 3,994 - 99.84%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,994 - 99.96%
Average Income per Game$1,072,890
Year to Date Revenue$2,145,779

Expense

Pro Players Total Salaries$72,525,000
Farm Players Total Salaries$1,560,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,073,310
Projected Bank Account$35,073,310

Pro Players Salaries

Henrik Lundqvist $9,000,000 (4)
-Salary Remaining : $0
Zach Parise $9,000,000 (2)
-Salary Remaining : $0
Jeff Carter $6,500,000 (2)
-Salary Remaining : $0
Derick Brassard $5,800,000 (5)
-Salary Remaining : $0
Henrik Sedin $5,000,000 (2)
-Salary Remaining : $0
Daniel Sedin $5,000,000 (2)
-Salary Remaining : $0
Justin Faulk $4,850,000 (2)
-Salary Remaining : $0
T.J. Brodie $4,750,000 (2)
-Salary Remaining : $0
Nick Leddy $3,500,000 (2)
-Salary Remaining : $0
Artem Anisimov $3,200,000 (4)
-Salary Remaining : $0
Andrei Markov $3,000,000 (1)
-Salary Remaining : $0
Dennis Wideman $1,750,000 (3)
-Salary Remaining : $0
Paul Gaustad $1,750,000 (2)
-Salary Remaining : $0
Luke Glendening $1,500,000 (1)
-Salary Remaining : $0
Brandon Sutter $1,375,000 (2)
-Salary Remaining : $0
Antoine Roussel $1,250,000 (1)
-Salary Remaining : $0
Carter Hutton $1,000,000 (1)
-Salary Remaining : $0
Jack Eichel $975,000 (3)
-Salary Remaining : $0
Nick Bjugstad $975,000 (3)
-Salary Remaining : $0
Dainius Zubrus $950,000 (2)
-Salary Remaining : $0
Ben Hutton $775,000 (3)
-Salary Remaining : $0
Melker Karlsson $625,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $72,525,000.00
Year 2017 : $69,600,000.00
Year 2018 : $26,300,000.00
Year 2019 : $19,800,000.00
Salary Average Commitment
Year 2016 : $51,525,000.00
Year 2017 : $46,275,000.00
Year 2018 : $14,225,000.00
Year 2019 : $8,400,000.00
Salary Cap with 1 Way Contract
Year 2016 : $72,525,000.00
Year 2017 : $65,775,000.00
Year 2018 : $22,475,000.00
Year 2019 : $18,000,000.00

Farm Players Salaries

Kevin Fiala $97,500 (3)
Salary Remaining : $0
Justin Fontaine $95,000 (3)
Salary Remaining : $0
Peter Budaj $95,000 (2)
Salary Remaining : $0
Anton Rodin $92,500 (3)
Salary Remaining : $0
Nicolas Petan $92,500 (2)
Salary Remaining : $0
Michael Bournival $87,500 (1)
Salary Remaining : $0
Gemel Smith $82,500 (3)
Salary Remaining : $0
Ryan Wilson $80,000 (1)
Salary Remaining : $0
Brian O'Neill $75,000 (2)
Salary Remaining : $0
Paul LaDue $72,500 (3)
Salary Remaining : $0
Yohann Auvitu $70,000 (3)
Salary Remaining : $0
Ty Loney $62,500 (3)
Salary Remaining : $0
Michael Leighton $62,500 (1)
Salary Remaining : $0
Trevor Murphy $62,500 (2)
Salary Remaining : $0
Markus Hannikainen $62,500 (2)
Salary Remaining : $0
Tanner Kero $62,500 (2)
Salary Remaining : $0
Ronalds Kenins $62,500 (2)
Salary Remaining : $0
Oleg Yevenko $62,500 (3)
Salary Remaining : $0
Conor Allen $62,500 (2)
Salary Remaining : $0
Darren Archibald $62,500 (1)
Salary Remaining : $0
Mike Brown $57,500 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2016 : $1,560,000.00
Year 2017 : $1,210,000.00
Year 2018 : $635,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,560,000.00
Year 2017 : $1,210,000.00
Year 2018 : $635,000.00
Year 2019 : $0.00

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $80 - 5,983 - 99.72%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $160 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,983 - 99.91%
Average Income per Game$1,004,653
Year to Date Revenue$6,027,920

Expense

Pro Players Total Salaries$74,100,000
Farm Players Total Salaries$2,031,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,802,543
Projected Bank Account$17,802,543

Pro Players Salaries

Drew Doughty $7,750,000 (5)
-Salary Remaining : $0
Tuukka Rask $7,000,000 (5)
-Salary Remaining : $0
David Backes $6,300,000 (4)
-Salary Remaining : $0
Jay Bouwmeester $6,100,000 (4)
-Salary Remaining : $0
Milan Lucic $6,100,000 (3)
-Salary Remaining : $0
Roman Josi $5,250,000 (4)
-Salary Remaining : $0
Marian Hossa $5,250,000 (1)
-Salary Remaining : $0
Brad Marchand $5,000,000 (6)
-Salary Remaining : $0
Mikkel Boedker $4,750,000 (4)
-Salary Remaining : $0
Alex Killorn $3,650,000 (3)
-Salary Remaining : $0
J.T. Miller $3,200,000 (2)
-Salary Remaining : $0
Kevan Miller $2,600,000 (3)
-Salary Remaining : $0
Jiri Hudler $2,400,000 (1)
-Salary Remaining : $0
Darren Helm $2,250,000 (3)
-Salary Remaining : $0
Jakob Silfverberg $2,000,000 (5)
-Salary Remaining : $0
Dominic Moore $1,000,000 (1)
-Salary Remaining : $0
Bo Horvat $975,000 (2)
-Salary Remaining : $0
Chad Johnson $950,000 (3)
-Salary Remaining : $0
Matt Hunwick $950,000 (3)
-Salary Remaining : $0
Torey Krug $625,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2016 : $74,100,000.00
Year 2017 : $71,575,000.00
Year 2018 : $67,400,000.00
Year 2019 : $50,900,000.00
Salary Average Commitment
Year 2016 : $38,966,666.00
Year 2017 : $34,941,666.00
Year 2018 : $33,966,666.00
Year 2019 : $23,716,666.00
Salary Cap with 1 Way Contract
Year 2016 : $74,100,000.00
Year 2017 : $64,825,000.00
Year 2018 : $60,650,000.00
Year 2019 : $44,150,000.00

Farm Players Salaries

Dustin Jeffrey $99,500 (2)
Salary Remaining : $0
Alexander Khokhlachev $99,000 (2)
Salary Remaining : $0
Stefan Noesen $97,500 (2)
Salary Remaining : $0
Shea Theodore $97,500 (3)
Salary Remaining : $0
Jori Lehtera $95,000 (1)
Salary Remaining : $0
Joonas Kemppainen $95,000 (3)
Salary Remaining : $0
Brian Flynn $95,000 (2)
Salary Remaining : $0
Colton Sissons $92,500 (3)
Salary Remaining : $0
Dalton Smith $92,500 (2)
Salary Remaining : $0
Cameron Gaunce $92,500 (2)
Salary Remaining : $0
Hunter Smith $92,500 (3)
Salary Remaining : $0
Kurtis Gabriel $87,500 (2)
Salary Remaining : $0
Nikita Tryamkin $87,500 (3)
Salary Remaining : $0
Anton Slepyshev $87,500 (2)
Salary Remaining : $0
Matt Taormina $87,500 (2)
Salary Remaining : $0
Harri Sateri $82,500 (2)
Salary Remaining : $0
Mikko Koskinen $80,000 (1)
Salary Remaining : $0
Philip McRae $80,000 (2)
Salary Remaining : $0
Christopher Wagner $77,500 (2)
Salary Remaining : $0
Frank Vatrano $62,500 (3)
Salary Remaining : $0
Philipp Grubauer $62,500 (1)
Salary Remaining : $0
Noel Acciari $62,500 (3)
Salary Remaining : $0
Justin Hickman $62,500 (3)
Salary Remaining : $0
Austin Czarnik (Out of Payroll) $62,500 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2016 : $2,031,000.00
Year 2017 : $1,793,500.00
Year 2018 : $715,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,745,000.00
Year 2017 : $1,507,500.00
Year 2018 : $715,000.00
Year 2019 : $0.00

CALGARY



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,475,000
Farm Players Total Salaries$570,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,459,247
Projected Bank Account$61,459,247

Pro Players Salaries

Bobby Ryan $13,800,000 (3)
-Salary Remaining : $0
CGY CAP HIT $10,150,000 (3)
-Salary Remaining : $0
Joffrey Lupul $6,000,000 (2)
-Salary Remaining : $0
Derek Roy $5,000,000 (2)
-Salary Remaining : $0
Matt Read $4,500,000 (3)
-Salary Remaining : $0
Ryan Spooner $4,000,000 (3)
-Salary Remaining : $0
Matt Beleskey $4,000,000 (3)
-Salary Remaining : $0
Matt Calvert $2,250,000 (1)
-Salary Remaining : $0
Ian Cole $2,100,000 (2)
-Salary Remaining : $0
Ben Scrivens $2,000,000 (3)
-Salary Remaining : $0
Matt Bartkowski $2,000,000 (3)
-Salary Remaining : $0
Karri Ramo $1,500,000 (1)
-Salary Remaining : $0
Matt Hendricks $1,200,000 (1)
-Salary Remaining : $0
Slater Koekkoek $975,000 (3)
-Salary Remaining : $0
Marko Dano $975,000 (1)
-Salary Remaining : $0
Tyler Wotherspoon $925,000 (2)
-Salary Remaining : $0
Chris Tierney $925,000 (2)
-Salary Remaining : $0
Dylan Blujus $925,000 (2)
-Salary Remaining : $0
Oscar Lindberg $925,000 (2)
-Salary Remaining : $0
Landon Ferraro $925,000 (1)
-Salary Remaining : $0
Klas Dahlbeck $875,000 (2)
-Salary Remaining : $0
Anthony Stolarz $875,000 (3)
-Salary Remaining : $0
Jaccob Slavin $825,000 (3)
-Salary Remaining : $0
Tobias Rieder $825,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2016 : $68,475,000.00
Year 2017 : $60,800,000.00
Year 2018 : $34,375,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $51,125,000.00
Year 2017 : $44,650,000.00
Year 2018 : $32,975,000.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $68,475,000.00
Year 2017 : $60,800,000.00
Year 2018 : $43,125,000.00
Year 2019 : $0.00

Farm Players Salaries

Jordan Schroeder (Out of Payroll) $97,500 (1)
Salary Remaining : $0
Nick Petrecki $97,500 (2)
Salary Remaining : $0
Jack Campbell $97,500 (1)
Salary Remaining : $0
Matthew Finn $92,500 (2)
Salary Remaining : $0
Ethan Werek (Out of Payroll) $92,500 (3)
Salary Remaining : $0
Chris Bigras $92,500 (3)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2016 : $570,000.00
Year 2017 : $375,000.00
Year 2018 : $185,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $570,000.00
Year 2017 : $375,000.00
Year 2018 : $185,000.00
Year 2019 : $0.00

CAROLINA



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 4,776 - 79.60%
Level 2: 5000 - $60 - 4,161 - 83.22%
Level 3: 2000 - $35 - 1,986 - 99.28%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 833 - 83.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,756 - 87.53%
Average Income per Game$1,043,358
Year to Date Revenue$3,130,075

Expense

Pro Players Total Salaries$69,650,000
Farm Players Total Salaries$1,699,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,616,088
Projected Bank Account$30,616,088

Pro Players Salaries

Vladimir Tarasenko $8,250,000 (5)
-Salary Remaining : $0
Shea Weber $8,000,000 (2)
-Salary Remaining : $0
Brent Burns $7,500,000 (4)
-Salary Remaining : $0
Patrice Bergeron $7,000,000 (4)
-Salary Remaining : $0
Claude Giroux $6,400,000 (6)
-Salary Remaining : $0
Brian Elliott $6,000,000 (4)
-Salary Remaining : $0
Michael Cammalleri $5,000,000 (3)
-Salary Remaining : $0
Jussi Jokinen $4,000,000 (3)
-Salary Remaining : $0
Michael Grabner $2,400,000 (2)
-Salary Remaining : $0
Jimmy Howard $2,000,000 (2)
-Salary Remaining : $0
Lee Stempniak $1,850,000 (1)
-Salary Remaining : $0
Milan Michalek $1,750,000 (1)
-Salary Remaining : $0
Luke Schenn $1,500,000 (2)
-Salary Remaining : $0
Mark Fayne $1,500,000 (2)
-Salary Remaining : $0
Shawn Matthias $1,500,000 (1)
-Salary Remaining : $0
Christian Ehrhoff $1,250,000 (1)
-Salary Remaining : $0
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $0
Steve Bernier $950,000 (1)
-Salary Remaining : $0
Victor Rask $925,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere $875,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2016 : $69,650,000.00
Year 2017 : $61,950,000.00
Year 2018 : $44,750,000.00
Year 2019 : $35,750,000.00
Salary Average Commitment
Year 2016 : $23,250,000.00
Year 2017 : $17,700,000.00
Year 2018 : $10,500,000.00
Year 2019 : $6,000,000.00
Salary Cap with 1 Way Contract
Year 2016 : $69,650,000.00
Year 2017 : $61,350,000.00
Year 2018 : $44,150,000.00
Year 2019 : $35,150,000.00

Farm Players Salaries

Michal Kempny $99,500 (2)
Salary Remaining : $0
Joey Hishon $97,500 (1)
Salary Remaining : $0
Andy Miele $95,000 (2)
Salary Remaining : $0
Erik Condra $95,000 (2)
Salary Remaining : $0
Shane Prince $92,500 (2)
Salary Remaining : $0
Philip Di Giuseppe $92,500 (3)
Salary Remaining : $0
Ryan Reaves $90,000 (1)
Salary Remaining : $0
Cody Goloubef $90,000 (1)
Salary Remaining : $0
Lucas Wallmark $82,500 (3)
Salary Remaining : $0
Fredrik Claesson $77,500 (2)
Salary Remaining : $0
Chris Porter $75,000 (1)
Salary Remaining : $0
Jason Kasdorf $72,500 (3)
Salary Remaining : $0
Kevin Labanc $72,500 (3)
Salary Remaining : $0
Markus Nutivaara $67,500 (3)
Salary Remaining : $0
Dennis Everberg $62,500 (2)
Salary Remaining : $0
Iiro Pakarinen $62,500 (2)
Salary Remaining : $0
Nikita Zaitsev $62,500 (3)
Salary Remaining : $0
Troy Grosenick $62,500 (2)
Salary Remaining : $0
Pheonix Copley $62,500 (2)
Salary Remaining : $0
Danick Martel $62,500 (1)
Salary Remaining : $0
Kristian Nakyva $62,500 (2)
Salary Remaining : $0
Ryan Carpenter $62,500 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2016 : $1,699,500.00
Year 2017 : $1,249,500.00
Year 2018 : $450,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,547,000.00
Year 2017 : $1,159,500.00
Year 2018 : $450,000.00
Year 2019 : $0.00

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,936 - 82.26%
Level 2: 5000 - $65 - 4,008 - 80.15%
Level 3: 2000 - $75 - 955 - 47.77%
Level 4: 4000 - $50 - 1,684 - 42.10%
Luxury : 1000 - $250 - 697 - 69.73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12,280 - 68.22%
Average Income per Game$1,084,248
Year to Date Revenue$3,252,745

Expense

Pro Players Total Salaries$74,095,000
Farm Players Total Salaries$1,086,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,177,066
Projected Bank Account$23,177,066

Pro Players Salaries

Phil Kessel $7,000,000 (5)
-Salary Remaining : $0
Marc-Andre Fleury $7,000,000 (4)
-Salary Remaining : $0
Ryan O'Reilly $7,000,000 (5)
-Salary Remaining : $0
Filip Forsberg $6,500,000 (5)
-Salary Remaining : $0
James Neal $6,000,000 (3)
-Salary Remaining : $0
Jared Spurgeon $5,000,000 (5)
-Salary Remaining : $0
Tyler Bozak $5,000,000 (2)
-Salary Remaining : $0
James van Riemsdyk $4,000,000 (6)
-Salary Remaining : $0
Zack Smith $3,700,000 (4)
-Salary Remaining : $0
Matt Dumba $3,500,000 (2)
-Salary Remaining : $0
Michael Del Zotto $3,500,000 (2)
-Salary Remaining : $0
Alex Tanguay $2,700,000 (1)
-Salary Remaining : $0
Brad Richards $2,500,000 (2)
-Salary Remaining : $0
Thomas Hickey $1,700,000 (2)
-Salary Remaining : $0
Jordie Benn $1,500,000 (3)
-Salary Remaining : $0
Al Montoya $1,300,000 (1)
-Salary Remaining : $0
Boyd Gordon $1,250,000 (1)
-Salary Remaining : $0
Mark Pysyk $1,200,000 (2)
-Salary Remaining : $0
Derek Dorsett $995,000 (1)
-Salary Remaining : $0
Jordin Tootoo $950,000 (2)
-Salary Remaining : $0
Dylan Olsen $900,000 (1)
-Salary Remaining : $0
Alex Chiasson $900,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $74,095,000.00
Year 2017 : $66,650,000.00
Year 2018 : $48,300,000.00
Year 2019 : $40,800,000.00
Salary Average Commitment
Year 2016 : $30,945,000.00
Year 2017 : $23,800,000.00
Year 2018 : $15,650,000.00
Year 2019 : $9,650,000.00
Salary Cap with 1 Way Contract
Year 2016 : $74,095,000.00
Year 2017 : $66,050,000.00
Year 2018 : $47,700,000.00
Year 2019 : $40,200,000.00

Farm Players Salaries

Carlo Colaiacovo $99,000 (2)
Salary Remaining : $0
Philippe Paradis $97,500 (2)
Salary Remaining : $0
Kerby Rychel $97,500 (1)
Salary Remaining : $0
Jared Staal $92,500 (1)
Salary Remaining : $0
Tyson Strachan $85,000 (1)
Salary Remaining : $0
Brett Bellemore $85,000 (2)
Salary Remaining : $0
Justin Peters $85,000 (2)
Salary Remaining : $0
Joe Cannata $75,000 (2)
Salary Remaining : $0
Michael Latta $70,000 (1)
Salary Remaining : $0
Michael Keranen $62,500 (1)
Salary Remaining : $0
Nikita Soshnikov $62,500 (2)
Salary Remaining : $0
Jeremy Morin $60,000 (1)
Salary Remaining : $0
Carter Camper $57,500 (1)
Salary Remaining : $0
Dillon Heatherington $57,500 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2016 : $1,086,500.00
Year 2017 : $561,500.00
Year 2018 : $0.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $996,500.00
Year 2017 : $479,000.00
Year 2018 : $0.00
Year 2019 : $0.00

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 5,893 - 98.22%
Level 2: 5000 - $62 - 3,995 - 79.90%
Level 3: 2000 - $34 - 1,989 - 99.45%
Level 4: 4000 - $22 - 3,405 - 85.11%
Luxury : 1000 - $180 - 990 - 98.95%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,271 - 90.39%
Average Income per Game$1,110,481
Year to Date Revenue$2,220,962

Expense

Pro Players Total Salaries$68,800,000
Farm Players Total Salaries$1,100,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,574,831
Projected Bank Account$34,574,831

Pro Players Salaries

Carey Price $8,500,000 (5)
-Salary Remaining : $0
Henrik Zetterberg $8,500,000 (1)
-Salary Remaining : $0
Joe Thornton $7,200,000 (2)
-Salary Remaining : $0
David Krejci $6,500,000 (3)
-Salary Remaining : $0
Jack Johnson $5,500,000 (4)
-Salary Remaining : $0
Rick Nash $3,900,000 (1)
-Salary Remaining : $0
Carl Soderberg $3,700,000 (2)
-Salary Remaining : $0
Mikko Koivu $3,625,000 (2)
-Salary Remaining : $0
Kevin Klein $3,600,000 (3)
-Salary Remaining : $0
Jonas Brodin $3,500,000 (2)
-Salary Remaining : $0
Calvin de Haan $2,500,000 (2)
-Salary Remaining : $0
Dan Girardi $2,250,000 (2)
-Salary Remaining : $0
Riley Sheahan $2,000,000 (2)
-Salary Remaining : $0
Alexey Marchenko $1,400,000 (2)
-Salary Remaining : $0
David Pastrnak $975,000 (2)
-Salary Remaining : $0
Dylan Larkin $975,000 (3)
-Salary Remaining : $0
William Karlsson $925,000 (3)
-Salary Remaining : $0
Adam Lowry $875,000 (2)
-Salary Remaining : $0
Mattias Janmark $875,000 (3)
-Salary Remaining : $0
Nikita Nesterov $775,000 (2)
-Salary Remaining : $0
Linus Ullmark $725,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2016 : $68,800,000.00
Year 2017 : $56,400,000.00
Year 2018 : $27,600,000.00
Year 2019 : $14,000,000.00
Salary Average Commitment
Year 2016 : $24,575,000.00
Year 2017 : $24,575,000.00
Year 2018 : $10,000,000.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $68,800,000.00
Year 2017 : $56,400,000.00
Year 2018 : $27,600,000.00
Year 2019 : $14,000,000.00

Farm Players Salaries

Joel Armia $97,500 (1)
Salary Remaining : $0
Dan Biega $87,500 (1)
Salary Remaining : $0
Logan Shaw $87,500 (1)
Salary Remaining : $0
Brad Malone $85,000 (2)
Salary Remaining : $0
Mattias Backman $77,500 (2)
Salary Remaining : $0
Nick Jensen $77,500 (2)
Salary Remaining : $0
Zac Dalpe $75,000 (2)
Salary Remaining : $0
Nicklas Jensen $75,000 (2)
Salary Remaining : $0
Christian Folin $62,500 (1)
Salary Remaining : $0
Jared Coreau $62,500 (1)
Salary Remaining : $0
Tomas Nosek $62,500 (2)
Salary Remaining : $0
Mantas Armalis $62,500 (3)
Salary Remaining : $0
Daniil Tarasov $62,500 (1)
Salary Remaining : $0
Tim Heed $62,500 (2)
Salary Remaining : $0
Malte Stromwall $62,500 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2016 : $1,100,000.00
Year 2017 : $640,000.00
Year 2018 : $62,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $940,000.00
Year 2017 : $480,000.00
Year 2018 : $62,500.00
Year 2019 : $0.00

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,090,000
Year to Date Revenue$6,540,000

Expense

Pro Players Total Salaries$69,320,000
Farm Players Total Salaries$1,559,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,574,473
Projected Bank Account$22,574,473

Pro Players Salaries

John Tavares $7,250,000 (6)
-Salary Remaining : $0
Dustin Byfuglien $6,750,000 (5)
-Salary Remaining : $0
Corey Crawford $6,750,000 (4)
-Salary Remaining : $0
Jaromir Jagr $6,000,000 (3)
-Salary Remaining : $0
Tyler Toffoli $5,500,000 (2)
-Salary Remaining : $0
Eric Staal $5,000,000 (4)
-Salary Remaining : $0
Reilly Smith $4,000,000 (3)
-Salary Remaining : $0
Marco Scandella $2,600,000 (3)
-Salary Remaining : $0
Josh Bailey $2,500,000 (2)
-Salary Remaining : $0
Francois Beauchemin $2,500,000 (1)
-Salary Remaining : $0
Nick Holden $2,500,000 (2)
-Salary Remaining : $0
NJ CAP HIT $2,300,000 (4)
-Salary Remaining : $0
Jhonas Enroth $2,300,000 (3)
-Salary Remaining : $0
Blake Comeau $2,000,000 (1)
-Salary Remaining : $0
Craig Smith $1,500,000 (2)
-Salary Remaining : $0
Eric Gryba $1,400,000 (1)
-Salary Remaining : $0
Colton Sceviour $1,250,000 (3)
-Salary Remaining : $0
Dalton Prout $1,200,000 (2)
-Salary Remaining : $0
Mattias Ekholm $1,100,000 (4)
-Salary Remaining : $0
Jay Beagle $1,000,000 (1)
-Salary Remaining : $0
Derek MacKenzie $995,000 (3)
-Salary Remaining : $0
Jacob Trouba $975,000 (6)
-Salary Remaining : $0
Aleksander Barkov $975,000 (6)
-Salary Remaining : $0
Jonathan Drouin $975,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2016 : $69,320,000.00
Year 2017 : $74,895,000.00
Year 2018 : $60,045,000.00
Year 2019 : $44,900,000.00
Salary Average Commitment
Year 2016 : $52,563,749.00
Year 2017 : $47,663,749.00
Year 2018 : $35,988,749.00
Year 2019 : $24,177,083.00
Salary Cap with 1 Way Contract
Year 2016 : $69,320,000.00
Year 2017 : $62,420,000.00
Year 2018 : $48,245,000.00
Year 2019 : $31,100,000.00

Farm Players Salaries

Sergei Plotnikov $99,500 (2)
Salary Remaining : $0
Mirco Mueller $97,500 (2)
Salary Remaining : $0
Chris Summers $95,000 (3)
Salary Remaining : $0
Mike Weaver $95,000 (1)
Salary Remaining : $0
Colby Robak $95,000 (1)
Salary Remaining : $0
Cody McCormick $95,000 (3)
Salary Remaining : $0
Thomas McCollum $95,000 (1)
Salary Remaining : $0
Ben Smith $95,000 (2)
Salary Remaining : $0
Julian Melchiori $92,500 (3)
Salary Remaining : $0
Valentin Zykov $92,500 (2)
Salary Remaining : $0
Kevin Stenlund $92,500 (3)
Salary Remaining : $0
Ben Hanowski $87,500 (2)
Salary Remaining : $0
Petter Granberg $82,500 (1)
Salary Remaining : $0
Michael Mersch $82,500 (3)
Salary Remaining : $0
Jonathan Blum $75,000 (1)
Salary Remaining : $0
Raman Hrabarenka $62,500 (2)
Salary Remaining : $0
Andrew Miller $62,500 (2)
Salary Remaining : $0
Justin Hodgman $62,500 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2016 : $1,559,500.00
Year 2017 : $1,054,500.00
Year 2018 : $457,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,484,500.00
Year 2017 : $1,054,500.00
Year 2018 : $457,500.00
Year 2019 : $0.00

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $120 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,020,000
Farm Players Total Salaries$950,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,171,250
Projected Bank Account$23,171,250

Pro Players Salaries

Alexander Radulov $14,000,000 (2)
-Salary Remaining : $0
DAL CAP HIT $10,650,000 (4)
-Salary Remaining : $0
Marian Gaborik $7,000,000 (2)
-Salary Remaining : $0
Sergei Bobrovsky $5,500,000 (2)
-Salary Remaining : $0
Brooks Laich $3,500,000 (1)
-Salary Remaining : $0
Viktor Tikhonov $2,500,000 (1)
-Salary Remaining : $0
Tuomo Ruutu $1,900,000 (2)
-Salary Remaining : $0
Tyler Kennedy $1,750,000 (2)
-Salary Remaining : $0
Steve Ott $1,250,000 (1)
-Salary Remaining : $0
Alex Stalock $1,000,000 (2)
-Salary Remaining : $0
Robert Bortuzzo $1,000,000 (2)
-Salary Remaining : $0
Brandon Mashinter $1,000,000 (1)
-Salary Remaining : $0
Jordan Caron $995,000 (1)
-Salary Remaining : $0
Duncan Siemens $975,000 (2)
-Salary Remaining : $0
Darnell Nurse $975,000 (2)
-Salary Remaining : $0
Beau Bennett $975,000 (3)
-Salary Remaining : $0
Mikko Rantanen $975,000 (3)
-Salary Remaining : $0
Brady Skjei $975,000 (3)
-Salary Remaining : $0
Derrick Pouliot $975,000 (2)
-Salary Remaining : $0
Anders Lindback $950,000 (2)
-Salary Remaining : $0
Ville Pokka $925,000 (3)
-Salary Remaining : $0
Brett Pesce $875,000 (2)
-Salary Remaining : $0
Teemu Pulkkinen $825,000 (2)
-Salary Remaining : $0
Reid Boucher $825,000 (3)
-Salary Remaining : $0
Brandon Kozun $725,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $63,020,000.00
Year 2017 : $45,500,000.00
Year 2018 : $5,675,000.00
Year 2019 : $1,000,000.00
Salary Average Commitment
Year 2016 : $39,812,500.00
Year 2017 : $32,087,500.00
Year 2018 : $8,612,500.00
Year 2019 : $3,937,500.00
Salary Cap with 1 Way Contract
Year 2016 : $63,020,000.00
Year 2017 : $53,050,000.00
Year 2018 : $15,325,000.00
Year 2019 : $10,650,000.00

Farm Players Salaries

Samuel Morin $97,500 (3)
Salary Remaining : $0
Pavel Zacha $97,500 (3)
Salary Remaining : $0
Lawson Crouse $97,500 (3)
Salary Remaining : $0
Alex Tuch $97,500 (3)
Salary Remaining : $0
Christian Djoos $95,000 (3)
Salary Remaining : $0
Christian Fischer $92,500 (3)
Salary Remaining : $0
John Gillies $87,500 (3)
Salary Remaining : $0
Conor Garland $77,500 (3)
Salary Remaining : $0
Miro Aaltonen $72,500 (3)
Salary Remaining : $0
Patrick Holland $72,500 (1)
Salary Remaining : $0
Nick Ellis $62,500 (3)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2016 : $950,000.00
Year 2017 : $877,500.00
Year 2018 : $877,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $950,000.00
Year 2017 : $877,500.00
Year 2018 : $877,500.00
Year 2019 : $0.00

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,800,000
Farm Players Total Salaries$790,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,360,839
Projected Bank Account$16,360,839

Pro Players Salaries

Steven Stamkos $9,250,000 (5)
-Salary Remaining : $0
Dustin Brown $7,500,000 (2)
-Salary Remaining : $0
Taylor Hall $6,500,000 (6)
-Salary Remaining : $0
Kyle Palmieri $4,500,000 (3)
-Salary Remaining : $0
Andrew Cogliano $3,700,000 (4)
-Salary Remaining : $0
Cody Ceci $3,500,000 (2)
-Salary Remaining : $0
DET CAP HIT $3,350,000 (2)
-Salary Remaining : $0
Josh Gorges $3,250,000 (2)
-Salary Remaining : $0
Eddie Lack $3,000,000 (2)
-Salary Remaining : $0
Brendan Smith $2,500,000 (1)
-Salary Remaining : $0
Evgeni Medvedev $2,250,000 (2)
-Salary Remaining : $0
Matt Martin $2,250,000 (3)
-Salary Remaining : $0
David Jones $1,500,000 (1)
-Salary Remaining : $0
Brett Connolly $1,500,000 (2)
-Salary Remaining : $0
Michael Hutchinson $1,250,000 (3)
-Salary Remaining : $0
Nick Schultz $1,200,000 (2)
-Salary Remaining : $0
Joakim Andersson $1,050,000 (1)
-Salary Remaining : $0
Jay McClement $1,000,000 (1)
-Salary Remaining : $0
Kyle Chipchura $1,000,000 (1)
-Salary Remaining : $0
Valeri Nichushkin $975,000 (2)
-Salary Remaining : $0
Ryan Pulock $975,000 (3)
-Salary Remaining : $0
Aaron Ekblad $975,000 (2)
-Salary Remaining : $0
Ryan Murray $975,000 (6)
-Salary Remaining : $0
John Gibson $925,000 (3)
-Salary Remaining : $0
Oscar Klefbom $925,000 (6)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $65,800,000.00
Year 2017 : $67,275,000.00
Year 2018 : $39,850,000.00
Year 2019 : $29,950,000.00
Salary Average Commitment
Year 2016 : $50,179,166.00
Year 2017 : $45,629,166.00
Year 2018 : $24,666,666.00
Year 2019 : $19,266,666.00
Salary Cap with 1 Way Contract
Year 2016 : $65,800,000.00
Year 2017 : $58,750,000.00
Year 2018 : $31,250,000.00
Year 2019 : $21,350,000.00

Farm Players Salaries

Magnus Hellberg $92,500 (3)
Salary Remaining : $0
Tyler Pitlick $92,500 (2)
Salary Remaining : $0
Chandler Stephenson $87,500 (3)
Salary Remaining : $0
Jujhar Khaira $87,500 (3)
Salary Remaining : $0
Andrey Makarov $87,500 (2)
Salary Remaining : $0
Michal Jordan $82,500 (3)
Salary Remaining : $0
Marek Mazanec $72,500 (2)
Salary Remaining : $0
Andreas Martinsen $62,500 (2)
Salary Remaining : $0
Kenney Morrison $62,500 (3)
Salary Remaining : $0
Cody Kunyk $62,500 (1)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2016 : $790,000.00
Year 2017 : $727,500.00
Year 2018 : $412,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $790,000.00
Year 2017 : $727,500.00
Year 2018 : $412,500.00
Year 2019 : $0.00

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 4,832 - 80.54%
Level 2: 5000 - $60 - 4,390 - 87.81%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,989 - 99.72%
Luxury : 1000 - $200 - 810 - 81.03%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,022 - 89.01%
Average Income per Game$1,058,493
Year to Date Revenue$3,175,480

Expense

Pro Players Total Salaries$72,850,000
Farm Players Total Salaries$1,852,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,318,972
Projected Bank Account$32,318,972

Pro Players Salaries

Kyle Okposo $6,250,000 (5)
-Salary Remaining : $0
Ryan Miller $6,000,000 (2)
-Salary Remaining : $0
Bryan Little $5,575,000 (4)
-Salary Remaining : $0
Cam Atkinson $5,000,000 (5)
-Salary Remaining : $0
Alex Goligoski $4,800,000 (4)
-Salary Remaining : $0
Mark Giordano $4,750,000 (5)
-Salary Remaining : $0
Sami Vatanen $4,750,000 (4)
-Salary Remaining : $0
Johnny Oduya $4,500,000 (1)
-Salary Remaining : $0
Leo Komarov $3,750,000 (4)
-Salary Remaining : $0
Brian Campbell $3,500,000 (2)
-Salary Remaining : $0
Ondrej Palat $3,500,000 (3)
-Salary Remaining : $0
Jason Chimera $3,400,000 (2)
-Salary Remaining : $0
Marcus Johansson $3,250,000 (6)
-Salary Remaining : $0
Carl Hagelin $3,000,000 (1)
-Salary Remaining : $0
Justin Braun $2,400,000 (1)
-Salary Remaining : $0
Michael Raffl $1,900,000 (2)
-Salary Remaining : $0
Daniel Winnik $1,500,000 (1)
-Salary Remaining : $0
Paul Byron $1,200,000 (2)
-Salary Remaining : $0
Andrew Hammond $1,000,000 (1)
-Salary Remaining : $0
EDM Cap Hit $1,000,000 (4)
-Salary Remaining : $0
Tomas Tatar $925,000 (5)
-Salary Remaining : $0
Lance Bouma $900,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $72,850,000.00
Year 2017 : $66,875,000.00
Year 2018 : $50,875,000.00
Year 2019 : $47,125,000.00
Salary Average Commitment
Year 2016 : $29,316,667.00
Year 2017 : $22,416,667.00
Year 2018 : $15,516,667.00
Year 2019 : $11,850,000.00
Salary Cap with 1 Way Contract
Year 2016 : $72,850,000.00
Year 2017 : $59,550,000.00
Year 2018 : $43,550,000.00
Year 2019 : $40,050,000.00

Farm Players Salaries

Eric Nystrom $99,500 (2)
Salary Remaining : $0
Andrew Campbell $97,500 (1)
Salary Remaining : $0
Marc-Andre Cliche $97,500 (3)
Salary Remaining : $0
Bobby Farnham $97,500 (2)
Salary Remaining : $0
Mark Visentin $97,500 (3)
Salary Remaining : $0
Ben Chiarot $95,000 (3)
Salary Remaining : $0
Steven Kampfer $95,000 (1)
Salary Remaining : $0
Nate Guenin $95,000 (2)
Salary Remaining : $0
Martin Havlat $95,000 (3)
Salary Remaining : $0
Curtis McElhinney $80,000 (1)
Salary Remaining : $0
Mat Clark $80,000 (2)
Salary Remaining : $0
Harry Zolnierczyk $80,000 (1)
Salary Remaining : $0
Blake Pietila $77,500 (3)
Salary Remaining : $0
Craig Cunningham $75,000 (2)
Salary Remaining : $0
Carl Klingberg $75,000 (1)
Salary Remaining : $0
Josh Manson $72,500 (2)
Salary Remaining : $0
Tyler Graovac $67,500 (2)
Salary Remaining : $0
Roman Will $62,500 (3)
Salary Remaining : $0
Kyle Baun $62,500 (3)
Salary Remaining : $0
Nate Schmidt $62,500 (2)
Salary Remaining : $0
Spencer Abbott $62,500 (1)
Salary Remaining : $0
Daniel Doremus $62,500 (3)
Salary Remaining : $0
Matthew Bodie $62,500 (3)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2016 : $1,852,000.00
Year 2017 : $1,367,000.00
Year 2018 : $700,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,659,917.00
Year 2017 : $1,324,917.00
Year 2018 : $666,667.00
Year 2019 : $0.00

FLORIDA



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 5,993 - 99.88%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,993 - 99.96%
Average Income per Game$995,413
Year to Date Revenue$8,958,720

Expense

Pro Players Total Salaries$70,575,000
Farm Players Total Salaries$1,175,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,215,029
Projected Bank Account$24,215,029

Pro Players Salaries

Duncan Keith $8,250,000 (5)
-Salary Remaining : $0
Nicklas Backstrom $6,650,000 (3)
-Salary Remaining : $0
Blake Wheeler $6,000,000 (4)
-Salary Remaining : $0
Derek Stepan $5,500,000 (5)
-Salary Remaining : $0
Anton Stralman $4,900,000 (4)
-Salary Remaining : $0
Adam Henrique $4,500,000 (4)
-Salary Remaining : $0
Drew Stafford $4,500,000 (3)
-Salary Remaining : $0
Craig Anderson $4,250,000 (2)
-Salary Remaining : $0
Kris Letang $3,750,000 (3)
-Salary Remaining : $0
Alec Martinez $3,500,000 (3)
-Salary Remaining : $0
Paul Stastny $3,250,000 (2)
-Salary Remaining : $0
James Reimer $3,000,000 (3)
-Salary Remaining : $0
Kris Versteeg $2,500,000 (1)
-Salary Remaining : $0
Kyle Quincey $2,000,000 (2)
-Salary Remaining : $0
Casey Cizikas $2,000,000 (2)
-Salary Remaining : $0
Brandon Pirri $1,250,000 (1)
-Salary Remaining : $0
Martin Marincin $875,000 (1)
-Salary Remaining : $0
Linden Vey $825,000 (1)
-Salary Remaining : $0
Johnathan Gaudreau $825,000 (2)
-Salary Remaining : $0
Cedric Paquette $825,000 (1)
-Salary Remaining : $0
Eric Gelinas $800,000 (1)
-Salary Remaining : $0
Trevor van Riemsdyk $625,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $70,575,000.00
Year 2017 : $63,500,000.00
Year 2018 : $50,550,000.00
Year 2019 : $29,150,000.00
Salary Average Commitment
Year 2016 : $36,925,000.00
Year 2017 : $29,850,000.00
Year 2018 : $24,900,000.00
Year 2019 : $10,000,000.00
Salary Cap with 1 Way Contract
Year 2016 : $70,575,000.00
Year 2017 : $63,500,000.00
Year 2018 : $50,550,000.00
Year 2019 : $29,150,000.00

Farm Players Salaries

Zack Phillips $97,500 (2)
Salary Remaining : $0
Mitch Moroz (Out of Payroll) $92,500 (2)
Salary Remaining : $0
Ty Rattie $92,500 (2)
Salary Remaining : $0
Alexandre Grenier $87,500 (2)
Salary Remaining : $0
Adam Pelech $87,500 (3)
Salary Remaining : $0
Kent Patterson $82,500 (2)
Salary Remaining : $0
Andre Petersson $82,500 (2)
Salary Remaining : $0
Jordan Oesterle $80,000 (1)
Salary Remaining : $0
Caleb Herbert $77,500 (1)
Salary Remaining : $0
Corban Knight $77,500 (1)
Salary Remaining : $0
Jeremy Welsh $67,500 (1)
Salary Remaining : $0
Cameron Schilling $62,500 (2)
Salary Remaining : $0
Kevin Czuczman $62,500 (1)
Salary Remaining : $0
Nikita Jevpalovs $62,500 (3)
Salary Remaining : $0
Petr Zamorsky $62,500 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2016 : $1,175,000.00
Year 2017 : $747,500.00
Year 2018 : $150,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,175,000.00
Year 2017 : $747,500.00
Year 2018 : $150,000.00
Year 2019 : $0.00

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,070,000
Farm Players Total Salaries$877,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,074,022
Projected Bank Account$11,074,022

Pro Players Salaries

Mike Richards $6,500,000 (3)
-Salary Remaining : $0
Cody Franson $6,300,000 (3)
-Salary Remaining : $0
LA CAP HIT $5,250,000 (3)
-Salary Remaining : $0
Dmitry Kulikov $4,500,000 (4)
-Salary Remaining : $0
Cam Fowler $4,500,000 (3)
-Salary Remaining : $0
Matt Stajan $4,000,000 (2)
-Salary Remaining : $0
Ondrej Pavelec $4,000,000 (1)
-Salary Remaining : $0
Mika Zibanejad $4,000,000 (4)
-Salary Remaining : $0
Cam Ward $3,500,000 (3)
-Salary Remaining : $0
Mike Weber $3,200,000 (3)
-Salary Remaining : $0
Anton Khudobin $2,750,000 (2)
-Salary Remaining : $0
Simon Despres $2,500,000 (2)
-Salary Remaining : $0
Fedor Tyutin $2,050,000 (3)
-Salary Remaining : $0
Patrik Elias $2,050,000 (1)
-Salary Remaining : $0
Ladislav Smid $1,850,000 (1)
-Salary Remaining : $0
Vernon Fiddler $1,500,000 (2)
-Salary Remaining : $0
Nate Thompson $1,500,000 (2)
-Salary Remaining : $0
Marcus Kruger $1,500,000 (1)
-Salary Remaining : $0
Jakub Kindl $1,200,000 (1)
-Salary Remaining : $0
Anthony Bitetto $995,000 (2)
-Salary Remaining : $0
Byron Froese $825,000 (2)
-Salary Remaining : $0
Mark Barberio $725,000 (1)
-Salary Remaining : $0
Garnet Hathaway $625,000 (2)
-Salary Remaining : $0
Jiri Sekac $625,000 (2)
-Salary Remaining : $0
Brandon Manning $625,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $67,070,000.00
Year 2017 : $50,670,000.00
Year 2018 : $36,600,000.00
Year 2019 : $8,500,000.00
Salary Average Commitment
Year 2016 : $46,611,667.00
Year 2017 : $35,861,667.00
Year 2018 : $21,166,667.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $67,070,000.00
Year 2017 : $55,120,000.00
Year 2018 : $39,800,000.00
Year 2019 : $8,500,000.00

Farm Players Salaries

Derek Forbort $97,500 (2)
Salary Remaining : $0
Philippe Desrosiers $92,500 (3)
Salary Remaining : $0
Steven Santini $92,500 (3)
Salary Remaining : $0
Robert Hagg $92,500 (2)
Salary Remaining : $0
Kevin Roy $82,500 (3)
Salary Remaining : $0
Daniel Audette $77,500 (3)
Salary Remaining : $0
Phil Varone $77,500 (1)
Salary Remaining : $0
Rourke Chartier $77,500 (3)
Salary Remaining : $0
David Wolf $62,500 (1)
Salary Remaining : $0
Borna Rendulic (Out of Payroll) $62,500 (1)
Salary Remaining : $0
C.J. Motte $62,500 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2016 : $877,500.00
Year 2017 : $612,500.00
Year 2018 : $422,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $877,500.00
Year 2017 : $612,500.00
Year 2018 : $422,500.00
Year 2019 : $0.00

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 4,738 - 78.96%
Level 2: 5000 - $60 - 4,540 - 90.79%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,963 - 99.06%
Luxury : 1000 - $200 - 771 - 77.10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,011 - 88.95%
Average Income per Game$1,049,570
Year to Date Revenue$2,099,140

Expense

Pro Players Total Salaries$74,225,000
Farm Players Total Salaries$1,135,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,780,606
Projected Bank Account$30,780,606

Pro Players Salaries

Erik Karlsson $9,000,000 (4)
-Salary Remaining : $0
Anze Kopitar $7,800,000 (3)
-Salary Remaining : $0
Jakub Voracek $7,750,000 (4)
-Salary Remaining : $0
Pekka Rinne $7,500,000 (1)
-Salary Remaining : $0
Oliver Ekman-Larsson $6,500,000 (4)
-Salary Remaining : $0
Wayne Simmonds $5,600,000 (5)
-Salary Remaining : $0
Kevin Shattenkirk $5,350,000 (3)
-Salary Remaining : $0
Niklas Hjalmarsson $4,500,000 (4)
-Salary Remaining : $0
Mats Zuccarello $4,250,000 (1)
-Salary Remaining : $0
Joel Ward $2,500,000 (2)
-Salary Remaining : $0
Brian Gionta $2,250,000 (1)
-Salary Remaining : $0
Ben Lovejoy $2,000,000 (1)
-Salary Remaining : $0
Mike Fisher $1,125,000 (1)
-Salary Remaining : $0
Michal Rozsival $1,000,000 (1)
-Salary Remaining : $0
Brock Nelson $975,000 (1)
-Salary Remaining : $0
Andrei Vasilevskiy $975,000 (3)
-Salary Remaining : $0
Connor Murphy $975,000 (2)
-Salary Remaining : $0
Nathan MacKinnon $975,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $975,000 (3)
-Salary Remaining : $0
Nikita Kucherov $925,000 (1)
-Salary Remaining : $0
Erik Haula $675,000 (1)
-Salary Remaining : $0
Artemi Panarin $625,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2016 : $74,225,000.00
Year 2017 : $52,550,000.00
Year 2018 : $49,075,000.00
Year 2019 : $33,350,000.00
Salary Average Commitment
Year 2016 : $31,375,000.00
Year 2017 : $19,200,000.00
Year 2018 : $15,725,000.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $74,225,000.00
Year 2017 : $52,550,000.00
Year 2018 : $49,075,000.00
Year 2019 : $33,350,000.00

Farm Players Salaries

Mason Raymond $95,000 (2)
Salary Remaining : $0
Daniel Sprong (Out of Payroll) $92,500 (3)
Salary Remaining : $0
Miikka Salomaki $92,500 (3)
Salary Remaining : $0
David Musil $92,500 (2)
Salary Remaining : $0
Rhett Rakhshani $82,500 (1)
Salary Remaining : $0
Johan Larsson $80,000 (3)
Salary Remaining : $0
Austin Madaisky $77,500 (2)
Salary Remaining : $0
Henri Ikonen $72,500 (2)
Salary Remaining : $0
Jeremy Smith $67,500 (1)
Salary Remaining : $0
Jean-Francois Berube $67,500 (1)
Salary Remaining : $0
Garret Sparks $67,500 (3)
Salary Remaining : $0
Antti Raanta $62,500 (1)
Salary Remaining : $0
Evan McEneny $62,500 (2)
Salary Remaining : $0
Marek Hrivik $62,500 (1)
Salary Remaining : $0
Igor Bobkov $60,000 (3)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2016 : $1,135,000.00
Year 2017 : $792,500.00
Year 2018 : $392,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,135,000.00
Year 2017 : $792,500.00
Year 2018 : $392,500.00
Year 2019 : $0.00

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,525,000
Farm Players Total Salaries$1,045,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$431,294
Projected Bank Account$431,294

Pro Players Salaries

MTL CAP HIT $9,000,000 (2)
-Salary Remaining : $0
Max Pacioretty $7,000,000 (4)
-Salary Remaining : $0
Tyler Johnson $5,500,000 (5)
-Salary Remaining : $0
Jaroslav Halak $5,000,000 (2)
-Salary Remaining : $0
Tyler Myers $5,000,000 (5)
-Salary Remaining : $0
Jason Pominville $4,850,000 (4)
-Salary Remaining : $0
Tobias Enstrom $4,750,000 (3)
-Salary Remaining : $0
Andrew Ference $3,800,000 (1)
-Salary Remaining : $0
Nikolai Kulemin $3,500,000 (1)
-Salary Remaining : $0
Lars Eller $3,000,000 (3)
-Salary Remaining : $0
Robin Lehner $2,500,000 (6)
-Salary Remaining : $0
John-Michael Liles $2,100,000 (2)
-Salary Remaining : $0
Yannick Weber $1,750,000 (2)
-Salary Remaining : $0
Alexander Burmistrov $1,500,000 (2)
-Salary Remaining : $0
Andrew Desjardins $1,250,000 (4)
-Salary Remaining : $0
Dwight King $1,000,000 (2)
-Salary Remaining : $0
Tom Pyatt $1,000,000 (3)
-Salary Remaining : $0
Ryan White $1,000,000 (1)
-Salary Remaining : $0
Rickard Rakell $975,000 (3)
-Salary Remaining : $0
Nathan Beaulieu $975,000 (2)
-Salary Remaining : $0
Brian Dumoulin $925,000 (2)
-Salary Remaining : $0
Vincent Trocheck $875,000 (6)
-Salary Remaining : $0
Sven Andrighetto $875,000 (3)
-Salary Remaining : $0
Michael Ferland $775,000 (2)
-Salary Remaining : $0
J.T. Brown $625,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $69,525,000.00
Year 2017 : $69,700,000.00
Year 2018 : $47,725,000.00
Year 2019 : $33,600,000.00
Salary Average Commitment
Year 2016 : $39,770,834.00
Year 2017 : $31,845,834.00
Year 2018 : $15,345,834.00
Year 2019 : $10,145,834.00
Salary Cap with 1 Way Contract
Year 2016 : $69,525,000.00
Year 2017 : $60,600,000.00
Year 2018 : $37,575,000.00
Year 2019 : $26,975,000.00

Farm Players Salaries

Louis Leblanc $97,500 (1)
Salary Remaining : $0
Phillip Danault $97,500 (3)
Salary Remaining : $0
Devin Shore $92,500 (2)
Salary Remaining : $0
Joseph Cramarossa $90,000 (3)
Salary Remaining : $0
Jordan Nolan $90,000 (2)
Salary Remaining : $0
Andrej Nestrasil $87,500 (1)
Salary Remaining : $0
Adam Pardy $75,000 (1)
Salary Remaining : $0
Brandon Bollig $75,000 (2)
Salary Remaining : $0
Matt Halischuk $75,000 (2)
Salary Remaining : $0
Jarred Tinordi $75,000 (3)
Salary Remaining : $0
Gabriel Dumont $67,500 (3)
Salary Remaining : $0
Erik Gustafsson $62,500 (3)
Salary Remaining : $0
Keaton Ellerby $60,000 (1)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2016 : $1,045,000.00
Year 2017 : $747,500.00
Year 2018 : $415,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $970,000.00
Year 2017 : $650,000.00
Year 2018 : $317,500.00
Year 2019 : $0.00

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,955,000
Farm Players Total Salaries$1,797,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,057,159
Projected Bank Account$62,057,159

Pro Players Salaries

NSH CAP HIT $14,280,000 (2)
-Salary Remaining : $0
Niklas Kronwall $6,300,000 (3)
-Salary Remaining : $0
Marc Staal $5,700,000 (4)
-Salary Remaining : $0
Mike Smith $5,500,000 (2)
-Salary Remaining : $0
Clarke MacArthur $4,250,000 (3)
-Salary Remaining : $0
Braydon Coburn $4,000,000 (2)
-Salary Remaining : $0
Mikhail Grabovski $3,000,000 (1)
-Salary Remaining : $0
Ryan Garbutt $2,000,000 (2)
-Salary Remaining : $0
Scottie Upshall $1,750,000 (1)
-Salary Remaining : $0
Peter Holland $1,500,000 (2)
-Salary Remaining : $0
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $0
Brenden Dillon $1,250,000 (3)
-Salary Remaining : $0
Kevin Connauton $1,250,000 (1)
-Salary Remaining : $0
Reto Berra $1,000,000 (1)
-Salary Remaining : $0
Quinton Howden $1,000,000 (2)
-Salary Remaining : $0
Morgan Rielly $975,000 (5)
-Salary Remaining : $0
Rasmus Ristolainen $975,000 (4)
-Salary Remaining : $0
Jared McCann $975,000 (3)
-Salary Remaining : $0
Joe Morrow $975,000 (2)
-Salary Remaining : $0
Richard Panik $925,000 (3)
-Salary Remaining : $0
Greg Pateryn $900,000 (1)
-Salary Remaining : $0
Petr Mrazek $775,000 (3)
-Salary Remaining : $0
Connor Carrick $775,000 (4)
-Salary Remaining : $0
Darren Dietz $775,000 (3)
-Salary Remaining : $0
Josh Jooris $625,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $62,955,000.00
Year 2017 : $54,725,000.00
Year 2018 : $35,525,000.00
Year 2019 : $19,200,000.00
Salary Average Commitment
Year 2016 : $53,301,667.00
Year 2017 : $49,301,667.00
Year 2018 : $25,761,667.00
Year 2019 : $11,045,000.00
Salary Cap with 1 Way Contract
Year 2016 : $62,955,000.00
Year 2017 : $53,555,000.00
Year 2018 : $23,675,000.00
Year 2019 : $8,425,000.00

Farm Players Salaries

Hunter Shinkaruk $97,500 (3)
Salary Remaining : $0
Jason Dickinson $97,500 (3)
Salary Remaining : $0
Victor Bartley $95,000 (1)
Salary Remaining : $0
Patrick Sieloff $92,500 (3)
Salary Remaining : $0
Kevin Poulin $90,000 (1)
Salary Remaining : $0
Mike McKenna $90,000 (2)
Salary Remaining : $0
Scott Kosmachuk $87,500 (3)
Salary Remaining : $0
Carter Verhaeghe $87,500 (3)
Salary Remaining : $0
Brendan Leipsic $87,500 (3)
Salary Remaining : $0
Justin Kea $87,500 (2)
Salary Remaining : $0
Marek Tvrdon $82,500 (3)
Salary Remaining : $0
Brett Kulak $82,500 (3)
Salary Remaining : $0
Trevor Carrick $82,500 (3)
Salary Remaining : $0
Tobias Lindberg $82,500 (3)
Salary Remaining : $0
Dominik Uher $77,500 (2)
Salary Remaining : $0
Joseph Blandisi $72,500 (3)
Salary Remaining : $0
Alan Quine $72,500 (3)
Salary Remaining : $0
Antoine Bibeau $72,500 (3)
Salary Remaining : $0
Brady Austin (Out of Payroll) $67,500 (3)
Salary Remaining : $0
Brenden Kichton $67,500 (2)
Salary Remaining : $0
Zach Hyman $62,500 (3)
Salary Remaining : $0
Ryan Haggerty $62,500 (3)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2016 : $1,797,500.00
Year 2017 : $1,612,500.00
Year 2018 : $1,290,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,797,500.00
Year 2017 : $1,612,500.00
Year 2018 : $1,290,000.00
Year 2019 : $0.00

NEW JERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 4,776 - 79.60%
Level 2: 5000 - $60 - 4,248 - 84.96%
Level 3: 2000 - $40 - 1,664 - 83.22%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 971 - 97.13%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,660 - 87.00%
Average Income per Game$1,053,893
Year to Date Revenue$3,161,680

Expense

Pro Players Total Salaries$68,800,000
Farm Players Total Salaries$2,125,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,474,686
Projected Bank Account$11,474,686

Pro Players Salaries

Patrick Sharp $7,500,000 (2)
-Salary Remaining : $0
Ryan Kesler $6,000,000 (3)
-Salary Remaining : $0
Jake Muzzin $5,700,000 (5)
-Salary Remaining : $0
Dion Phaneuf $5,500,000 (4)
-Salary Remaining : $0
Patric Hornqvist $4,500,000 (3)
-Salary Remaining : $0
Brandon Dubinsky $4,500,000 (1)
-Salary Remaining : $0
Mike Hoffman $3,700,000 (1)
-Salary Remaining : $0
Evander Kane $3,700,000 (2)
-Salary Remaining : $0
Jeff Petry $3,500,000 (2)
-Salary Remaining : $0
Dan Boyle $3,250,000 (1)
-Salary Remaining : $0
Ryan Nugent-Hopkins $3,000,000 (2)
-Salary Remaining : $0
Mathieu Perreault $3,000,000 (1)
-Salary Remaining : $0
Zbynek Michalek $2,500,000 (1)
-Salary Remaining : $0
Patrick Wiercioch $2,250,000 (1)
-Salary Remaining : $0
Anders Lee $1,750,000 (1)
-Salary Remaining : $0
Jonathan Bernier $1,500,000 (2)
-Salary Remaining : $0
Dmitry Orlov $1,500,000 (2)
-Salary Remaining : $0
Mikael Granlund $975,000 (1)
-Salary Remaining : $0
Nikita Zadorov $975,000 (2)
-Salary Remaining : $0
Dougie Hamilton $975,000 (1)
-Salary Remaining : $0
Anthony Duclair $875,000 (3)
-Salary Remaining : $0
Matt Murray $875,000 (2)
-Salary Remaining : $0
Colin Miller $775,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $68,800,000.00
Year 2017 : $45,900,000.00
Year 2018 : $22,575,000.00
Year 2019 : $11,200,000.00
Salary Average Commitment
Year 2016 : $31,200,000.00
Year 2017 : $20,000,000.00
Year 2018 : $6,875,000.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $68,800,000.00
Year 2017 : $45,900,000.00
Year 2018 : $22,575,000.00
Year 2019 : $11,200,000.00

Farm Players Salaries

Matt Puempel $97,500 (1)
Salary Remaining : $0
Scott Laughton $97,500 (1)
Salary Remaining : $0
Ludwig Bystrom $92,500 (3)
Salary Remaining : $0
Dmitrij Jaskin $92,500 (1)
Salary Remaining : $0
Pontus Aberg $92,500 (3)
Salary Remaining : $0
Kyle Rau $87,500 (3)
Salary Remaining : $0
Rinat Valiev $87,500 (3)
Salary Remaining : $0
Jake Guentzel $87,500 (3)
Salary Remaining : $0
Chris Driedger $87,500 (2)
Salary Remaining : $0
Brycen Martin $87,500 (3)
Salary Remaining : $0
T.J. Tynan $87,500 (2)
Salary Remaining : $0
Tyler Motte $82,500 (3)
Salary Remaining : $0
Michael Bunting $82,500 (3)
Salary Remaining : $0
Josh Anderson $82,500 (2)
Salary Remaining : $0
Andrew Copp $82,500 (2)
Salary Remaining : $0
Tom Kuhnhackl $82,500 (1)
Salary Remaining : $0
Daniel Zaar $72,500 (4)
Salary Remaining : $0
Matej Stransky $72,500 (2)
Salary Remaining : $0
Riley Barber $72,500 (4)
Salary Remaining : $0
Dennis Robertson $72,500 (2)
Salary Remaining : $0
Petteri Lindbohm $70,000 (1)
Salary Remaining : $0
Mike Halmo $62,500 (1)
Salary Remaining : $0
Andrew Agozzino $62,500 (1)
Salary Remaining : $0
Eddie Pasquale $57,500 (1)
Salary Remaining : $0
Christian Thomas $57,500 (1)
Salary Remaining : $0
David Warsofsky $57,500 (1)
Salary Remaining : $0
Chad Ruhwedel $57,500 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2016 : $2,125,000.00
Year 2017 : $1,330,000.00
Year 2018 : $845,000.00
Year 2019 : $145,000.00
Salary Average Commitment
Year 2016 : $2,125,000.00
Year 2017 : $1,330,000.00
Year 2018 : $845,000.00
Year 2019 : $145,000.00

NEW YORK I



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,245,000
Farm Players Total Salaries$2,069,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,083,316
Projected Bank Account$68,083,316

Pro Players Salaries

Ryan Callahan $6,500,000 (2)
-Salary Remaining : $0
Brandon Saad $6,000,000 (5)
-Salary Remaining : $0
Johnny Boychuk $5,500,000 (3)
-Salary Remaining : $0
Jason Garrison $5,500,000 (2)
-Salary Remaining : $0
Dan Hamhuis $5,000,000 (2)
-Salary Remaining : $0
Justin Williams $4,400,000 (2)
-Salary Remaining : $0
NYI CAP HIT $4,225,000 (3)
-Salary Remaining : $0
Ryan Ellis $4,000,000 (4)
-Salary Remaining : $0
Mark Letestu $2,500,000 (2)
-Salary Remaining : $0
Radko Gudas $2,500,000 (3)
-Salary Remaining : $0
Patrick Maroon $2,200,000 (3)
-Salary Remaining : $0
Marcus Foligno $2,000,000 (1)
-Salary Remaining : $0
Jacob Markstrom $1,500,000 (2)
-Salary Remaining : $0
Adam Clendening $1,200,000 (3)
-Salary Remaining : $0
Austin Watson $1,200,000 (2)
-Salary Remaining : $0
Chris VandeVelde $1,200,000 (2)
-Salary Remaining : $0
Kyle Clifford $1,100,000 (2)
-Salary Remaining : $0
Vincent Lecavalier $1,000,000 (1)
-Salary Remaining : $0
Carter Rowney $995,000 (3)
-Salary Remaining : $0
Sean Monahan $975,000 (6)
-Salary Remaining : $0
Sam Bennett $975,000 (2)
-Salary Remaining : $0
Ryan Strome $975,000 (2)
-Salary Remaining : $0
Max Domi $975,000 (3)
-Salary Remaining : $0
Patrick Eaves $950,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $875,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $64,245,000.00
Year 2017 : $66,720,000.00
Year 2018 : $32,620,000.00
Year 2019 : $17,000,000.00
Salary Average Commitment
Year 2016 : $36,624,167.00
Year 2017 : $33,624,167.00
Year 2018 : $15,349,167.00
Year 2019 : $9,995,834.00
Salary Cap with 1 Way Contract
Year 2016 : $64,245,000.00
Year 2017 : $61,245,000.00
Year 2018 : $28,570,000.00
Year 2019 : $10,975,000.00

Farm Players Salaries

Matt Lorito $99,500 (3)
Salary Remaining : $0
Scott Darling $99,500 (5)
Salary Remaining : $0
Nick Spaling $97,500 (1)
Salary Remaining : $0
Henrik Samuelsson $97,500 (1)
Salary Remaining : $0
Chris Terry $95,000 (2)
Salary Remaining : $0
Korbinian Holzer $95,000 (2)
Salary Remaining : $0
Paul Postma $95,000 (2)
Salary Remaining : $0
Rocco Grimaldi $92,500 (3)
Salary Remaining : $0
Scott Mayfield $92,500 (3)
Salary Remaining : $0
Jake McCabe $92,500 (3)
Salary Remaining : $0
Justin Bailey $92,500 (3)
Salary Remaining : $0
Taylor Beck $90,000 (2)
Salary Remaining : $0
Scott Wedgewood $90,000 (3)
Salary Remaining : $0
John Hayden $87,500 (3)
Salary Remaining : $0
Daniel Catenacci $87,500 (3)
Salary Remaining : $0
Esa Lindell $87,500 (3)
Salary Remaining : $0
Jordan Szwarz $85,000 (2)
Salary Remaining : $0
Andreas Athanasiou $82,500 (3)
Salary Remaining : $0
Kenny Agostino $77,500 (3)
Salary Remaining : $0
Dylan DeMelo $72,500 (3)
Salary Remaining : $0
Brendan Ranford $67,500 (2)
Salary Remaining : $0
Jyrki Jokipakka $67,500 (1)
Salary Remaining : $0
Daniel Carr $62,500 (3)
Salary Remaining : $0
Lars Johansson $62,500 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2016 : $2,069,000.00
Year 2017 : $2,157,000.00
Year 2018 : $1,629,500.00
Year 2019 : $450,000.00
Salary Average Commitment
Year 2016 : $1,609,500.00
Year 2017 : $1,347,000.00
Year 2018 : $1,089,500.00
Year 2019 : $0.00

NEW YORK R



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $183 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,800,000
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,310,002
Projected Bank Account$41,310,002

Pro Players Salaries

NYR CAP HIT $6,175,000 (1)
-Salary Remaining : $0
Chris Stewart $4,750,000 (2)
-Salary Remaining : $0
Valtteri Filppula $4,500,000 (4)
-Salary Remaining : $0
Jiri Tlusty $4,125,000 (1)
-Salary Remaining : $0
Barret Jackman $3,800,000 (2)
-Salary Remaining : $0
Stephen Weiss $3,000,000 (1)
-Salary Remaining : $0
David Clarkson $3,000,000 (1)
-Salary Remaining : $0
Sam Gagner $3,000,000 (1)
-Salary Remaining : $0
Chris Phillips $2,250,000 (1)
-Salary Remaining : $0
Trevor Lewis $2,200,000 (3)
-Salary Remaining : $0
Nathan Gerbe $1,950,000 (2)
-Salary Remaining : $0
Clayton Stoner $1,900,000 (1)
-Salary Remaining : $0
David Rundblad $1,100,000 (1)
-Salary Remaining : $0
Jared Boll $1,100,000 (1)
-Salary Remaining : $0
Jamie Oleksiak $975,000 (1)
-Salary Remaining : $0
Tom Wilson $975,000 (1)
-Salary Remaining : $0
Seth Jones $975,000 (5)
-Salary Remaining : $0
Leon Draisaitl $975,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers $975,000 (3)
-Salary Remaining : $0
Daniel Cleary $950,000 (3)
-Salary Remaining : $0
Tristan Jarry $925,000 (2)
-Salary Remaining : $0
Colton Parayko $875,000 (3)
-Salary Remaining : $0
Frederik Andersen $875,000 (6)
-Salary Remaining : $0
Seth Helgeson $825,000 (2)
-Salary Remaining : $0
Jonathan Marchessault $625,000 (5)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $52,800,000.00
Year 2017 : $39,325,000.00
Year 2018 : $27,075,000.00
Year 2019 : $21,100,000.00
Salary Average Commitment
Year 2016 : $47,429,166.00
Year 2017 : $26,154,166.00
Year 2018 : $24,404,166.00
Year 2019 : $18,429,166.00
Salary Cap with 1 Way Contract
Year 2016 : $52,800,000.00
Year 2017 : $25,200,000.00
Year 2018 : $12,950,000.00
Year 2019 : $6,975,000.00

Farm Players Salaries

Michael Matheson $97,500 (3)
Salary Remaining : $0
Frederik Gauthier $97,500 (3)
Salary Remaining : $0
Malcolm Subban $97,500 (3)
Salary Remaining : $0
Anthony Mantha $97,500 (3)
Salary Remaining : $0
Nicolas Kerdiles $92,500 (2)
Salary Remaining : $0
J.C. Lipon $87,500 (2)
Salary Remaining : $0
Andy Andreoff $87,500 (2)
Salary Remaining : $0
Jordan Binnington $87,500 (2)
Salary Remaining : $0
Nick Paul $82,500 (3)
Salary Remaining : $0
Matt Donovan $82,500 (1)
Salary Remaining : $0
Seth Griffith $77,500 (2)
Salary Remaining : $0
Connor Brown $72,500 (3)
Salary Remaining : $0
Colin Smith $67,500 (2)
Salary Remaining : $0
Scott Wilson $67,500 (2)
Salary Remaining : $0
Dane Fox $62,500 (2)
Salary Remaining : $0
Johan Alm $62,500 (2)
Salary Remaining : $0
Michael Sgarbossa $62,500 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2016 : $1,382,500.00
Year 2017 : $1,237,500.00
Year 2018 : $545,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,382,500.00
Year 2017 : $1,237,500.00
Year 2018 : $545,000.00
Year 2019 : $0.00

OTTAWA



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,850,000
Farm Players Total Salaries$730,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,346,840
Projected Bank Account$14,346,840

Pro Players Salaries

Jonathan Toews $9,500,000 (4)
-Salary Remaining : $0
Zdeno Chara $8,000,000 (2)
-Salary Remaining : $0
Roberto Luongo $7,750,000 (1)
-Salary Remaining : $0
Ryan Suter $7,250,000 (2)
-Salary Remaining : $0
Joe Pavelski $6,000,000 (2)
-Salary Remaining : $0
Andrew Ladd $5,600,000 (4)
-Salary Remaining : $0
Jordan Eberle $5,500,000 (5)
-Salary Remaining : $0
Nick Foligno $3,500,000 (6)
-Salary Remaining : $0
Zach Bogosian $3,250,000 (3)
-Salary Remaining : $0
Eric Fehr $2,000,000 (3)
-Salary Remaining : $0
Matt Moulson $1,800,000 (2)
-Salary Remaining : $0
Viktor Stalberg $1,600,000 (3)
-Salary Remaining : $0
Drew Miller $1,500,000 (1)
-Salary Remaining : $0
Justin Schultz $1,500,000 (3)
-Salary Remaining : $0
Tom Gilbert $1,000,000 (1)
-Salary Remaining : $0
Jeff Schultz $950,000 (2)
-Salary Remaining : $0
Bogdan Yakimov $875,000 (2)
-Salary Remaining : $0
Anton Lander $850,000 (1)
-Salary Remaining : $0
Connor Hellebuyck $775,000 (3)
-Salary Remaining : $0
Laurent Brossoit $725,000 (2)
-Salary Remaining : $0
Brandon Davidson $725,000 (2)
-Salary Remaining : $0
Rob Klinkhammer $600,000 (1)
-Salary Remaining : $0
Brad Hunt $600,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $71,850,000.00
Year 2017 : $63,800,000.00
Year 2018 : $37,475,000.00
Year 2019 : $25,600,000.00
Salary Average Commitment
Year 2016 : $21,000,000.00
Year 2017 : $16,450,000.00
Year 2018 : $11,375,000.00
Year 2019 : $5,500,000.00
Salary Cap with 1 Way Contract
Year 2016 : $71,850,000.00
Year 2017 : $59,550,000.00
Year 2018 : $33,225,000.00
Year 2019 : $24,100,000.00

Farm Players Salaries

Keegan Lowe $87,500 (2)
Salary Remaining : $0
Oskar Sundqvist $87,500 (3)
Salary Remaining : $0
Marcus Sorensen $82,500 (3)
Salary Remaining : $0
Nikolay Prokhorkin $82,500 (3)
Salary Remaining : $0
Dominik Simon $77,500 (3)
Salary Remaining : $0
Igor Ozhiganov $62,500 (3)
Salary Remaining : $0
Drew LeBlanc $62,500 (2)
Salary Remaining : $0
Matthias Plachta $62,500 (3)
Salary Remaining : $0
Eetu Laurikainen $62,500 (3)
Salary Remaining : $0
Joel Lassisnantti $62,500 (3)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2016 : $730,000.00
Year 2017 : $730,000.00
Year 2018 : $580,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $730,000.00
Year 2017 : $730,000.00
Year 2018 : $580,000.00
Year 2019 : $0.00

PHILADELPHIA



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,670,000
Farm Players Total Salaries$947,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,507,612
Projected Bank Account$28,507,612

Pro Players Salaries

Alex Pietrangelo $7,000,000 (5)
-Salary Remaining : $0
Cory Schneider $6,500,000 (4)
-Salary Remaining : $0
Kari Lehtonen $6,100,000 (3)
-Salary Remaining : $0
Matt Duchene $5,250,000 (2)
-Salary Remaining : $0
Matthew Carle $5,100,000 (2)
-Salary Remaining : $0
Kevin Bieksa $5,000,000 (2)
-Salary Remaining : $0
Mike Ribeiro $4,500,000 (3)
-Salary Remaining : $0
Shane Doan $4,000,000 (3)
-Salary Remaining : $0
Alex Galchenyuk $3,900,000 (2)
-Salary Remaining : $0
Jake Gardiner $3,250,000 (1)
-Salary Remaining : $0
Jamie Benn $2,875,000 (2)
-Salary Remaining : $0
Radim Vrbata $2,500,000 (1)
-Salary Remaining : $0
T.J. Oshie $2,250,000 (1)
-Salary Remaining : $0
PHI CAP HIT $2,050,000 (1)
-Salary Remaining : $0
Jason Zucker $1,500,000 (1)
-Salary Remaining : $0
Jesper Fast $1,000,000 (2)
-Salary Remaining : $0
Rob Scuderi $1,000,000 (1)
-Salary Remaining : $0
Josh Leivo $995,000 (2)
-Salary Remaining : $0
Stuart Percy $975,000 (3)
-Salary Remaining : $0
Stefan Matteau $975,000 (1)
-Salary Remaining : $0
Jack Skille $950,000 (3)
-Salary Remaining : $0
Magnus Paajarvi $750,000 (2)
-Salary Remaining : $0
Andrej Sustr $625,000 (1)
-Salary Remaining : $0
Kasimir Kaskisuo $625,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2016 : $69,670,000.00
Year 2017 : $55,520,000.00
Year 2018 : $30,650,000.00
Year 2019 : $13,500,000.00
Salary Average Commitment
Year 2016 : $37,650,000.00
Year 2017 : $29,000,000.00
Year 2018 : $17,150,000.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $69,670,000.00
Year 2017 : $55,520,000.00
Year 2018 : $30,650,000.00
Year 2019 : $13,500,000.00

Farm Players Salaries

Josh Harding $95,000 (3)
Salary Remaining : $0
Chris Brown $92,500 (2)
Salary Remaining : $0
Adam Erne $92,500 (3)
Salary Remaining : $0
Nick Moutrey $82,500 (3)
Salary Remaining : $0
Stephon Williams $82,500 (3)
Salary Remaining : $0
Fabrice Herzog (Out of Payroll) $77,500 (3)
Salary Remaining : $0
Charles Hudon $77,500 (3)
Salary Remaining : $0
Eric Knodel $77,500 (3)
Salary Remaining : $0
Mackenzie Weegar $67,500 (2)
Salary Remaining : $0
Josh Nicholls $67,500 (3)
Salary Remaining : $0
Marek Langhamer $67,500 (3)
Salary Remaining : $0
Viktor Loov $67,500 (3)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2016 : $947,500.00
Year 2017 : $947,500.00
Year 2018 : $787,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $915,000.00
Year 2017 : $915,000.00
Year 2018 : $755,000.00
Year 2019 : $0.00

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,100,000
Farm Players Total Salaries$405,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$249,442
Projected Bank Account$249,442

Pro Players Salaries

PIT CAP HIT $9,625,000 (3)
-Salary Remaining : $0
Brad Stuart $5,500,000 (1)
-Salary Remaining : $0
Antti Niemi $5,000,000 (1)
-Salary Remaining : $0
Dave Bolland $4,000,000 (2)
-Salary Remaining : $0
Chris Higgins $3,500,000 (2)
-Salary Remaining : $0
Martin St. Louis $3,100,000 (2)
-Salary Remaining : $0
Bryan Bickell $3,000,000 (1)
-Salary Remaining : $0
Alexandre Burrows $3,000,000 (2)
-Salary Remaining : $0
Matt Greene $2,500,000 (2)
-Salary Remaining : $0
Keith Kinkaid $1,000,000 (1)
-Salary Remaining : $0
John Moore $1,000,000 (5)
-Salary Remaining : $0
Viktor Svedberg $975,000 (1)
-Salary Remaining : $0
Tanner Glass $950,000 (3)
-Salary Remaining : $0
T.J. Galiardi $950,000 (3)
-Salary Remaining : $0
Tim Jackman $950,000 (3)
-Salary Remaining : $0
Brian Lashoff $950,000 (3)
-Salary Remaining : $0
Stephen Johns $925,000 (3)
-Salary Remaining : $0
Matt Nieto $925,000 (1)
-Salary Remaining : $0
Jordan Martinook $925,000 (3)
-Salary Remaining : $0
Nathan Walker $875,000 (1)
-Salary Remaining : $0
Rich Clune $850,000 (1)
-Salary Remaining : $0
Cody Almond $775,000 (1)
-Salary Remaining : $0
Nikita Nikitin $625,000 (1)
-Salary Remaining : $0
Tyler Gaudet $625,000 (2)
-Salary Remaining : $0
Jason LaBarbera $575,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2016 : $53,100,000.00
Year 2017 : $34,500,000.00
Year 2018 : $14,775,000.00
Year 2019 : $2,500,000.00
Salary Average Commitment
Year 2016 : $33,175,000.00
Year 2017 : $24,575,000.00
Year 2018 : $7,850,000.00
Year 2019 : $2,200,000.00
Salary Cap with 1 Way Contract
Year 2016 : $53,100,000.00
Year 2017 : $33,000,000.00
Year 2018 : $16,275,000.00
Year 2019 : $1,000,000.00

Farm Players Salaries

Jared Knight $92,500 (2)
Salary Remaining : $0
Liam O'Brien $62,500 (1)
Salary Remaining : $0
Steve Moses $62,500 (1)
Salary Remaining : $0
Phil Lane $62,500 (2)
Salary Remaining : $0
Kellan Lain $62,500 (1)
Salary Remaining : $0
Matt Carey $62,500 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2016 : $405,000.00
Year 2017 : $155,000.00
Year 2018 : $0.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $405,000.00
Year 2017 : $155,000.00
Year 2018 : $0.00
Year 2019 : $0.00

SAN JOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,050,000
Farm Players Total Salaries$1,252,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,576,090
Projected Bank Account$30,576,090

Pro Players Salaries

Corey Perry $8,750,000 (3)
-Salary Remaining : $0
SJ CAP HIT $7,650,000 (3)
-Salary Remaining : $0
Keith Yandle $6,500,000 (4)
-Salary Remaining : $0
Tyson Barrie $6,500,000 (5)
-Salary Remaining : $0
Scott Hartnell $5,600,000 (3)
-Salary Remaining : $0
Jordan Staal $5,000,000 (4)
-Salary Remaining : $0
Martin Hanzal $4,500,000 (4)
-Salary Remaining : $0
Andy Greene $4,000,000 (4)
-Salary Remaining : $0
Jake Allen $3,500,000 (6)
-Salary Remaining : $0
Chris Kreider $3,350,000 (2)
-Salary Remaining : $0
Nail Yakupov $2,300,000 (2)
-Salary Remaining : $0
David Savard $2,000,000 (5)
-Salary Remaining : $0
Tomas Fleischmann $1,050,000 (1)
-Salary Remaining : $0
Alexei Emelin $1,050,000 (2)
-Salary Remaining : $0
Devante Smith-Pelly $1,000,000 (3)
-Salary Remaining : $0
Chris Wideman $1,000,000 (1)
-Salary Remaining : $0
Darcy Kuemper $1,000,000 (1)
-Salary Remaining : $0
Griffin Reinhart $975,000 (2)
-Salary Remaining : $0
Kevin Hayes $975,000 (2)
-Salary Remaining : $0
Richard Bachman $950,000 (2)
-Salary Remaining : $0
Stephen Gionta $950,000 (3)
-Salary Remaining : $0
Nicolas Deslauriers $875,000 (2)
-Salary Remaining : $0
Mike Santorelli $800,000 (1)
-Salary Remaining : $0
Brendan Gallagher $775,000 (6)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2016 : $71,050,000.00
Year 2017 : $74,575,000.00
Year 2018 : $58,650,000.00
Year 2019 : $41,750,000.00
Salary Average Commitment
Year 2016 : $42,670,832.00
Year 2017 : $40,620,832.00
Year 2018 : $35,795,832.00
Year 2019 : $14,295,832.00
Salary Cap with 1 Way Contract
Year 2016 : $71,050,000.00
Year 2017 : $67,200,000.00
Year 2018 : $56,725,000.00
Year 2019 : $32,775,000.00

Farm Players Salaries

Martin Frk $92,500 (2)
Salary Remaining : $0
Philip Samuelsson $90,000 (2)
Salary Remaining : $0
Nick Cousins $87,500 (2)
Salary Remaining : $0
Kirill Kabanov $82,500 (3)
Salary Remaining : $0
Tom Nilsson $82,500 (3)
Salary Remaining : $0
Mason Geertsen $82,500 (2)
Salary Remaining : $0
Zack Torquato $80,000 (2)
Salary Remaining : $0
Ryan Button (Out of Payroll) $77,500 (1)
Salary Remaining : $0
Reece Scarlett $72,500 (3)
Salary Remaining : $0
Stefan Della Rovere $70,000 (1)
Salary Remaining : $0
Tyler Lewington $67,500 (3)
Salary Remaining : $0
John Persson $65,000 (1)
Salary Remaining : $0
Bob Sanguinetti $65,000 (1)
Salary Remaining : $0
Mike Reilly $62,500 (3)
Salary Remaining : $0
Jerred Smithson $60,000 (1)
Salary Remaining : $0
Tyler Shattock $57,500 (1)
Salary Remaining : $0
Sami Aittokallio $57,500 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2016 : $1,252,500.00
Year 2017 : $862,500.00
Year 2018 : $372,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $807,500.00
Year 2017 : $547,500.00
Year 2018 : $285,000.00
Year 2019 : $0.00

ST.LOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,990 - 99.48%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,990 - 99.94%
Average Income per Game$1,030,633
Year to Date Revenue$6,183,795

Expense

Pro Players Total Salaries$71,750,000
Farm Players Total Salaries$485,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,159,383
Projected Bank Account$30,159,383

Pro Players Salaries

Jason Spezza $7,500,000 (3)
-Salary Remaining : $0
Ben Bishop $7,000,000 (5)
-Salary Remaining : $0
Ryan McDonagh $6,500,000 (3)
-Salary Remaining : $0
Jaden Schwartz $6,000,000 (2)
-Salary Remaining : $0
Erik Johnson $5,750,000 (4)
-Salary Remaining : $0
Travis Zajac $4,700,000 (4)
-Salary Remaining : $0
Troy Brouwer $4,500,000 (3)
-Salary Remaining : $0
David Desharnais $4,500,000 (3)
-Salary Remaining : $0
Jason Demers $3,500,000 (1)
-Salary Remaining : $0
Jonathan Ericsson $3,400,000 (3)
-Salary Remaining : $0
Johan Franzen $3,000,000 (2)
-Salary Remaining : $0
Brad Boyes $2,500,000 (1)
-Salary Remaining : $0
Dale Weise $2,200,000 (4)
-Salary Remaining : $0
David Legwand $2,000,000 (1)
-Salary Remaining : $0
Zack Kassian $1,500,000 (1)
-Salary Remaining : $0
Jonas Hiller $1,000,000 (1)
-Salary Remaining : $0
Vladislav Namestnikov $975,000 (1)
-Salary Remaining : $0
R.J. Umberger $950,000 (1)
-Salary Remaining : $0
Alex Petrovic $925,000 (1)
-Salary Remaining : $0
Jon Merrill $925,000 (2)
-Salary Remaining : $0
Brian Strait $900,000 (1)
-Salary Remaining : $0
Calle Jarnkrok $775,000 (1)
-Salary Remaining : $0
Frank Corrado $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $71,750,000.00
Year 2017 : $56,725,000.00
Year 2018 : $46,050,000.00
Year 2019 : $19,650,000.00
Salary Average Commitment
Year 2016 : $38,100,000.00
Year 2017 : $28,975,000.00
Year 2018 : $24,300,000.00
Year 2019 : $6,900,000.00
Salary Cap with 1 Way Contract
Year 2016 : $71,750,000.00
Year 2017 : $56,725,000.00
Year 2018 : $46,050,000.00
Year 2019 : $19,650,000.00

Farm Players Salaries

Cal O'Reilly $95,000 (2)
Salary Remaining : $0
John Curry $90,000 (1)
Salary Remaining : $0
Jason Missiaen $82,500 (3)
Salary Remaining : $0
Colin McDonald $75,000 (2)
Salary Remaining : $0
Mark Fraser $75,000 (2)
Salary Remaining : $0
Ryan Dzingel $67,500 (3)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2016 : $485,000.00
Year 2017 : $395,000.00
Year 2018 : $150,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $485,000.00
Year 2017 : $395,000.00
Year 2018 : $150,000.00
Year 2019 : $0.00

TAMPA BAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,075,000
Farm Players Total Salaries$2,085,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,074,029
Projected Bank Account$29,074,029

Pro Players Salaries

TB CAP HIT $13,275,000 (3)
-Salary Remaining : $0
Ryan Johansen $7,000,000 (4)
-Salary Remaining : $0
Marc-Edouard Vlasic $5,500,000 (4)
-Salary Remaining : $0
Devan Dubnyk $5,000,000 (5)
-Salary Remaining : $0
Steve Mason $5,000,000 (2)
-Salary Remaining : $0
Brooks Orpik $4,500,000 (2)
-Salary Remaining : $0
Kyle Turris $4,000,000 (5)
-Salary Remaining : $0
Charlie Coyle $2,750,000 (2)
-Salary Remaining : $0
Mark Streit $2,500,000 (2)
-Salary Remaining : $0
Brad Richardson $1,250,000 (3)
-Salary Remaining : $0
Marek Zidlicky $1,000,000 (1)
-Salary Remaining : $0
Alexander Wennberg $975,000 (5)
-Salary Remaining : $0
Tanner Pearson $975,000 (3)
-Salary Remaining : $0
Robby Fabbri $975,000 (3)
-Salary Remaining : $0
Nick Ritchie $975,000 (3)
-Salary Remaining : $0
Dylan McIlrath $975,000 (2)
-Salary Remaining : $0
Elias Lindholm $975,000 (5)
-Salary Remaining : $0
Jake Virtanen $975,000 (3)
-Salary Remaining : $0
Oliver Bjorkstrand $875,000 (2)
-Salary Remaining : $0
Joonas Donskoi $825,000 (3)
-Salary Remaining : $0
John Klingberg $775,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2016 : $61,075,000.00
Year 2017 : $60,950,000.00
Year 2018 : $43,575,000.00
Year 2019 : $34,250,000.00
Salary Average Commitment
Year 2016 : $42,848,334.00
Year 2017 : $41,848,334.00
Year 2018 : $32,223,334.00
Year 2019 : $19,590,000.00
Salary Cap with 1 Way Contract
Year 2016 : $61,075,000.00
Year 2017 : $60,075,000.00
Year 2018 : $42,700,000.00
Year 2019 : $23,450,000.00

Farm Players Salaries

Michael Dal Colle $97,500 (3)
Salary Remaining : $0
Sonny Milano $97,500 (3)
Salary Remaining : $0
Anthony DeAngelo $97,500 (3)
Salary Remaining : $0
Brendan Perlini $97,500 (3)
Salary Remaining : $0
Brandon Montour $92,500 (2)
Salary Remaining : $0
Jonas Siegenthaler $92,500 (3)
Salary Remaining : $0
Jayce Hawryluk $92,500 (3)
Salary Remaining : $0
Vitek Vanecek $92,500 (3)
Salary Remaining : $0
Travis Dermott $92,500 (3)
Salary Remaining : $0
Ian McCoshen $92,500 (3)
Salary Remaining : $0
Rasmus Andersson $92,500 (3)
Salary Remaining : $0
Brett Ritchie $92,500 (2)
Salary Remaining : $0
Andrew Nielsen $87,500 (3)
Salary Remaining : $0
Matteson Lacopelli $87,500 (3)
Salary Remaining : $0
Jan Kostalek $82,500 (3)
Salary Remaining : $0
Ryan Graves $82,500 (3)
Salary Remaining : $0
Kevin Gravel $77,500 (2)
Salary Remaining : $0
Anton Lindholm $77,500 (3)
Salary Remaining : $0
Vladislav Gavrikov $72,500 (3)
Salary Remaining : $0
Adam Wilcox $72,500 (3)
Salary Remaining : $0
Nic Dowd $67,500 (2)
Salary Remaining : $0
Steve Michalek $65,000 (2)
Salary Remaining : $0
Mike Kapla $62,500 (3)
Salary Remaining : $0
Kalle Kossila $62,500 (3)
Salary Remaining : $0
Veeti Vainio $57,500 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2016 : $2,085,000.00
Year 2017 : $2,105,000.00
Year 2018 : $1,702,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,057,083.00
Year 2017 : $2,057,083.00
Year 2018 : $1,658,333.00
Year 2019 : $0.00

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 6,000 - 100.00%
Level 2: 5000 - $55 - 4,986 - 99.71%
Level 3: 2000 - $31 - 1,984 - 99.20%
Level 4: 4000 - $22 - 3,374 - 84.34%
Luxury : 1000 - $135 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,343 - 96.35%
Average Income per Game$952,936
Year to Date Revenue$2,858,809

Expense

Pro Players Total Salaries$68,045,000
Farm Players Total Salaries$1,505,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,410,664
Projected Bank Account$27,410,664

Pro Players Salaries

Alexander Steen $7,000,000 (3)
-Salary Remaining : $0
Brent Seabrook $6,500,000 (5)
-Salary Remaining : $0
Jarome Iginla $6,500,000 (3)
-Salary Remaining : $0
Chris Kunitz $6,000,000 (2)
-Salary Remaining : $0
Paul Martin $5,750,000 (2)
-Salary Remaining : $0
Trevor Daley $4,500,000 (3)
-Salary Remaining : $0
Andrej Sekera $4,250,000 (3)
-Salary Remaining : $0
Michal Neuvirth $3,350,000 (3)
-Salary Remaining : $0
Ales Hemsky $3,250,000 (2)
-Salary Remaining : $0
Nino Niederreiter $3,200,000 (5)
-Salary Remaining : $0
Nick Bonino $3,100,000 (2)
-Salary Remaining : $0
Thomas Greiss $3,000,000 (2)
-Salary Remaining : $0
TOR Cap Hit $1,875,000 (1)
-Salary Remaining : $0
Shawn Horcoff $1,300,000 (1)
-Salary Remaining : $0
Andrew MacDonald $1,000,000 (1)
-Salary Remaining : $0
Chris Kelly $995,000 (2)
-Salary Remaining : $0
Alex Biega $975,000 (2)
-Salary Remaining : $0
Tomas Hertl $975,000 (3)
-Salary Remaining : $0
Olli Maatta $975,000 (3)
-Salary Remaining : $0
Mark Scheifele $975,000 (6)
-Salary Remaining : $0
Emerson Etem $975,000 (1)
-Salary Remaining : $0
Cody McLeod $850,000 (1)
-Salary Remaining : $0
Chris Thorburn $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $68,045,000.00
Year 2017 : $75,170,000.00
Year 2018 : $52,100,000.00
Year 2019 : $20,250,000.00
Salary Average Commitment
Year 2016 : $54,214,166.00
Year 2017 : $47,464,166.00
Year 2018 : $33,744,166.00
Year 2019 : $12,077,500.00
Salary Cap with 1 Way Contract
Year 2016 : $68,045,000.00
Year 2017 : $61,295,000.00
Year 2018 : $38,225,000.00
Year 2019 : $10,675,000.00

Farm Players Salaries

Joakim Lindstrom $95,000 (2)
Salary Remaining : $0
Joe Vitale $95,000 (1)
Salary Remaining : $0
Petr Straka $92,500 (2)
Salary Remaining : $0
Eric O'Dell $92,500 (1)
Salary Remaining : $0
Tommy Cross $92,500 (1)
Salary Remaining : $0
Michael Paliotta $87,500 (2)
Salary Remaining : $0
Daniel Altshuller $87,500 (3)
Salary Remaining : $0
Chase De Leo $82,500 (3)
Salary Remaining : $0
Michael Chaput $80,000 (2)
Salary Remaining : $0
Tyler Randell $72,500 (3)
Salary Remaining : $0
Zane McIntyre $72,500 (2)
Salary Remaining : $0
Colin Stevens $62,500 (3)
Salary Remaining : $0
Joel Hanley $62,500 (1)
Salary Remaining : $0
Barclay Goodrow $62,500 (1)
Salary Remaining : $0
Niklas Treutle $62,500 (1)
Salary Remaining : $0
Sergey Kalinin (Out of Payroll) $62,500 (3)
Salary Remaining : $0
Sena Acolatse $62,500 (2)
Salary Remaining : $0
Tim Schaller $62,500 (2)
Salary Remaining : $0
Blair Jones $60,000 (1)
Salary Remaining : $0
Drake Caggiula $57,500 (3)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2016 : $1,505,000.00
Year 2017 : $977,500.00
Year 2018 : $425,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,425,000.00
Year 2017 : $897,500.00
Year 2018 : $425,000.00
Year 2019 : $0.00

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 6,000 - 100.00%
Level 2: 5000 - $56 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1000 - $182 - 992 - 99.23%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,992 - 99.96%
Average Income per Game$1,116,605
Year to Date Revenue$10,049,442

Expense

Pro Players Total Salaries$74,925,000
Farm Players Total Salaries$2,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,346,937
Projected Bank Account$56,346,937

Pro Players Salaries

Patrick Kane $9,500,000 (4)
-Salary Remaining : $0
Logan Couture $7,200,000 (3)
-Salary Remaining : $0
Tyler Seguin $7,200,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $6,250,000 (5)
-Salary Remaining : $0
Martin Jones $5,300,000 (5)
-Salary Remaining : $0
Nazem Kadri $5,250,000 (1)
-Salary Remaining : $0
Dennis Seidenberg $5,000,000 (3)
-Salary Remaining : $0
Michael Stone $4,000,000 (3)
-Salary Remaining : $0
Travis Hamonic $4,000,000 (1)
-Salary Remaining : $0
Justin Abdelkader $3,600,000 (4)
-Salary Remaining : $0
Mark Stuart $3,300,000 (2)
-Salary Remaining : $0
James Wisniewski $2,625,000 (1)
-Salary Remaining : $0
Tommy Wingels $2,000,000 (4)
-Salary Remaining : $0
Jarret Stoll $1,500,000 (1)
-Salary Remaining : $0
John Mitchell $1,350,000 (4)
-Salary Remaining : $0
Max Talbot $1,000,000 (1)
-Salary Remaining : $0
Ron Hainsey $1,000,000 (1)
-Salary Remaining : $0
Hampus Lindholm $975,000 (1)
-Salary Remaining : $0
Boone Jenner $925,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $825,000 (2)
-Salary Remaining : $0
Louis Domingue $775,000 (2)
-Salary Remaining : $0
Mark Stone $725,000 (2)
-Salary Remaining : $0
Danny DeKeyser $625,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $74,925,000.00
Year 2017 : $57,025,000.00
Year 2018 : $44,200,000.00
Year 2019 : $28,000,000.00
Salary Average Commitment
Year 2016 : $50,625,000.00
Year 2017 : $37,975,000.00
Year 2018 : $28,450,000.00
Year 2019 : $12,250,000.00
Salary Cap with 1 Way Contract
Year 2016 : $74,925,000.00
Year 2017 : $57,025,000.00
Year 2018 : $44,200,000.00
Year 2019 : $28,000,000.00

Farm Players Salaries

Brandon Gormley $97,500 (3)
Salary Remaining : $0
Matt Irwin $95,000 (2)
Salary Remaining : $0
T.J. Brennan $95,000 (2)
Salary Remaining : $0
Justin Falk (Out of Payroll) $95,000 (2)
Salary Remaining : $0
Drew Shore $95,000 (3)
Salary Remaining : $0
Chris Bourque $90,000 (2)
Salary Remaining : $0
Zach Redmond $90,000 (2)
Salary Remaining : $0
Steve Downie $90,000 (2)
Salary Remaining : $0
Tanner Richard $87,500 (3)
Salary Remaining : $0
Taylor Aronson $87,500 (3)
Salary Remaining : $0
Magnus Nygren $82,500 (3)
Salary Remaining : $0
Morgan Ellis $82,500 (3)
Salary Remaining : $0
Jeremie Blain $82,500 (3)
Salary Remaining : $0
Justin Shugg $82,500 (2)
Salary Remaining : $0
Brendan Woods $77,500 (2)
Salary Remaining : $0
Mitch Callahan $72,500 (2)
Salary Remaining : $0
Johan Gustafsson $72,500 (3)
Salary Remaining : $0
Lukas Sedlak $70,000 (3)
Salary Remaining : $0
Joseph LaBate $70,000 (3)
Salary Remaining : $0
Brody Sutter (Out of Payroll) $67,500 (2)
Salary Remaining : $0
Sergey Tolchinsky $62,500 (3)
Salary Remaining : $0
Dennis Rasmussen $62,500 (3)
Salary Remaining : $0
Dmitry Korobov $62,500 (1)
Salary Remaining : $0
Michael Houser $62,500 (3)
Salary Remaining : $0
Ryan Faragher $62,500 (3)
Salary Remaining : $0
Vojtech Mozik $62,500 (3)
Salary Remaining : $0
Mark Arcobello $62,500 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2016 : $2,120,000.00
Year 2017 : $2,057,500.00
Year 2018 : $1,140,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,120,000.00
Year 2017 : $2,057,500.00
Year 2018 : $1,140,000.00
Year 2019 : $0.00

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 6,000 - 100.00%
Level 2: 5000 - $51 - 5,000 - 100.00%
Level 3: 2000 - $26 - 2,000 - 100.00%
Level 4: 4000 - $16 - 4,000 - 100.00%
Luxury : 1000 - $170 - 999 - 99.88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,999 - 99.99%
Average Income per Game$1,038,796
Year to Date Revenue$10,387,960

Expense

Pro Players Total Salaries$73,425,000
Farm Players Total Salaries$1,119,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,400,391
Projected Bank Account$23,400,391

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
-Salary Remaining : $0
Ryan Getzlaf $8,750,000 (3)
-Salary Remaining : $0
Jonathan Quick $7,750,000 (2)
-Salary Remaining : $0
Jeff Skinner $6,000,000 (2)
-Salary Remaining : $0
Teddy Purcell $5,000,000 (1)
-Salary Remaining : $0
Matt Niskanen $4,700,000 (3)
-Salary Remaining : $0
Antoine Vermette $4,150,000 (3)
-Salary Remaining : $0
Victor Hedman $4,000,000 (2)
-Salary Remaining : $0
Marc Methot $4,000,000 (3)
-Salary Remaining : $0
Brayden Schenn $3,250,000 (5)
-Salary Remaining : $0
Cal Clutterbuck $3,000,000 (3)
-Salary Remaining : $0
Zemgus Girgensons $2,500,000 (2)
-Salary Remaining : $0
Colin Wilson $1,500,000 (3)
-Salary Remaining : $0
Mike Condon $1,250,000 (2)
-Salary Remaining : $0
WSH CAP HIT $1,125,000 (2)
-Salary Remaining : $0
Mark Borowiecki $1,000,000 (1)
-Salary Remaining : $0
Jim Slater $950,000 (3)
-Salary Remaining : $0
Rene Bourque $950,000 (1)
-Salary Remaining : $0
Scott Harrington $925,000 (2)
-Salary Remaining : $0
Damon Severson $925,000 (2)
-Salary Remaining : $0
Joakim Nordstrom $875,000 (3)
-Salary Remaining : $0
Deryk Engelland $700,000 (1)
-Salary Remaining : $0
Chris Neil $625,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $73,425,000.00
Year 2017 : $68,825,000.00
Year 2018 : $44,800,000.00
Year 2019 : $5,750,000.00
Salary Average Commitment
Year 2016 : $56,458,333.00
Year 2017 : $48,183,333.00
Year 2018 : $39,058,333.00
Year 2019 : $5,250,000.00
Salary Cap with 1 Way Contract
Year 2016 : $73,425,000.00
Year 2017 : $65,150,000.00
Year 2018 : $40,675,000.00
Year 2019 : $3,250,000.00

Farm Players Salaries

Aaron Dell $99,500 (1)
Salary Remaining : $0
Brendan Gaunce $97,500 (3)
Salary Remaining : $0
Mark McNeill $97,500 (3)
Salary Remaining : $0
Xavier Ouellet $92,500 (2)
Salary Remaining : $0
Taylor Leier $82,500 (3)
Salary Remaining : $0
Viktor Arvidsson $82,500 (3)
Salary Remaining : $0
Emil Molin $82,500 (4)
Salary Remaining : $0
Kristers Gudlevskis $77,500 (3)
Salary Remaining : $0
Bill Arnold (Out of Payroll) $75,000 (1)
Salary Remaining : $0
Zack Mitchell $75,000 (2)
Salary Remaining : $0
Travis Boyd $67,500 (2)
Salary Remaining : $0
Nick Ebert (Out of Payroll) $67,500 (2)
Salary Remaining : $0
Conor Sheary $62,500 (3)
Salary Remaining : $0
Max McCormick $60,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2016 : $1,119,500.00
Year 2017 : $885,000.00
Year 2018 : $582,500.00
Year 2019 : $82,500.00
Salary Average Commitment
Year 2016 : $1,119,500.00
Year 2017 : $885,000.00
Year 2018 : $582,500.00
Year 2019 : $82,500.00

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $86 - 6,000 - 100.00%
Level 2: 5000 - $51 - 5,000 - 100.00%
Level 3: 2000 - $1 - 2,000 - 100.00%
Level 4: 4000 - $16 - 4,000 - 100.00%
Luxury : 1000 - $174 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,011,000
Year to Date Revenue$11,121,000

Expense

Pro Players Total Salaries$72,975,000
Farm Players Total Salaries$1,112,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,522,122
Projected Bank Account$38,522,122

Pro Players Salaries

Sidney Crosby $10,000,000 (3)
-Salary Remaining : $0
Alexander Ovechkin $9,500,000 (3)
-Salary Remaining : $0
Patrick Marleau $7,500,000 (2)
-Salary Remaining : $0
John Carlson $6,500,000 (3)
-Salary Remaining : $0
Braden Holtby $6,100,000 (4)
-Salary Remaining : $0
Pavel Datsyuk $3,750,000 (2)
-Salary Remaining : $0
Erik Gudbranson $3,250,000 (4)
-Salary Remaining : $0
Alexander Edler $3,125,000 (4)
-Salary Remaining : $0
Christopher Tanev $3,000,000 (6)
-Salary Remaining : $0
Luca Sbisa $3,000,000 (1)
-Salary Remaining : $0
Sven Baertschi $2,750,000 (3)
-Salary Remaining : $0
Adam McQuaid $2,500,000 (1)
-Salary Remaining : $0
David Schlemko $1,800,000 (1)
-Salary Remaining : $0
WPG CAP HIT $1,600,000 (3)
-Salary Remaining : $0
Jeff Zatkoff $1,000,000 (2)
-Salary Remaining : $0
Jannik Hansen $1,000,000 (2)
-Salary Remaining : $0
Willie Mitchell $1,000,000 (1)
-Salary Remaining : $0
Matt Cullen $975,000 (3)
-Salary Remaining : $0
Evgeny Kuznetsov $975,000 (2)
-Salary Remaining : $0
Pierre-Alexandre Parenteau $950,000 (3)
-Salary Remaining : $0
Markus Granlund $925,000 (2)
-Salary Remaining : $0
Jacob Josefson $900,000 (4)
-Salary Remaining : $0
Nick Shore $875,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2016 : $72,975,000.00
Year 2017 : $68,000,000.00
Year 2018 : $51,975,000.00
Year 2019 : $20,350,000.00
Salary Average Commitment
Year 2016 : $66,681,250.00
Year 2017 : $60,181,250.00
Year 2018 : $44,156,250.00
Year 2019 : $16,231,250.00
Salary Cap with 1 Way Contract
Year 2016 : $72,975,000.00
Year 2017 : $64,675,000.00
Year 2018 : $48,650,000.00
Year 2019 : $16,375,000.00

Farm Players Salaries

David Leggio $99,500 (3)
Salary Remaining : $0
Riley Nash $97,500 (1)
Salary Remaining : $0
Curtis Lazar $97,500 (3)
Salary Remaining : $0
Tomas Kundratek $95,000 (1)
Salary Remaining : $0
Dmitri Kugryshev $92,500 (3)
Salary Remaining : $0
Marcus Pettersson $92,500 (3)
Salary Remaining : $0
Zachary Fucale $92,500 (3)
Salary Remaining : $0
Greg Nemisz $87,500 (2)
Salary Remaining : $0
Andrey Pedan $87,500 (4)
Salary Remaining : $0
Garrett Noonan $82,500 (3)
Salary Remaining : $0
Antoine Laganiere $62,500 (3)
Salary Remaining : $0
Joacim Eriksson $62,500 (2)
Salary Remaining : $0
Mike Zalewski $62,500 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2016 : $1,112,000.00
Year 2017 : $944,500.00
Year 2018 : $732,000.00
Year 2019 : $85,000.00
Salary Average Commitment
Year 2016 : $1,128,458.00
Year 2017 : $935,958.00
Year 2018 : $723,458.00
Year 2019 : $85,625.00

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
$75,000,000

Over Minimum of
$51,000,000

Pro Players

Farm Players

Total Players

ANAHEIM $53,904,162 $72,675,000 $2,325,000 $21,675,000 222244
ARIZONA $24,184,059 $69,625,000 $5,375,000 $18,625,000 251338
BOSTON $35,073,310 $72,525,000 $2,475,000 $21,525,000 222143
BUFFALO $17,802,543 $74,100,000 $900,000 $23,100,000 202444
CALGARY $61,459,247 $68,475,000 $6,525,000 $17,475,000 24630
CAROLINA $30,616,088 $69,650,000 $5,350,000 $18,650,000 202242
CHICAGO $23,177,066 $74,095,000 $905,000 $23,095,000 221436
COLORADO $34,574,831 $68,800,000 $6,200,000 $17,800,000 211536
COLUMBUS $22,574,473 $69,320,000 $5,680,000 $18,320,000 241842
DALLAS $23,171,250 $63,020,000 $11,980,000 $12,020,000 251136
DETROIT $16,360,839 $65,800,000 $9,200,000 $14,800,000 251035
EDMONTON $32,318,972 $72,850,000 $2,150,000 $21,850,000 222345
FLORIDA $24,215,029 $70,575,000 $4,425,000 $19,575,000 221537
LOSANGELES $11,074,022 $67,070,000 $7,930,000 $16,070,000 251136
MINNESOTA $30,780,606 $74,225,000 $775,000 $23,225,000 221537
MONTREAL $431,294 $69,525,000 $5,475,000 $18,525,000 251338
NASHVILLE $62,057,159 $62,955,000 $12,045,000 $11,955,000 252247
NEW JERSEY $11,474,686 $68,800,000 $6,200,000 $17,800,000 232750
NEW YORK I $68,083,316 $64,245,000 $10,755,000 $13,245,000 252449
NEW YORK R $41,310,002 $52,800,000 $22,200,000 $1,800,000 251742
OTTAWA $14,346,840 $71,850,000 $3,150,000 $20,850,000 231033
PHILADELPHIA $28,507,612 $69,670,000 $5,330,000 $18,670,000 241236
PITTSBURGH $249,442 $53,100,000 $21,900,000 $2,100,000 25631
SAN JOSE $30,576,090 $71,050,000 $3,950,000 $20,050,000 241741
ST.LOUIS $30,159,383 $71,750,000 $3,250,000 $20,750,000 23629
TAMPA BAY $29,074,029 $61,075,000 $13,925,000 $10,075,000 212546
TORONTO $27,410,664 $68,045,000 $6,955,000 $17,045,000 232043
VANCOUVER $56,346,937 $74,925,000 $75,000 $23,925,000 232750
WASHINGTON $23,400,391 $73,425,000 $1,575,000 $22,425,000 231437
WINNIPEG $38,522,122 $72,975,000 $2,025,000 $21,975,000 231336